MDC3 GmbH

{
  "id": "ee5f3653-92f0-453e-92c5-e0fa9dda938c",
  "euId": "ATBRA.390287-000",
  "name": "MDC3 GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-01-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Waldsiedlung 95",
    "city": "Rauchenwarth",
    "zipCode": "2320",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.0784537,
    "longitude": 16.5264833142949
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Michael Krammer",
      "position": "Managing Director",
      "startDate": "2013-01-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 265508.95,
      "balanceTotalIsEstimate": false,
      "earnings": -93982.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.265486666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 9379.24,
      "equityIsEstimate": false,
      "equityRatio": 3.532551350905497,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 56152,
      "receivablesIsEstimate": false,
      "liabilities": 251415.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 576142.42,
      "balanceTotalIsEstimate": false,
      "earnings": 255578.49000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.198805,
      "returnOnSalesIsEstimate": true,
      "equity": 264957.73,
      "equityIsEstimate": false,
      "equityRatio": 45.988234992313174,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 66442.53,
      "receivablesIsEstimate": false,
      "liabilities": 306171.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 730971.33,
      "balanceTotalIsEstimate": false,
      "earnings": 397053.33,
      "earningsIsEstimate": true,
      "earningsCagr": 55.354752271992844,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.90730142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 662011.06,
      "equityIsEstimate": false,
      "equityRatio": 90.5659405273802,
      "equityRatioIsEstimate": false,
      "cash": 79792.42,
      "cashIsEstimate": false,
      "receivables": 78880,
      "receivablesIsEstimate": false,
      "liabilities": 63877.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1856176.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1127527.44,
      "earningsIsEstimate": true,
      "earningsCagr": 110.0397099889201,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.127650029855552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 40.26883714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1789538.5,
      "equityIsEstimate": false,
      "equityRatio": 96.40995529491936,
      "equityRatioIsEstimate": false,
      "cash": 1050101.94,
      "cashIsEstimate": false,
      "receivables": 89275.44,
      "receivablesIsEstimate": false,
      "liabilities": 60994.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2528573.65,
      "balanceTotalIsEstimate": false,
      "earnings": 771842.28,
      "earningsIsEstimate": true,
      "earningsCagr": 44.544450214285966,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.2797975971041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.874496615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 2261380.78,
      "equityIsEstimate": false,
      "equityRatio": 89.43305962236852,
      "equityRatioIsEstimate": false,
      "cash": 1059417.76,
      "cashIsEstimate": false,
      "receivables": 382159.12,
      "receivablesIsEstimate": false,
      "liabilities": 261379.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2151129.17,
      "balanceTotalIsEstimate": false,
      "earnings": -178382.8700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.117791272718517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.79538021276596,
      "returnOnSalesIsEstimate": true,
      "equity": 1982997.91,
      "equityIsEstimate": false,
      "equityRatio": 92.18404629787992,
      "equityRatioIsEstimate": false,
      "cash": 448468.23,
      "cashIsEstimate": false,
      "receivables": 224850.42,
      "receivablesIsEstimate": false,
      "liabilities": 162318.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3481331.84,
      "balanceTotalIsEstimate": false,
      "earnings": 2270290.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.914620570268635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 39.14294103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 3303288.49,
      "equityIsEstimate": false,
      "equityRatio": 94.8857690624517,
      "equityRatioIsEstimate": false,
      "cash": 1503071.8,
      "cashIsEstimate": false,
      "receivables": 264773.4,
      "receivablesIsEstimate": false,
      "liabilities": 167580.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4867750.97,
      "balanceTotalIsEstimate": false,
      "earnings": 1286274.75,
      "earningsIsEstimate": true,
      "earningsCagr": -43.34316667076159,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.213951747267377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.497286144578313,
      "returnOnSalesIsEstimate": true,
      "equity": 4589563.24,
      "equityIsEstimate": false,
      "equityRatio": 94.28508706146897,
      "equityRatioIsEstimate": false,
      "cash": 1934330.67,
      "cashIsEstimate": false,
      "receivables": 443210.99,
      "receivablesIsEstimate": false,
      "liabilities": 267154.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4828199.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1591589.71,
      "earningsIsEstimate": true,
      "earningsCagr": -16.271205628401574,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1343969138847276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.405731029411765,
      "returnOnSalesIsEstimate": true,
      "equity": 4401152.95,
      "equityIsEstimate": false,
      "equityRatio": 91.15516411216873,
      "equityRatioIsEstimate": false,
      "cash": 2111953.09,
      "cashIsEstimate": false,
      "receivables": 296335.43,
      "receivablesIsEstimate": false,
      "liabilities": 415401.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6475921.64,
      "balanceTotalIsEstimate": false,
      "earnings": 2012804.7999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -3.933182399041635,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.471447739685736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.754354285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 6228457.75,
      "equityIsEstimate": false,
      "equityRatio": 96.17870777695204,
      "equityRatioIsEstimate": false,
      "cash": 2304966.62,
      "cashIsEstimate": false,
      "receivables": 239525.42,
      "receivablesIsEstimate": false,
      "liabilities": 236884.3,
      "liabilitiesIsEstimate": false
    }
  ]
}