Merkur Project GmbH

{
  "id": "34a0a06d-419b-4612-94af-1a415e15a7b4",
  "euId": "DER1304.HRB15047",
  "name": "Merkur Project GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-12-19T00:00:00",
  "vatId": "DE287009510",
  "hq": {
    "line2": null,
    "street": "Neuer Bruchweg 5",
    "city": "Xanten",
    "zipCode": "46509",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6244595,
    "longitude": 6.488495704848818
  },
  "contactData": {
    "emails": [
      "info@ask-sourcing.de"
    ],
    "phones": [
      "+49 28041825590"
    ],
    "websites": [
      "https://merkur-project.de"
    ],
    "faxes": [
      "+49 28041825599"
    ]
  },
  "managers": [
    {
      "name": "Achim Proksch",
      "position": "Managing Director",
      "startDate": "2012-12-19T00:00:00",
      "endDate": "2017-12-22T00:00:00"
    },
    {
      "name": "Markus Theißen",
      "position": "Managing Director",
      "startDate": "2017-12-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.3"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 55329.49,
      "balanceTotalIsEstimate": false,
      "earnings": -14079.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 67000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -21.014268656716418,
      "returnOnSalesIsEstimate": true,
      "equity": 6295.44,
      "equityIsEstimate": false,
      "equityRatio": 11.378091502379654,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 34693.37,
      "receivablesIsEstimate": false,
      "liabilities": 42834.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 55441.6,
      "balanceTotalIsEstimate": false,
      "earnings": -49692.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 56000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.417910447761198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -88.73607142857142,
      "returnOnSalesIsEstimate": true,
      "equity": -38771.76,
      "equityIsEstimate": false,
      "equityRatio": -69.93261377738017,
      "equityRatioIsEstimate": false,
      "cash": 1257.41,
      "cashIsEstimate": false,
      "receivables": 5026.43,
      "receivablesIsEstimate": false,
      "liabilities": 50441.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 57944.11,
      "balanceTotalIsEstimate": false,
      "earnings": -359.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 59000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.159869196309565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6099491525423729,
      "returnOnSalesIsEstimate": true,
      "equity": -39131.63,
      "equityIsEstimate": false,
      "equityRatio": -67.5334041717096,
      "equityRatioIsEstimate": false,
      "cash": 949.66,
      "cashIsEstimate": false,
      "receivables": 8912.82,
      "receivablesIsEstimate": false,
      "liabilities": 50944.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 58651.63,
      "balanceTotalIsEstimate": false,
      "earnings": 198.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 58000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.694551316453954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34298275862068967,
      "returnOnSalesIsEstimate": true,
      "equity": -38932.7,
      "equityIsEstimate": false,
      "equityRatio": -66.37957035465169,
      "equityRatioIsEstimate": false,
      "cash": 7338.75,
      "cashIsEstimate": false,
      "receivables": 4866.18,
      "receivablesIsEstimate": false,
      "liabilities": 51299.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 57004.83,
      "balanceTotalIsEstimate": false,
      "earnings": 4860.92,
      "earningsIsEstimate": false,
      "earningsCagr": 2343.5329010204596,
      "earningsCagrIsEstimate": false,
      "revenue": 60000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.720996776551643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.101533333333332,
      "returnOnSalesIsEstimate": true,
      "equity": -34071.78,
      "equityIsEstimate": false,
      "equityRatio": -59.76998791155065,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 16431.05,
      "receivablesIsEstimate": false,
      "liabilities": 49089.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 206032.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.181482113461115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -6276.49,
      "equityIsEstimate": false,
      "equityRatio": -3.046357120891136,
      "equityRatioIsEstimate": false,
      "cash": 60524.06,
      "cashIsEstimate": false,
      "receivables": 129390.09,
      "receivablesIsEstimate": false,
      "liabilities": 191204.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 565613.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 102.90231265224877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 74087.51,
      "equityIsEstimate": false,
      "equityRatio": 13.09861131843271,
      "equityRatioIsEstimate": false,
      "cash": 69666.09,
      "cashIsEstimate": false,
      "receivables": 462135.38,
      "receivablesIsEstimate": false,
      "liabilities": 430158.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 890489.44,
      "balanceTotalIsEstimate": false,
      "earnings": 53723.810000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 125.51000592337536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5815873333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 127811.32,
      "equityIsEstimate": false,
      "equityRatio": 14.35292932839271,
      "equityRatioIsEstimate": false,
      "cash": 161067.81,
      "cashIsEstimate": false,
      "receivables": 600030.27,
      "receivablesIsEstimate": false,
      "liabilities": 706636.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 725538.61,
      "balanceTotalIsEstimate": false,
      "earnings": 36596.92,
      "earningsIsEstimate": false,
      "earningsCagr": -31.879514874317373,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 111.47425268811281,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0497433333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 164408.24,
      "equityIsEstimate": false,
      "equityRatio": 22.660164150326885,
      "equityRatioIsEstimate": false,
      "cash": 120529.37,
      "cashIsEstimate": false,
      "receivables": 494679.24,
      "receivablesIsEstimate": false,
      "liabilities": 515669.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 859940.8,
      "balanceTotalIsEstimate": false,
      "earnings": 21893.55,
      "earningsIsEstimate": false,
      "earningsCagr": -36.16267336717836,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.130639257422956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6841192307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 186301.79,
      "equityIsEstimate": false,
      "equityRatio": 21.664490160252893,
      "equityRatioIsEstimate": false,
      "cash": 265456.61,
      "cashIsEstimate": false,
      "receivables": 502005.13,
      "receivablesIsEstimate": false,
      "liabilities": 592639.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 830738.86,
      "balanceTotalIsEstimate": false,
      "earnings": 52297.78,
      "earningsIsEstimate": false,
      "earningsCagr": -0.8927368844138028,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0229061538461535,
      "returnOnSalesIsEstimate": true,
      "equity": 238599.57,
      "equityIsEstimate": false,
      "equityRatio": 28.72136858988395,
      "equityRatioIsEstimate": false,
      "cash": 259374.57,
      "cashIsEstimate": false,
      "receivables": 514281.93,
      "receivablesIsEstimate": false,
      "liabilities": 552903.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 626359.73,
      "balanceTotalIsEstimate": false,
      "earnings": -207.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.476650896378388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.028405479452054797,
      "returnOnSalesIsEstimate": true,
      "equity": 238392.21,
      "equityIsEstimate": false,
      "equityRatio": 38.05995158724524,
      "equityRatioIsEstimate": false,
      "cash": 346801.8,
      "cashIsEstimate": false,
      "receivables": 256560.85,
      "receivablesIsEstimate": false,
      "liabilities": 363217.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 793747.95,
      "balanceTotalIsEstimate": false,
      "earnings": 90339.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.452830714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 328731.84,
      "equityIsEstimate": false,
      "equityRatio": 41.415141922571266,
      "equityRatioIsEstimate": false,
      "cash": 224508.01,
      "cashIsEstimate": false,
      "receivables": 560655.86,
      "receivablesIsEstimate": false,
      "liabilities": 315668.27,
      "liabilitiesIsEstimate": false
    }
  ]
}