Merkur Spielothek RIPE-Beteiligungs GmbH

{
  "id": "a17305bc-d825-4a6c-8beb-2bb5f3055f11",
  "euId": "DER2108.HRB12490",
  "name": "Merkur Spielothek RIPE-Beteiligungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-03-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Merkur-Allee 1-15",
    "city": "Espelkamp",
    "zipCode": "32339",
    "state": "NW",
    "country": "DE",
    "latitude": 52.38171,
    "longitude": 8.62179
  },
  "contactData": {
    "emails": [
      "info@gauselmann.de"
    ],
    "phones": [
      "+49 5772490"
    ],
    "websites": [
      "https://gauselmann.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jessica Maass",
      "position": "Managing Director",
      "startDate": "2013-12-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9200"
    ],
    "nace": [
      "92.00"
    ],
    "nace2025": [
      "92.00"
    ],
    "naics": [
      "713210",
      "713290",
      "721120"
    ],
    "uksic": [
      "92.00"
    ],
    "wz": [
      "92.00.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2937164.28,
      "balanceTotalIsEstimate": false,
      "earnings": -1442247.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -38.97966162162162,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 129273.27,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1818571.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2582979.1,
      "balanceTotalIsEstimate": false,
      "earnings": 339576.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.216216216216218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.954088064516128,
      "returnOnSalesIsEstimate": true,
      "equity": -1002670.75,
      "equityIsEstimate": false,
      "equityRatio": -38.81838416733608,
      "equityRatioIsEstimate": false,
      "cash": 141217.05,
      "cashIsEstimate": false,
      "receivables": 217793.33,
      "receivablesIsEstimate": false,
      "liabilities": 1408370.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2594102.05,
      "balanceTotalIsEstimate": false,
      "earnings": 374879.38,
      "earningsIsEstimate": false,
      "earningsCagr": 10.396074548453305,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.001889004944573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.714980625,
      "returnOnSalesIsEstimate": true,
      "equity": -627791.37,
      "equityIsEstimate": false,
      "equityRatio": -24.200719859883694,
      "equityRatioIsEstimate": false,
      "cash": 216679.08,
      "cashIsEstimate": false,
      "receivables": 821638.78,
      "receivablesIsEstimate": false,
      "liabilities": 1285633.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1693896.07,
      "balanceTotalIsEstimate": false,
      "earnings": 1551060.33,
      "earningsIsEstimate": false,
      "earningsCagr": 113.72010765116092,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.92124871866241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 81.63475421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 923268.96,
      "equityIsEstimate": false,
      "equityRatio": 54.505643902934374,
      "equityRatioIsEstimate": false,
      "cash": 544362.94,
      "cashIsEstimate": false,
      "receivables": 426036.25,
      "receivablesIsEstimate": false,
      "liabilities": 574162.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1416997.05,
      "balanceTotalIsEstimate": false,
      "earnings": 780840.27,
      "earningsIsEstimate": false,
      "earningsCagr": 31.990121004917494,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.205605462099452,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 52.056018,
      "returnOnSalesIsEstimate": true,
      "equity": 904109.23,
      "equityIsEstimate": false,
      "equityRatio": 63.80459507660936,
      "equityRatioIsEstimate": false,
      "cash": 271806.39,
      "cashIsEstimate": false,
      "receivables": 494435.87,
      "receivablesIsEstimate": false,
      "liabilities": 243215.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1752004.72,
      "balanceTotalIsEstimate": false,
      "earnings": 953886.72,
      "earningsIsEstimate": false,
      "earningsCagr": 29.461227398060764,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.519416748146782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 50.204564210526314,
      "returnOnSalesIsEstimate": true,
      "equity": 1053886.72,
      "equityIsEstimate": false,
      "equityRatio": 60.15318954163548,
      "equityRatioIsEstimate": false,
      "cash": 634380.92,
      "cashIsEstimate": false,
      "receivables": 571866.31,
      "receivablesIsEstimate": false,
      "liabilities": 402540.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1531439.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1180100.99,
      "earningsIsEstimate": false,
