MELOR Edelmetall-Recycling GmbH

{
  "id": "d95c9aa0-7c0a-4259-a6e6-efba30f99a26",
  "euId": "DEX1721R.HRB19932HL",
  "name": "MELOR Edelmetall-Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-04-20T00:00:00",
  "vatId": "DE276607095",
  "hq": {
    "line2": null,
    "street": "Carl-Zeiss-Str. 12-14",
    "city": "Reinbek",
    "zipCode": "21465",
    "state": "SH",
    "country": "DE",
    "latitude": 53.52654,
    "longitude": 10.2425352
  },
  "contactData": {
    "emails": [
      "info@melor.de"
    ],
    "phones": [
      "+49 40881902680"
    ],
    "websites": [
      "https://melor.de/"
    ],
    "faxes": [
      "+49 40881902688"
    ]
  },
  "managers": [
    {
      "name": "Ingo Nusseck",
      "position": "Managing Director",
      "startDate": "2017-09-22T00:00:00",
      "endDate": null
    },
    {
      "name": "Ingo Nusseck",
      "position": "Managing Director",
      "startDate": "2020-04-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Bäätjer",
      "position": "Managing Director",
      "startDate": "2012-12-19T00:00:00",
      "endDate": "2017-09-22T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 637839.7,
      "balanceTotalIsEstimate": false,
      "earnings": -274814.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.847126595744681,
      "returnOnSalesIsEstimate": true,
      "equity": -174814.95,
      "equityIsEstimate": false,
      "equityRatio": -27.407348586172986,
      "equityRatioIsEstimate": false,
      "cash": 12494.75,
      "cashIsEstimate": false,
      "receivables": 312914.61,
      "receivablesIsEstimate": false,
      "liabilities": 632384.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 523929.1,
      "balanceTotalIsEstimate": false,
      "earnings": -131746.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -44.680851063829785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.067168846153846,
      "returnOnSalesIsEstimate": true,
      "equity": -306561.34,
      "equityIsEstimate": false,
      "equityRatio": -58.511989503923346,
      "equityRatioIsEstimate": false,
      "cash": 3274.59,
      "cashIsEstimate": false,
      "receivables": 104872.37,
      "receivablesIsEstimate": false,
      "liabilities": 518973.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 154882.07,
      "balanceTotalIsEstimate": false,
      "earnings": 310630.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -36.41892426602581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.348974736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 4069.18,
      "equityIsEstimate": false,
      "equityRatio": 2.627276352905149,
      "equityRatioIsEstimate": false,
      "cash": 47414.39,
      "cashIsEstimate": false,
      "receivables": 85520.68,
      "receivablesIsEstimate": false,
      "liabilities": 137857.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 60489.09,
      "balanceTotalIsEstimate": false,
      "earnings": 19553.92,
      "earningsIsEstimate": false,
      "earningsCagr": -93.70508731724108,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -40.300955430108054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9553919999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 23623.1,
      "equityIsEstimate": false,
      "equityRatio": 39.05348881922343,
      "equityRatioIsEstimate": false,
      "cash": 7484.17,
      "cashIsEstimate": false,
      "receivables": 34220.92,
      "receivablesIsEstimate": false,
      "liabilities": 28789.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 35073.92,
      "balanceTotalIsEstimate": false,
      "earnings": -23562.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.773059991337874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4544614583333337,
      "returnOnSalesIsEstimate": true,
      "equity": 60.27,
      "equityIsEstimate": false,
      "equityRatio": 0.17183708008685658,
      "equityRatioIsEstimate": false,
      "cash": 2157,
      "cashIsEstimate": false,
      "receivables": 32910.92,
      "receivablesIsEstimate": false,
      "liabilities": 31558.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14949,
      "balanceTotalIsEstimate": false,
      "earnings": -42.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.18163187573001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.007756363636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 17.61,
      "equityIsEstimate": false,
      "equityRatio": 0.1178005217740317,
      "equityRatioIsEstimate": false,
      "cash": 338.12,
      "cashIsEstimate": false,
      "receivables": 14604.88,
      "receivablesIsEstimate": false,
