Melzer GmbH

{
  "id": "c71bef23-a6f3-41b7-a9a8-0676ce7d9741",
  "euId": "ATBRA.463940-000",
  "name": "Melzer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-12-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schlagturn 26",
    "city": "Stans",
    "zipCode": "6135",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.3625832,
    "longitude": 11.7108105
  },
  "contactData": {
    "emails": [
      "office@melzer.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 52322002010"
    ]
  },
  "managers": [
    {
      "name": "Matthias Melzer",
      "position": "Managing Director",
      "startDate": "2016-12-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 458000,
      "balanceTotalIsEstimate": false,
      "earnings": 197000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.793103448275863,
      "returnOnSalesIsEstimate": true,
      "equity": 234000,
      "equityIsEstimate": false,
      "equityRatio": 51.09170305676856,
      "equityRatioIsEstimate": false,
      "cash": 168000,
      "cashIsEstimate": false,
      "receivables": 184000,
      "receivablesIsEstimate": false,
      "liabilities": 56000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 412343.87,
      "balanceTotalIsEstimate": false,
      "earnings": 165941.16,
      "earningsIsEstimate": true,
      "earningsCagr": -15.765908629441627,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.586206896551722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.90196,
      "returnOnSalesIsEstimate": true,
      "equity": 313345.32,
      "equityIsEstimate": false,
      "equityRatio": 75.99126428143579,
      "equityRatioIsEstimate": false,
      "cash": 162344.67,
      "cashIsEstimate": false,
      "receivables": 105784.04,
      "receivablesIsEstimate": false,
      "liabilities": 36226.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 355739.4,
      "balanceTotalIsEstimate": false,
      "earnings": 107347.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -26.182069915023643,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.903705660323684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.111762380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 350692.33,
      "equityIsEstimate": false,
      "equityRatio": 98.58124514743095,
      "equityRatioIsEstimate": false,
      "cash": 61802.71,
      "cashIsEstimate": false,
      "receivables": 117215.18,
      "receivablesIsEstimate": false,
      "liabilities": 5047.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 568588.48,
      "balanceTotalIsEstimate": false,
      "earnings": 156083.66999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -7.466906668400808,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.435751545034219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.7862465217391295,
      "returnOnSalesIsEstimate": true,
      "equity": 506776,
      "equityIsEstimate": false,
      "equityRatio": 89.12878431866929,
      "equityRatioIsEstimate": false,
      "cash": 244517.2,
      "cashIsEstimate": false,
      "receivables": 119724.94,
      "receivablesIsEstimate": false,
      "liabilities": 49825.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 782238.65,
      "balanceTotalIsEstimate": false,
      "earnings": 208555.68,
      "earningsIsEstimate": true,
      "earningsCagr": 1.4352605398896046,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.752347271230631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.931222857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 715331.68,
      "equityIsEstimate": false,
      "equityRatio": 91.44673176146436,
      "equityRatioIsEstimate": false,
      "cash": 524379.5,
      "cashIsEstimate": false,
      "receivables": 84724.09,
      "receivablesIsEstimate": false,
      "liabilities": 24419.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1308066.77,
      "balanceTotalIsEstimate": false,
      "earnings": 480548.67999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 30.45052063821352,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.022861666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1121914.84,
      "equityIsEstimate": false,
      "equityRatio": 85.76892752959392,
      "equityRatioIsEstimate": false,
      "cash": 1043949.46,
      "cashIsEstimate": false,
      "receivables": 76384.2,
      "receivablesIsEstimate": false,
      "liabilities": 47897.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 822710.13,
      "balanceTotalIsEstimate": false,
      "earnings": 383426.49,
      "earningsIsEstimate": true,
      "earningsCagr": 37.474782233393334,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.258404285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 696341.33,
      "equityIsEstimate": false,
      "equityRatio": 84.63993630417555,
      "equityRatioIsEstimate": false,
      "cash": 477469.45,
      "cashIsEstimate": false,
      "receivables": 85183.61,
      "receivablesIsEstimate": false,
      "liabilities": 67961.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1005292.62,
      "balanceTotalIsEstimate": false,
      "earnings": 408822.44,
      "earningsIsEstimate": true,
      "earningsCagr": 27.216755265999627,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.14157185185185,
      "returnOnSalesIsEstimate": true,
      "equity": 953163.77,
      "equityIsEstimate": false,
      "equityRatio": 94.81455956575113,
      "equityRatioIsEstimate": false,
      "cash": 562073.39,
      "cashIsEstimate": false,
      "receivables": 125117.01,
      "receivablesIsEstimate": false,
      "liabilities": 41306.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 882432.41,
      "balanceTotalIsEstimate": false,
      "earnings": 385081.25,
      "earningsIsEstimate": true,
      "earningsCagr": 16.568870304087202,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.672083333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 843095.99,
      "equityIsEstimate": false,
      "equityRatio": 95.54227388361676,
      "equityRatioIsEstimate": false,
      "cash": 565297.76,
      "cashIsEstimate": false,
      "receivables": 36085.55,
      "receivablesIsEstimate": false,
      "liabilities": 36566.42,
      "liabilitiesIsEstimate": false
    }
  ]
}