mein-bauplaner GmbH

{
  "id": "33b874e4-3a8a-4d2f-a44a-b683a780ebd7",
  "euId": "DEU1206.HRB27743",
  "name": "mein-bauplaner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-11-12T00:00:00",
  "vatId": "DE286047925",
  "hq": {
    "line2": null,
    "street": "Reichenbacher Str. 4",
    "city": "Reichenbach",
    "zipCode": "08468",
    "state": "SN",
    "country": "DE",
    "latitude": 50.61405480000001,
    "longitude": 12.2868209
  },
  "contactData": {
    "emails": [
      "info@mein-bauplaner.de"
    ],
    "phones": [
      "+49 3765711070"
    ],
    "websites": [
      "https://mein-bauplaner.de/"
    ],
    "faxes": [
      "+49 3765718288"
    ]
  },
  "managers": [
    {
      "name": "René Schawaller",
      "position": "Managing Director",
      "startDate": "2012-11-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30153.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 89000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 23151.97,
      "equityIsEstimate": false,
      "equityRatio": 76.78078116719409,
      "equityRatioIsEstimate": false,
      "cash": 30153.34,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2516.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 382426.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 877.5280898876405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 33050.14,
      "equityIsEstimate": false,
      "equityRatio": 8.64221087370656,
      "equityRatioIsEstimate": false,
      "cash": 78114.22,
      "cashIsEstimate": false,
      "receivables": 19656.69,
      "receivablesIsEstimate": false,
      "liabilities": 343444.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1420206.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 460.89815615050264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 39825.87,
      "equityIsEstimate": false,
      "equityRatio": 2.804231249946399,
      "equityRatioIsEstimate": false,
      "cash": 61775.16,
      "cashIsEstimate": false,
      "receivables": 53515.27,
      "receivablesIsEstimate": false,
      "liabilities": 1374770.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3486960.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 313.6663372505547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 65098.37,
      "equityIsEstimate": false,
      "equityRatio": 1.8669087464590612,
      "equityRatioIsEstimate": false,
      "cash": 101243.53,
      "cashIsEstimate": false,
      "receivables": 71727.16,
      "receivablesIsEstimate": false,
      "liabilities": 3404904.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3044032.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 181.64335240479278,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 108779.77,
      "equityIsEstimate": false,
      "equityRatio": 3.5735414523422873,
      "equityRatioIsEstimate": false,
      "cash": 28951.92,
      "cashIsEstimate": false,
      "receivables": 193943.78,
      "receivablesIsEstimate": false,
      "liabilities": 2920497.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1088998.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.103127311421993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 142734.13,
      "equityIsEstimate": false,
      "equityRatio": 13.106921617091496,
      "equityRatioIsEstimate": false,
      "cash": 252564.12,
      "cashIsEstimate": false,
      "receivables": 6603.26,
      "receivablesIsEstimate": false,
      "liabilities": 932326.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3807902.24,
      "balanceTotalIsEstimate": false,
      "earnings": 28391.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.29183354939184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4114653623188404,
      "returnOnSalesIsEstimate": true,
      "equity": 171125.24,
      "equityIsEstimate": false,
      "equityRatio": 4.493950453938124,
      "equityRatioIsEstimate": false,
      "cash": 378941.37,
      "cashIsEstimate": false,
      "receivables": 142081.57,
      "receivablesIsEstimate": false,
      "liabilities": 3623612.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1641703.22,
      "balanceTotalIsEstimate": false,
      "earnings": 51371.43,
      "earningsIsEstimate": true,
      "earningsCagr": 80.94195683085313,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.57863747250946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6053571875,
      "returnOnSalesIsEstimate": true,
      "equity": 222496.67,
      "equityIsEstimate": false,
      "equityRatio": 13.552794883352915,
      "equityRatioIsEstimate": false,
      "cash": 350849.8,
      "cashIsEstimate": false,
      "receivables": 65284.91,
      "receivablesIsEstimate": false,
      "liabilities": 1396977.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1435333.39,
      "balanceTotalIsEstimate": false,
      "earnings": 354497.57,
      "earningsIsEstimate": true,
      "earningsCagr": 253.3584205954195,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.169408988919308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.224054137931034,
      "returnOnSalesIsEstimate": true,
      "equity": 400997.12,
      "equityIsEstimate": false,
      "equityRatio": 27.937559510128864,
      "equityRatioIsEstimate": false,
      "cash": 393128.25,
      "cashIsEstimate": false,
      "receivables": 330603.88,
      "receivablesIsEstimate": false,
      "liabilities": 1004381.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2228934.08,
      "balanceTotalIsEstimate": false,
      "earnings": 193158.97,
      "earningsIsEstimate": true,
      "earningsCagr": 89.48616353266512,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5990230952380955,
      "returnOnSalesIsEstimate": true,
      "equity": 594156.09,
      "equityIsEstimate": false,
      "equityRatio": 26.656512425885648,
      "equityRatioIsEstimate": false,
      "cash": 424809.45,
      "cashIsEstimate": false,
      "receivables": 268725.99,
      "receivablesIsEstimate": false,
      "liabilities": 1550940.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3385622.03,
      "balanceTotalIsEstimate": false,
      "earnings": 196241.85,
      "earningsIsEstimate": false,
      "earningsCagr": 62.144534505395946,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6388601588407945,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1651911290322583,
      "returnOnSalesIsEstimate": true,
      "equity": 790397.94,
      "equityIsEstimate": false,
      "equityRatio": 23.345722971917215,
      "equityRatioIsEstimate": false,
      "cash": 648619.49,
      "cashIsEstimate": false,
      "receivables": 327622.36,
      "receivablesIsEstimate": false,
      "liabilities": 2557147.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8148686.99,
      "balanceTotalIsEstimate": false,
      "earnings": -89443.96000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.6253804259539,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6388854285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 700953.98,
      "equityIsEstimate": false,
      "equityRatio": 8.602048168744298,
      "equityRatioIsEstimate": false,
      "cash": 1378442,
      "cashIsEstimate": false,
      "receivables": 249374.28,
      "receivablesIsEstimate": false,
      "liabilities": 7400154.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10400687.63,
      "balanceTotalIsEstimate": false,
      "earnings": 100457.14000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.60112437117899,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5909243529411766,
      "returnOnSalesIsEstimate": true,
      "equity": 801411.12,
      "equityIsEstimate": false,
      "equityRatio": 7.705366688336931,
      "equityRatioIsEstimate": false,
      "cash": 146598.05,
      "cashIsEstimate": false,
      "receivables": 846219.45,
      "receivablesIsEstimate": false,
      "liabilities": 9460111.99,
      "liabilitiesIsEstimate": false
    }
  ]
}