Medipan GmbH
DEG1312.HRB6195P
Firmensitz
Ludwig-Erhard-Ring 3
15827 Blankenfelde-Mahlow
Brandenburg
Deutschland
Kontakt
Geschäftsführung
Dirk Roggenbuck
Managing Director
Seit 4. Februar 2008
Reinhold HartwigEhemalig
Managing Director
22. Februar 2006 – 6. Juni 2019
Reinhold HartwigEhemalig
Managing Director
3. März 2008 – 6. Juni 2019
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~20.000.000 € | ~376.829 € | 4.616.488 € | 62.3% |
| 2023 | ~21.000.000 € | ~44.920 € | 4.345.846 € | 57.5% |
| 2022 | ~20.000.000 € | 366.240 € | 4.182.766 € | 58.7% |
| 2021 | ~19.000.000 € | 469.604 € | 3.790.384 € | 55.1% |
| 2020 | ~16.000.000 € | ~258.983 € | 3.165.404 € | 51.1% |
Branche
NACE 21.20Herstellung von pharmazeutischen Spezialitäten und sonstigen pharmazeutischen ErzeugnissenWZ 21.20.0Herstellung von pharmazeutischen Spezialitäten und sonstigen pharmazeutischen ErzeugnissenISIC 2100Manufacture of pharmaceuticals, medicinal chemical and botanical productsNAICS 325199Basic Chemical ManufacturingNAICS 325411Pharmaceutical and Medicine ManufacturingNAICS 325412Pharmaceutical and Medicine ManufacturingNAICS 325413Pharmaceutical and Medicine ManufacturingNAICS 325414Pharmaceutical and Medicine ManufacturingNAICS 339113Medical Equipment and Supplies ManufacturingUKSIC 21.20Manufacture of pharmaceutical preparationsNACE2025 21.20Herstellung von pharmazeutischen Spezialitäten und sonstigen pharmazeutischen Erzeugnissen
Rohdaten
{
"id": "733cbfa1-1cae-4909-aeec-3437520aa254",
"euId": "DEG1312.HRB6195P",
"name": "Medipan GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-08-14T00:00:00",
"vatId": "DE811310408",
"hq": {
"line2": null,
"street": "Ludwig-Erhard-Ring 3",
"city": "Blankenfelde-Mahlow",
"zipCode": "15827",
"state": "BB",
"country": "DE",
"latitude": 52.3127373,
"longitude": 13.438940198831776
},
"contactData": {
"emails": [
"info@medipan.de"
],
"phones": [
"+49 3370844170"
],
"websites": [
"https://medipan.de/"
],
"faxes": [
"+49 (0)3370824010"
]
},
"managers": [
{
"name": "Dirk Roggenbuck",
"position": "Managing Director",
"startDate": "2008-02-04T00:00:00",
"endDate": null
},
{
"name": "Reinhold Hartwig",
"position": "Managing Director",
"startDate": "2006-02-22T00:00:00",
"endDate": "2019-06-06T00:00:00"
},
{
"name": "Reinhold Hartwig",
"position": "Managing Director",
"startDate": "2008-03-03T00:00:00",
"endDate": "2019-06-06T00:00:00"
}
],
"industry": {
"isic": [
"2100"
],
"nace": [
"21.20"
],
"nace2025": [
"21.20"
],
"naics": [
"325199",
"325411",
"325412",
"325413",
"325414",
"339113"
],
"uksic": [
"21.20"
],
"wz": [
"21.20.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1656292.47,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 318410.1,
"equityIsEstimate": false,
"equityRatio": 19.224267800963922,
"equityRatioIsEstimate": false,
"cash": 26747.27,
"cashIsEstimate": false,
"receivables": 1072212.31,
"receivablesIsEstimate": false,
"liabilities": 734275.3,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1610362.19,
"balanceTotalIsEstimate": false,
"earnings": -10121.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -5.882352941176472,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.063260625,
"returnOnSalesIsEstimate": true,
"equity": 137016.94,
"equityIsEstimate": false,
"equityRatio": 8.508454858841414,
"equityRatioIsEstimate": false,
"cash": 174236.65,
"cashIsEstimate": false,
"receivables": 986196.44,
"receivablesIsEstimate": false,
"liabilities": 994640.98,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1463965.55,
"balanceTotalIsEstimate": false,
"earnings": -64679.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": -6.066356337227575,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4311980666666666,
"returnOnSalesIsEstimate": true,
"equity": 92580.63,
"equityIsEstimate": false,
"equityRatio": 6.323962336408805,
"equityRatioIsEstimate": false,
"cash": 170091.7,
"cashIsEstimate": false,
"receivables": 887288.19,
"receivablesIsEstimate": false,
"liabilities": 873079.65,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1455705.89,
"balanceTotalIsEstimate": false,
"earnings": 11283.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -2.000538994071077,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.070522875,
"returnOnSalesIsEstimate": true,
"equity": 103864.29,
"equityIsEstimate": false,
