MEDIKUS GmbH Sporttherapie

{
  "id": "40582d7d-bfe9-46d7-b2b6-14d553887a40",
  "euId": "DEB2609.HRB203275",
  "name": "MEDIKUS GmbH Sporttherapie",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-08-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Friedrichstr. 124",
    "city": "Ludwigsburg",
    "zipCode": "71638",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8888045,
    "longitude": 9.2088443
  },
  "contactData": {
    "emails": [
      "info@medikus-sporttherapie.de"
    ],
    "phones": [
      "+49 7141488860"
    ],
    "websites": [
      "https://www.medikus-ludwigsburg.net"
    ],
    "faxes": [
      "+49 71414888629"
    ]
  },
  "managers": [
    {
      "name": "Gerhard Jeske",
      "position": "Managing Director",
      "startDate": "2006-03-03T00:00:00",
      "endDate": "2023-07-05T00:00:00"
    },
    {
      "name": "Robert Kammerer",
      "position": "Managing Director",
      "startDate": "2023-07-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "829",
      "869"
    ],
    "nace": [
      "82.9",
      "86.9"
    ],
    "nace2025": [
      "86.9"
    ],
    "naics": [],
    "uksic": [
      "82.9",
      "86.9"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 936664.51,
      "balanceTotalIsEstimate": false,
      "earnings": -21822.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.29489608108108106,
      "returnOnSalesIsEstimate": true,
      "equity": 124909.09,
      "equityIsEstimate": false,
      "equityRatio": 13.33552074050505,
      "equityRatioIsEstimate": false,
      "cash": 7688.88,
      "cashIsEstimate": false,
      "receivables": 670731.19,
      "receivablesIsEstimate": false,
      "liabilities": 747715.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1098374.66,
      "balanceTotalIsEstimate": false,
      "earnings": 75373.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.567567567567565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8663606896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 200282.47,
      "equityIsEstimate": false,
      "equityRatio": 18.234440149957575,
      "equityRatioIsEstimate": false,
      "cash": 47070.91,
      "cashIsEstimate": false,
      "receivables": 841613.03,
      "receivablesIsEstimate": false,
      "liabilities": 819890.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300371.48,
      "balanceTotalIsEstimate": false,
      "earnings": 146156.46,
      "earningsIsEstimate": false,
      "earningsCagr": 93.90991885994762,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.30418279056531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5384890526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 346438.93,
      "equityIsEstimate": false,
      "equityRatio": 26.641535540290377,
      "equityRatioIsEstimate": false,
      "cash": 175013.62,
      "cashIsEstimate": false,
      "receivables": 940744.97,
      "receivablesIsEstimate": false,
      "liabilities": 789594.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1457602.71,
      "balanceTotalIsEstimate": false,
      "earnings": 209899.67,
      "earningsIsEstimate": false,
      "earningsCagr": 66.87715320503773,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.683586596492354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.209470210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 556338.6,
      "equityIsEstimate": false,
      "equityRatio": 38.16805472322427,
      "equityRatioIsEstimate": false,
      "cash": 358940.34,
      "cashIsEstimate": false,
      "receivables": 930208.53,
      "receivablesIsEstimate": false,
      "liabilities": 702975.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1534232.84,
      "balanceTotalIsEstimate": false,
      "earnings": 217718.84,
      "earningsIsEstimate": false,
      "earningsCagr": 42.41618251301591,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2216208163265305,
      "returnOnSalesIsEstimate": true,
      "equity": 774057.44,
      "equityIsEstimate": false,
      "equityRatio": 50.45240981805603,
      "equityRatioIsEstimate": false,
      "cash": 418978.8,
      "cashIsEstimate": false,
      "receivables": 971631.17,
      "receivablesIsEstimate": false,
      "liabilities": 635451.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1695888.41,
      "balanceTotalIsEstimate": false,
      "earnings": 141495.18,
      "earningsIsEstimate": false,
      "earningsCagr": 17.052559291830693,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.286319818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 915552.62,
      "equityIsEstimate": false,
      "equityRatio": 53.98660752684783,
      "equityRatioIsEstimate": false,
      "cash": 464038.7,
      "cashIsEstimate": false,
      "receivables": 1090144.73,
      "receivablesIsEstimate": false,
      "liabilities": 702905.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1802065.25,
      "balanceTotalIsEstimate": false,
      "earnings": 204745.15,
      "earningsIsEstimate": false,
      "earningsCagr": 8.792486247231812,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8613195454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 1120297.77,
      "equityIsEstimate": false,
      "equityRatio": 62.16743650098131,
      "equityRatioIsEstimate": false,
      "cash": 603131.33,
      "cashIsEstimate": false,
      "receivables": 1060048.75,
      "receivablesIsEstimate": false,
      "liabilities": 542857.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1836467.74,
      "balanceTotalIsEstimate": false,
      "earnings": 101135.24,
      "earningsIsEstimate": false,
      "earningsCagr": -16.685097886531008,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0113524,
      "returnOnSalesIsEstimate": true,
      "equity": 1221433.01,
      "equityIsEstimate": false,
      "equityRatio": 66.50990830908906,
      "equityRatioIsEstimate": false,
      "cash": 702393.14,
      "cashIsEstimate": false,
      "receivables": 1019485.7,
      "receivablesIsEstimate": false,
      "liabilities": 487814.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1883149.44,