      "earningsCagr": 33.20082215206377,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 73.75631187500001,
      "returnOnSalesIsEstimate": true,
      "equity": 983987.71,
      "equityIsEstimate": false,
      "equityRatio": 64.25247827809774,
      "equityRatioIsEstimate": false,
      "cash": 505807.17,
      "cashIsEstimate": false,
      "receivables": 564620.46,
      "receivablesIsEstimate": false,
      "liabilities": 240843.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1229398.7,
      "balanceTotalIsEstimate": false,
      "earnings": 785643.16,
      "earningsIsEstimate": false,
      "earningsCagr": -15.637554451756042,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.852963356092072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 65.47026333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 885643.16,
      "equityIsEstimate": false,
      "equityRatio": 72.03872592349416,
      "equityRatioIsEstimate": false,
      "cash": 385568.17,
      "cashIsEstimate": false,
      "receivables": 468631.73,
      "receivablesIsEstimate": false,
      "liabilities": 122567.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1158058.04,
      "balanceTotalIsEstimate": false,
      "earnings": 786331.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0.1753650998995271,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 65.527665,
      "returnOnSalesIsEstimate": true,
      "equity": 886331.98,
      "equityIsEstimate": false,
      "equityRatio": 76.5360585899477,
      "equityRatioIsEstimate": false,
      "cash": 573063.39,
      "cashIsEstimate": false,
      "receivables": 303628.21,
      "receivablesIsEstimate": false,
      "liabilities": 136634.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1426817.35,
      "balanceTotalIsEstimate": false,
      "earnings": 197114.06,
      "earningsIsEstimate": false,
      "earningsCagr": -32.57744593990676,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.140937333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1083446.04,
      "equityIsEstimate": false,
      "equityRatio": 75.9344593055306,
      "equityRatioIsEstimate": false,
      "cash": 1176735.08,
      "cashIsEstimate": false,
      "receivables": 69195.97,
      "receivablesIsEstimate": false,
      "liabilities": 155966.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2010296.19,
      "balanceTotalIsEstimate": false,
      "earnings": 694747.27,
      "earningsIsEstimate": false,
      "earningsCagr": -12.405483746392587,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.206403043478264,
      "returnOnSalesIsEstimate": true,
      "equity": 1278193.31,
      "equityIsEstimate": false,
      "equityRatio": 63.582337585786306,
      "equityRatioIsEstimate": false,
      "cash": 1439785.53,
      "cashIsEstimate": false,
      "receivables": 459220.55,
      "receivablesIsEstimate": false,
      "liabilities": 211485.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2081468.43,
      "balanceTotalIsEstimate": false,
      "earnings": 928455.19,
      "earningsIsEstimate": false,
      "earningsCagr": 4.26388509071054,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 38.68563291666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1028455.19,
      "equityIsEstimate": false,
      "equityRatio": 49.41007872985131,
      "equityRatioIsEstimate": false,
      "cash": 1870381.94,
      "cashIsEstimate": false,
      "receivables": 118466.64,
      "receivablesIsEstimate": false,
      "liabilities": 215769.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1587687.61,
      "balanceTotalIsEstimate": false,
      "earnings": 841099.17,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6975092507831802,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 49.47642176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 941099.17,
      "equityIsEstimate": false,
      "equityRatio": 59.27483240862477,
      "equityRatioIsEstimate": false,
      "cash": 1352649.29,
      "cashIsEstimate": false,
      "receivables": 145923.15,
      "receivablesIsEstimate": false,
      "liabilities": 214851.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1684662.04,
      "balanceTotalIsEstimate": false,
      "earnings": 1110204.86,
      "earningsIsEstimate": false,
      "earningsCagr": 54.053432798143476,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 61.67804777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 1210204.86,
      "equityIsEstimate": false,
      "equityRatio": 71.83665514301018,
      "equityRatioIsEstimate": false,
      "cash": 1383835.34,
      "cashIsEstimate": false,
      "receivables": 234068.56,
      "receivablesIsEstimate": false,
      "liabilities": 14851.42,
      "liabilitiesIsEstimate": false
    }
  ]
}