MDV Montagen und Dienstleistungen Vogtland UG

{
  "id": "29a8fab8-53be-450a-8c72-b1734c0f50f6",
  "euId": "DEU1206.HRB30831",
  "name": "MDV Montagen und Dienstleistungen Vogtland UG",
  "legalForm": "UG",
  "status": "active",
  "foundationDate": "2012-02-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Paradies 3",
    "city": "Schönheide",
    "zipCode": "08304",
    "state": "SN",
    "country": "DE",
    "latitude": 50.50586675,
    "longitude": 12.5410895872868
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jochen Poley",
      "position": "Managing Director",
      "startDate": "2012-02-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 29317.33,
      "balanceTotalIsEstimate": false,
      "earnings": 13684.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 87000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.729091954022989,
      "returnOnSalesIsEstimate": true,
      "equity": 18400.59,
      "equityIsEstimate": false,
      "equityRatio": 62.76352587360445,
      "equityRatioIsEstimate": false,
      "cash": 17900.78,
      "cashIsEstimate": false,
      "receivables": 10841.55,
      "receivablesIsEstimate": false,
      "liabilities": 2811.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 40827.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.93103448275863,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 28979.41,
      "equityIsEstimate": false,
      "equityRatio": 70.98031493073645,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 59.55,
      "receivablesIsEstimate": false,
      "liabilities": 2664.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 69256.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.78051447931191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 50020.99,
      "equityIsEstimate": false,
      "equityRatio": 72.22603094770749,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0.22,
      "receivablesIsEstimate": false,
      "liabilities": 4484.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 99026.59,
      "balanceTotalIsEstimate": false,
      "earnings": 31086.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.04052593820664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.956207692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 81107.13,
      "equityIsEstimate": false,
      "equityRatio": 81.90439557698595,
      "equityRatioIsEstimate": false,
      "cash": 68237.36,
      "cashIsEstimate": false,
      "receivables": 30157.23,
      "receivablesIsEstimate": false,
      "liabilities": 6071.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 179230.91,
      "balanceTotalIsEstimate": false,
      "earnings": 56978.6,
      "earningsIsEstimate": false,
      "earningsCagr": 83.29261851101488,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.96273622283698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.94968181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 138085.73,
      "equityIsEstimate": false,
      "equityRatio": 77.0434798328034,
      "equityRatioIsEstimate": false,
      "cash": 142208.93,
      "cashIsEstimate": false,
      "receivables": 19077.98,
      "receivablesIsEstimate": false,
      "liabilities": 13676.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 310106.03,
      "balanceTotalIsEstimate": false,
      "earnings": 93140.98,
      "earningsIsEstimate": false,
      "earningsCagr": 73.09598812685319,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.508458007328734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.936247222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 231226.71,
      "equityIsEstimate": false,
      "equityRatio": 74.56375807977676,
      "equityRatioIsEstimate": false,
      "cash": 127536.53,
      "cashIsEstimate": false,
      "receivables": 167659.5,
      "receivablesIsEstimate": false,
      "liabilities": 28104.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 341073.17,
      "balanceTotalIsEstimate": false,
      "earnings": 61602.2,
      "earningsIsEstimate": false,
      "earningsCagr": 25.60583297280379,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.79676624604234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.797746835443038,
      "returnOnSalesIsEstimate": true,
      "equity": 292828.91,
      "equityIsEstimate": false,
      "equityRatio": 85.85515829345357,
      "equityRatioIsEstimate": false,
      "cash": 137163.58,
      "cashIsEstimate": false,
      "receivables": 189807.97,
      "receivablesIsEstimate": false,
      "liabilities": 40730.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 450622.27,
      "balanceTotalIsEstimate": false,
      "earnings": 74012.75,
      "earningsIsEstimate": false,
      "earningsCagr": 24.21811529883462,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.04147069285728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.401275,
      "returnOnSalesIsEstimate": true,
      "equity": 366841.66,
      "equityIsEstimate": false,
      "equityRatio": 81.40779637899387,
      "equityRatioIsEstimate": false,
      "cash": 196329.89,
      "cashIsEstimate": false,
      "receivables": 209426.38,
      "receivablesIsEstimate": false,
      "liabilities": 60687.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300,
      "capitalIsEstimate": false,
      "balanceTotal": 489131.61,
      "balanceTotalIsEstimate": false,
      "earnings": 45827.16,
      "earningsIsEstimate": false,
      "earningsCagr": -5.299386510136561,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.166105454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 412668.82,
      "equityIsEstimate": false,
      "equityRatio": 84.36764493711621,
      "equityRatioIsEstimate": false,
      "cash": 148684.34,
      "cashIsEstimate": false,
      "receivables": 302301.27,
      "receivablesIsEstimate": false,
      "liabilities": 56121.58,
      "liabilitiesIsEstimate": false
    }
  ]
}