      "balanceTotalIsEstimate": false,
      "earnings": 96078.65,
      "earningsIsEstimate": false,
      "earningsCagr": -18.495287447380182,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5063452997974061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9607865,
      "returnOnSalesIsEstimate": true,
      "equity": 1317509.66,
      "equityIsEstimate": false,
      "equityRatio": 69.96309650284577,
      "equityRatioIsEstimate": false,
      "cash": 789409.25,
      "cashIsEstimate": false,
      "receivables": 991953.38,
      "receivablesIsEstimate": false,
      "liabilities": 454820.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2047912.68,
      "balanceTotalIsEstimate": false,
      "earnings": 282846.69,
      "earningsIsEstimate": false,
      "earningsCagr": 18.90561505641748,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.846523096260789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.886190714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1600356.35,
      "equityIsEstimate": false,
      "equityRatio": 78.14573177993117,
      "equityRatioIsEstimate": false,
      "cash": 913890.76,
      "cashIsEstimate": false,
      "receivables": 906136.67,
      "receivablesIsEstimate": false,
      "liabilities": 335355.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2166234,
      "balanceTotalIsEstimate": false,
      "earnings": 115408.46,
      "earningsIsEstimate": false,
      "earningsCagr": -13.352506187431047,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.846523096260789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1776373469387755,
      "returnOnSalesIsEstimate": true,
      "equity": 1715764.81,
      "equityIsEstimate": false,
      "equityRatio": 79.20496169850534,
      "equityRatioIsEstimate": false,
      "cash": 1063331.46,
      "cashIsEstimate": false,
      "receivables": 894055.54,
      "receivablesIsEstimate": false,
      "liabilities": 288045.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2297429.72,
      "balanceTotalIsEstimate": false,
      "earnings": 138772.29,
      "earningsIsEstimate": false,
      "earningsCagr": 8.23059883902535,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4455446875000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1854537.1,
      "equityIsEstimate": false,
      "equityRatio": 80.72225600006601,
      "equityRatioIsEstimate": false,
      "cash": 853954.98,
      "cashIsEstimate": false,
      "receivables": 859276.51,
      "receivablesIsEstimate": false,
      "liabilities": 301753.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1606693.29,
      "balanceTotalIsEstimate": false,
      "earnings": 284746.99,
      "earningsIsEstimate": false,
      "earningsCagr": 31.2073192822796,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.48621775147387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.493341842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 1339284.09,
      "equityIsEstimate": false,
      "equityRatio": 83.35654964987125,
      "equityRatioIsEstimate": false,
      "cash": 914990.5,
      "cashIsEstimate": false,
      "receivables": 175985.95,
      "receivablesIsEstimate": false,
      "liabilities": 86687.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2102417.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.228097216224747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1775093.24,
      "equityIsEstimate": false,
      "equityRatio": 84.43106454388725,
      "equityRatioIsEstimate": false,
      "cash": 1428700.96,
      "cashIsEstimate": false,
      "receivables": 223619.49,
      "receivablesIsEstimate": false,
      "liabilities": 154021.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2453153.85,
      "balanceTotalIsEstimate": false,
      "earnings": 325087.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.68165895871453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.224164888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 2100180.66,
      "equityIsEstimate": false,
      "equityRatio": 85.61145319116451,
      "equityRatioIsEstimate": false,
      "cash": 1875730.87,
      "cashIsEstimate": false,
      "receivables": 191949.68,
      "receivablesIsEstimate": false,
      "liabilities": 247573.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2575367.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2100180.66,
      "equityIsEstimate": false,
      "equityRatio": 81.54877799921847,
      "equityRatioIsEstimate": false,
      "cash": 1212652.12,
      "cashIsEstimate": false,
      "receivables": 1028502.32,
      "receivablesIsEstimate": false,
      "liabilities": 380686.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2702797.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.95384122462096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2100180.66,
      "equityIsEstimate": false,
      "equityRatio": 77.70395119128725,
      "equityRatioIsEstimate": false,
      "cash": 616830.04,
      "cashIsEstimate": false,
      "receivables": 1784819.69,
      "receivablesIsEstimate": false,
      "liabilities": 515517.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2864055.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.650925362421496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2100180.66,
      "equityIsEstimate": false,
      "equityRatio": 73.32890187868861,
      "equityRatioIsEstimate": false,
      "cash": 450872.95,
      "cashIsEstimate": false,
      "receivables": 2200187.51,
      "receivablesIsEstimate": false,
      "liabilities": 682375.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3035854.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2100180.66,
      "equityIsEstimate": false,
      "equityRatio": 69.17923194376269,
      "equityRatioIsEstimate": false,
      "cash": 485957.98,
      "cashIsEstimate": false,
      "receivables": 2369942.38,
      "receivablesIsEstimate": false,
      "liabilities": 855563.6,
      "liabilitiesIsEstimate": false
    }
  ]
}