"equityRatio": 7.134977656784779,
"equityRatioIsEstimate": false,
"cash": 193137.26,
"cashIsEstimate": false,
"receivables": 977485.34,
"receivablesIsEstimate": false,
"liabilities": 878190.33,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1574073.87,
"balanceTotalIsEstimate": false,
"earnings": 97843.98,
"earningsIsEstimate": false,
"earningsCagr": 767.1298142623936,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -1.504187898909537,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.611524875,
"returnOnSalesIsEstimate": true,
"equity": 201708.27,
"equityIsEstimate": false,
"equityRatio": 12.814409402526957,
"equityRatioIsEstimate": false,
"cash": 117434.68,
"cashIsEstimate": false,
"receivables": 914633.29,
"receivablesIsEstimate": false,
"liabilities": 864277.33,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1618607.87,
"balanceTotalIsEstimate": false,
"earnings": 122183.73,
"earningsIsEstimate": false,
"earningsCagr": 229.06500109456104,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.01819775,
"returnOnSalesIsEstimate": true,
"equity": 323892,
"equityIsEstimate": false,
"equityRatio": 20.0105291715899,
"equityRatioIsEstimate": false,
"cash": 315848.97,
"cashIsEstimate": false,
"receivables": 551016.34,
"receivablesIsEstimate": false,
"liabilities": 1013611.35,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1892365.73,
"balanceTotalIsEstimate": false,
"earnings": -120591.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8613657857142857,
"returnOnSalesIsEstimate": true,
"equity": 203300.79,
"equityIsEstimate": false,
"equityRatio": 10.743208185238062,
"equityRatioIsEstimate": false,
"cash": 202998.12,
"cashIsEstimate": false,
"receivables": 702044.04,
"receivablesIsEstimate": false,
"liabilities": 1520906.25,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1980537.2,
"balanceTotalIsEstimate": false,
"earnings": 231548.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9295744166666666,
"returnOnSalesIsEstimate": true,
"equity": 434849.72,
"equityIsEstimate": false,
"equityRatio": 21.95615007887759,
"equityRatioIsEstimate": false,
"cash": 474625.1,
"cashIsEstimate": false,
"receivables": 571868.58,
"receivablesIsEstimate": false,
"liabilities": 1407934.74,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2142091.94,
"balanceTotalIsEstimate": false,
"earnings": 111215.56,
"earningsIsEstimate": false,
"earningsCagr": -51.96887327443059,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 1.5271592434465298,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6542091764705882,
"returnOnSalesIsEstimate": true,
"equity": 546065.28,
"equityIsEstimate": false,
"equityRatio": 25.492149510632117,
"equityRatioIsEstimate": false,
"cash": 210620.97,
"cashIsEstimate": false,
"receivables": 1004195.33,
"receivablesIsEstimate": false,
"liabilities": 1479352.53,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1970466.79,
"balanceTotalIsEstimate": false,
"earnings": 119566.29,
"earningsIsEstimate": false,
"earningsCagr": -28.14069911097524,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8540449285714286,
"returnOnSalesIsEstimate": true,
"equity": 665631.57,
"equityIsEstimate": false,
"equityRatio": 33.78040032839122,
"equityRatioIsEstimate": false,
"cash": 177115.11,
"cashIsEstimate": false,
"receivables": 715092.51,
"receivablesIsEstimate": false,
"liabilities": 1190666.93,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 2484232.57,
"balanceTotalIsEstimate": false,
"earnings": -204664.01999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2039059999999997,
"returnOnSalesIsEstimate": true,
"equity": 810967.55,
"equityIsEstimate": false,
"equityRatio": 32.64459051835071,
"equityRatioIsEstimate": false,
"cash": 186704.37,
"cashIsEstimate": false,
"receivables": 975744.56,
"receivablesIsEstimate": false,
"liabilities": 1507467.04,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 2100418.39,
"balanceTotalIsEstimate": false,
"earnings": 97605.99999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6507066666666664,
"returnOnSalesIsEstimate": true,
"equity": 908573.55,
"equityIsEstimate": false,
"equityRatio": 43.25678894860562,
"equityRatioIsEstimate": false,
"cash": 221340.67,
"cashIsEstimate": false,
"receivables": 835414.27,
"receivablesIsEstimate": false,
"liabilities": 1001462.36,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 2536743.77,