      "liabilities": 13431.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1645530.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.47419942426284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 230620.02,
      "equityIsEstimate": false,
      "equityRatio": 14.014937715117226,
      "equityRatioIsEstimate": false,
      "cash": 134694.83,
      "cashIsEstimate": false,
      "receivables": 415611.01,
      "receivablesIsEstimate": false,
      "liabilities": 1327476.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3054718.36,
      "balanceTotalIsEstimate": false,
      "earnings": -326785.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.334183857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -84643.34,
      "equityIsEstimate": false,
      "equityRatio": -2.7709048764809863,
      "equityRatioIsEstimate": false,
      "cash": 335947.22,
      "cashIsEstimate": false,
      "receivables": 1404516.05,
      "receivablesIsEstimate": false,
      "liabilities": 3019197.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2418541.8,
      "balanceTotalIsEstimate": false,
      "earnings": 205496.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.42857142857143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8681486363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 120853.01,
      "equityIsEstimate": false,
      "equityRatio": 4.99693699732624,
      "equityRatioIsEstimate": false,
      "cash": 222278.3,
      "cashIsEstimate": false,
      "receivables": 1082142.12,
      "receivablesIsEstimate": false,
      "liabilities": 2250647.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2969453.15,
      "balanceTotalIsEstimate": false,
      "earnings": 306103.89,
      "earningsIsEstimate": false,
      "earningsCagr": 48.958309965116165,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.417990022744858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.55086575,
      "returnOnSalesIsEstimate": true,
      "equity": 426956.9,
      "equityIsEstimate": false,
      "equityRatio": 14.378300597199187,
      "equityRatioIsEstimate": false,
      "cash": 572825.43,
      "cashIsEstimate": false,
      "receivables": 1144841.71,
      "receivablesIsEstimate": false,
      "liabilities": 2329702.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3719259.29,
      "balanceTotalIsEstimate": false,
      "earnings": 654681.13,
      "earningsIsEstimate": false,
      "earningsCagr": 78.48957501066323,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.724115558366041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.951646636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 1081638.03,
      "equityIsEstimate": false,
      "equityRatio": 29.082081824953914,
      "equityRatioIsEstimate": false,
      "cash": 1375290.97,
      "cashIsEstimate": false,
      "receivables": 911615.43,
      "receivablesIsEstimate": false,
      "liabilities": 2219280.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4007157.55,
      "balanceTotalIsEstimate": false,
      "earnings": 656080.29,
      "earningsIsEstimate": false,
      "earningsCagr": 47.24852715863557,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.46733575,
      "returnOnSalesIsEstimate": true,
      "equity": 1737718.32,
      "equityIsEstimate": false,
      "equityRatio": 43.36536056587044,
      "equityRatioIsEstimate": false,
      "cash": 1006507.47,
      "cashIsEstimate": false,
      "receivables": 964310.87,
      "receivablesIsEstimate": false,
      "liabilities": 1851187.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3155230.11,
      "balanceTotalIsEstimate": false,
      "earnings": 200635.24,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5967060739211716,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8239567272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1938353.56,
      "equityIsEstimate": false,
      "equityRatio": 61.43303316790419,
      "equityRatioIsEstimate": false,
      "cash": 791050.36,
      "cashIsEstimate": false,
      "receivables": 890053.2,
      "receivablesIsEstimate": false,
      "liabilities": 967054.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3165654.76,
      "balanceTotalIsEstimate": false,
      "earnings": 288150.17,
      "earningsIsEstimate": false,
      "earningsCagr": -1.499710287500311,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9210011333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2226503.73,
      "equityIsEstimate": false,
      "equityRatio": 70.33311901642743,
      "equityRatioIsEstimate": false,
      "cash": 158869.46,
      "cashIsEstimate": false,
      "receivables": 1776905.01,
      "receivablesIsEstimate": false,
      "liabilities": 903251.77,
      "liabilitiesIsEstimate": false
    }
  ]
}