Median Telecom GmbH

{
  "id": "299ef750-8bea-4b6f-947c-7c07d9b7393f",
  "euId": "DER2201.HRB5565",
  "name": "Median Telecom GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-06-19T00:00:00",
  "vatId": "DE180401029",
  "hq": {
    "line2": null,
    "street": "Ruhrstr. 91",
    "city": "Witten",
    "zipCode": "58452",
    "state": "NW",
    "country": "DE",
    "latitude": 51.43202,
    "longitude": 7.33656
  },
  "contactData": {
    "emails": [
      "info@median-telecom.de"
    ],
    "phones": [
      "+49 2302438990"
    ],
    "websites": [
      "https://median-telecom.de/"
    ],
    "faxes": [
      "+49 230243899111"
    ]
  },
  "managers": [
    {
      "name": "Stefan Voigt",
      "position": "Managing Director",
      "startDate": "2011-10-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6190"
    ],
    "nace": [
      "61.90"
    ],
    "nace2025": [
      "61.20",
      "61.90"
    ],
    "naics": [
      "517410",
      "517911",
      "517919",
      "812990"
    ],
    "uksic": [
      "61.90"
    ],
    "wz": [
      "61.90.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 229195.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 50000,
      "equityIsEstimate": false,
      "equityRatio": 21.815462738906042,
      "equityRatioIsEstimate": false,
      "cash": 8958.1,
      "cashIsEstimate": false,
      "receivables": 93533.03,
      "receivablesIsEstimate": false,
      "liabilities": 132478.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 302371.26,
      "balanceTotalIsEstimate": false,
      "earnings": 240371.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.450924347826088,
      "returnOnSalesIsEstimate": true,
      "equity": 290371.26,
      "equityIsEstimate": false,
      "equityRatio": 96.03136885430182,
      "equityRatioIsEstimate": false,
      "cash": 21592.07,
      "cashIsEstimate": false,
      "receivables": 205779.19,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2919708.22,
      "balanceTotalIsEstimate": false,
      "earnings": 45575.37,
      "earningsIsEstimate": false,
      "earningsCagr": -81.0395926701054,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 192.77002188455995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37979475,
      "returnOnSalesIsEstimate": true,
      "equity": 339726.56,
      "equityIsEstimate": false,
      "equityRatio": 11.635633919611323,
      "equityRatioIsEstimate": false,
      "cash": 506451.21,
      "cashIsEstimate": false,
      "receivables": 1519753.96,
      "receivablesIsEstimate": false,
      "liabilities": 2012957.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3315293.93,
      "balanceTotalIsEstimate": false,
      "earnings": 158654.84,
      "earningsIsEstimate": false,
      "earningsCagr": -18.757104605321196,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 115.44346900318838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1332488571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 498381.4,
      "equityIsEstimate": false,
      "equityRatio": 15.032796805440416,
      "equityRatioIsEstimate": false,
      "cash": 558359.03,
      "cashIsEstimate": false,
      "receivables": 2025688.52,
      "receivablesIsEstimate": false,
      "liabilities": 2096825.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3506491.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.92176081223302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 582119.88,
      "equityIsEstimate": false,
      "equityRatio": 16.601204278277127,
      "equityRatioIsEstimate": false,
      "cash": 649400.87,
      "cashIsEstimate": false,
      "receivables": 2323865.45,
      "receivablesIsEstimate": false,
      "liabilities": 2100695.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2595309.3,
      "balanceTotalIsEstimate": false,
      "earnings": 322180.54,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.134409148963925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6848378333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1005228.78,
      "equityIsEstimate": false,
      "equityRatio": 38.732523325832496,
      "equityRatioIsEstimate": false,
      "cash": 428832.84,
      "cashIsEstimate": false,
      "receivables": 1677633.45,
      "receivablesIsEstimate": false,
      "liabilities": 1042325,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1515900.26,
      "balanceTotalIsEstimate": false,
      "earnings": -572509.1399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.156364249999998,
      "returnOnSalesIsEstimate": true,
      "equity": 432719.64,
      "equityIsEstimate": false,
      "equityRatio": 28.54538991899111,
      "equityRatioIsEstimate": false,
      "cash": 248721.34,
      "cashIsEstimate": false,
      "receivables": 994720.39,
      "receivablesIsEstimate": false,
      "liabilities": 794962.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 870791.81,
      "balanceTotalIsEstimate": false,
      "earnings": -285083.73000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.88110842584431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.065611276595746,
      "returnOnSalesIsEstimate": true,
      "equity": 147635.91,
      "equityIsEstimate": false,
      "equityRatio": 16.954214348892414,
      "equityRatioIsEstimate": false,
      "cash": 187354.67,
      "cashIsEstimate": false,
      "receivables": 484995.96,
      "receivablesIsEstimate": false,
      "liabilities": 490201.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1801169.93,
      "balanceTotalIsEstimate": false,
      "earnings": 70912.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.05470188019437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9987657746478872,
      "returnOnSalesIsEstimate": true,
      "equity": 218548.28,
      "equityIsEstimate": false,
      "equityRatio": 12.133684687929474,
      "equityRatioIsEstimate": false,
      "cash": 871186.21,
      "cashIsEstimate": false,
      "receivables": 758159.18,
      "receivablesIsEstimate": false,
      "liabilities": 1377998.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1696416.9,
      "balanceTotalIsEstimate": false,
      "earnings": -117705.94,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2261035416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 100842.34,
      "equityIsEstimate": false,