"balanceTotalIsEstimate": false,
"earnings": -183379.74,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -1.504187898909537,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.146123375,
"returnOnSalesIsEstimate": true,
"equity": 1015193.81,
"equityIsEstimate": false,
"equityRatio": 40.01956453016144,
"equityRatioIsEstimate": false,
"cash": 470085.84,
"cashIsEstimate": false,
"receivables": 875905.75,
"receivablesIsEstimate": false,
"liabilities": 1358379.7,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 2562533.36,
"balanceTotalIsEstimate": false,
"earnings": 122634.45000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6131722500000001,
"returnOnSalesIsEstimate": true,
"equity": 1137828.26,
"equityIsEstimate": false,
"equityRatio": 44.40247599352229,
"equityRatioIsEstimate": false,
"cash": 343223.14,
"cashIsEstimate": false,
"receivables": 1263505.68,
"receivablesIsEstimate": false,
"liabilities": 1248755.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 3039025.4,
"balanceTotalIsEstimate": false,
"earnings": 222229.16999999998,
"earningsIsEstimate": true,
"earningsCagr": 81.21267718817997,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1696272105263157,
"returnOnSalesIsEstimate": true,
"equity": 1360057.43,
"equityIsEstimate": false,
"equityRatio": 44.75307873372825,
"equityRatioIsEstimate": false,
"cash": 924382.16,
"cashIsEstimate": false,
"receivables": 1099197.9,
"receivablesIsEstimate": false,
"liabilities": 1445000.65,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 3165403.92,
"balanceTotalIsEstimate": false,
"earnings": 258983.46000000002,
"earningsIsEstimate": true,
"earningsCagr": 45.32146605297389,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.618646625,
"returnOnSalesIsEstimate": true,
"equity": 1619040.89,
"equityIsEstimate": false,
"equityRatio": 51.14800293796312,
"equityRatioIsEstimate": false,
"cash": 1484323.23,
"cashIsEstimate": false,
"receivables": 838435.77,
"receivablesIsEstimate": false,
"liabilities": 991606.54,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 3790384.07,
"balanceTotalIsEstimate": false,
"earnings": 469603.98,
"earningsIsEstimate": false,
"earningsCagr": 56.449108876859434,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 4.389881496492198,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.471599894736842,
"returnOnSalesIsEstimate": true,
"equity": 2088644.87,
"equityIsEstimate": false,
"equityRatio": 55.10377923258844,
"equityRatioIsEstimate": false,
"cash": 1329282.53,
"cashIsEstimate": false,
"receivables": 1045580.7,
"receivablesIsEstimate": false,
"liabilities": 950564.61,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 4182766.28,
"balanceTotalIsEstimate": false,
"earnings": 366240.03,
"earningsIsEstimate": false,
"earningsCagr": 31.458396578749024,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8312001500000001,
"returnOnSalesIsEstimate": true,
"equity": 2454884.9,
"equityIsEstimate": false,
"equityRatio": 58.690463097067905,
"equityRatioIsEstimate": false,
"cash": 1575918.45,
"cashIsEstimate": false,
"receivables": 1057141.04,
"receivablesIsEstimate": false,
"liabilities": 903363.53,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 4345845.98,
"balanceTotalIsEstimate": false,
"earnings": 44919.77000000002,
"earningsIsEstimate": true,
"earningsCagr": -32.94840472796058,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.21390366666666677,
"returnOnSalesIsEstimate": true,
"equity": 2499804.67,
"equityIsEstimate": false,
"equityRatio": 57.52170420913075,
"equityRatioIsEstimate": false,
"cash": 1407095.03,
"cashIsEstimate": false,
"receivables": 1174334.05,
"receivablesIsEstimate": false,
"liabilities": 1190627.73,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 800000,
"capitalIsEstimate": false,
"balanceTotal": 4616487.62,
"balanceTotalIsEstimate": false,
"earnings": 376829.4,
"earningsIsEstimate": true,
"earningsCagr": 9.829292895620245,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8841470000000002,
"returnOnSalesIsEstimate": true,
"equity": 2876634.07,
"equityIsEstimate": false,
"equityRatio": 62.31217988189904,
"equityRatioIsEstimate": false,
"cash": 522130.95,
"cashIsEstimate": false,
"receivables": 1044757.34,
"receivablesIsEstimate": false,
"liabilities": 1177677.89,
"liabilitiesIsEstimate": false
}
]
}