      "equityRatio": 5.94443146610954,
      "equityRatioIsEstimate": false,
      "cash": 169684.9,
      "cashIsEstimate": false,
      "receivables": 1324191.52,
      "receivablesIsEstimate": false,
      "liabilities": 1402042.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2561872.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1358.7799999999988,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.010452153846153837,
      "returnOnSalesIsEstimate": true,
      "equity": 102201.12,
      "equityIsEstimate": false,
      "equityRatio": 3.989313363356555,
      "equityRatioIsEstimate": false,
      "cash": 584470.71,
      "cashIsEstimate": false,
      "receivables": 1815911.06,
      "receivablesIsEstimate": false,
      "liabilities": 2284088.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2592239.2,
      "balanceTotalIsEstimate": false,
      "earnings": 464768.94,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.686900568029333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.225172181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 466041.7,
      "equityIsEstimate": false,
      "equityRatio": 17.978344745346032,
      "equityRatioIsEstimate": false,
      "cash": 941821.81,
      "cashIsEstimate": false,
      "receivables": 1407854.96,
      "receivablesIsEstimate": false,
      "liabilities": 1920962.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3231676.97,
      "balanceTotalIsEstimate": false,
      "earnings": -190445.41,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.324515113153893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4649646923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 275596.29,
      "equityIsEstimate": false,
      "equityRatio": 8.5279652811339,
      "equityRatioIsEstimate": false,
      "cash": 1145421.02,
      "cashIsEstimate": false,
      "receivables": 1753564.69,
      "receivablesIsEstimate": false,
      "liabilities": 2753380.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2169971.04,
      "balanceTotalIsEstimate": false,
      "earnings": 2966.1900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.029661900000000026,
      "returnOnSalesIsEstimate": true,
      "equity": 278562.48,
      "equityIsEstimate": false,
      "equityRatio": 12.837151964940507,
      "equityRatioIsEstimate": false,
      "cash": 431288.81,
      "cashIsEstimate": false,
      "receivables": 1404098.58,
      "receivablesIsEstimate": false,
      "liabilities": 1685280.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964568.7,
      "balanceTotalIsEstimate": false,
      "earnings": 148319.05000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 4900.321961843304,
      "earningsCagrIsEstimate": true,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.814072774803195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7246401162790699,
      "returnOnSalesIsEstimate": true,
      "equity": 426881.53,
      "equityIsEstimate": false,
      "equityRatio": 21.72902021700743,
      "equityRatioIsEstimate": false,
      "cash": 606800.82,
      "cashIsEstimate": false,
      "receivables": 1031292.58,
      "receivablesIsEstimate": false,
      "liabilities": 1270725.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1103676.68,
      "balanceTotalIsEstimate": false,
      "earnings": -121434.48000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.29521819242519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2487866666666676,
      "returnOnSalesIsEstimate": true,
      "equity": 305447.05,
      "equityIsEstimate": false,
      "equityRatio": 27.67541033846978,
      "equityRatioIsEstimate": false,
      "cash": 292135.21,
      "cashIsEstimate": false,
      "receivables": 556634.68,
      "receivablesIsEstimate": false,
      "liabilities": 587407.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1086383.56,
      "balanceTotalIsEstimate": false,
      "earnings": -34876.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.956448176268001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5128967647058821,
      "returnOnSalesIsEstimate": true,
      "equity": 270570.07,
      "equityIsEstimate": false,
      "equityRatio": 24.90557478612802,
      "equityRatioIsEstimate": false,
      "cash": 120906.27,
      "cashIsEstimate": false,
      "receivables": 845236.78,
      "receivablesIsEstimate": false,
      "liabilities": 602037.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 535851.92,
      "balanceTotalIsEstimate": false,
      "earnings": 9267.809999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.639330183364027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27258264705882346,
      "returnOnSalesIsEstimate": true,
      "equity": 279837.88,
      "equityIsEstimate": false,
      "equityRatio": 52.222987276037,
      "equityRatioIsEstimate": false,
      "cash": 124480.42,
      "cashIsEstimate": false,
      "receivables": 319592.13,
      "receivablesIsEstimate": false,
      "liabilities": 92898.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 495635.88,
      "balanceTotalIsEstimate": false,
      "earnings": 16997.01999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 83.39845119828735,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.51532591620221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5482909677419352,
      "returnOnSalesIsEstimate": true,
      "equity": 296834.9,
      "equityIsEstimate": false,
      "equityRatio": 59.88971177792859,
      "equityRatioIsEstimate": false,
      "cash": 164586,
      "cashIsEstimate": false,
      "receivables": 277038.29,
      "receivablesIsEstimate": false,
      "liabilities": 72545.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837796.25,
      "balanceTotalIsEstimate": false,
      "earnings": 80038.19000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 193.87325854743133,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2232830555555565,
      "returnOnSalesIsEstimate": true,
      "equity": 376873.09,
      "equityIsEstimate": false,
      "equityRatio": 44.983859739166896,
      "equityRatioIsEstimate": false,
      "cash": 422008.49,
      "cashIsEstimate": false,
      "receivables": 301196.53,
      "receivablesIsEstimate": false,
      "liabilities": 278190.71,
      "liabilitiesIsEstimate": false
    }
  ]
}