MBA Montagebau Axnick GmbH

{
  "id": "90491003-ecf8-4039-9bea-3197aebb7cf4",
  "euId": "DEY1206.HRB113069",
  "name": "MBA Montagebau Axnick GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-01-07T00:00:00",
  "vatId": "DE232536397",
  "hq": {
    "line2": null,
    "street": "Troistedter Str. 2",
    "city": "Bad Berka",
    "zipCode": "99438",
    "state": "TH",
    "country": "DE",
    "latitude": 50.9060862,
    "longitude": 11.2762471
  },
  "contactData": {
    "emails": [
      "mail@mba-montage.de"
    ],
    "phones": [
      "+49 3645956000"
    ],
    "websites": [
      "https://www.mba-montage.de/ladenbau-montage"
    ],
    "faxes": [
      "+49 36459560015"
    ]
  },
  "managers": [
    {
      "name": "Ulf Axnick",
      "position": "Managing Director",
      "startDate": "2006-06-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 204508.41,
      "balanceTotalIsEstimate": false,
      "earnings": 29335.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.752133333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 81888.31,
      "equityIsEstimate": false,
      "equityRatio": 40.04153667812487,
      "equityRatioIsEstimate": false,
      "cash": 100426.1,
      "cashIsEstimate": false,
      "receivables": 69437.77,
      "receivablesIsEstimate": false,
      "liabilities": 117706.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 236220.05,
      "balanceTotalIsEstimate": false,
      "earnings": 170.45,
      "earningsIsEstimate": false,
      "earningsCagr": -99.41897089843563,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.686274509803933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.028889830508474577,
      "returnOnSalesIsEstimate": true,
      "equity": 82058.76,
      "equityIsEstimate": false,
      "equityRatio": 34.73827052360712,
      "equityRatioIsEstimate": false,
      "cash": 15916.85,
      "cashIsEstimate": false,
      "receivables": 158524.71,
      "receivablesIsEstimate": false,
      "liabilities": 144211.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273642.22,
      "balanceTotalIsEstimate": false,
      "earnings": -51451.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.566395588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 46639.27,
      "equityIsEstimate": false,
      "equityRatio": 17.04388672186624,
      "equityRatioIsEstimate": false,
      "cash": 58106.52,
      "cashIsEstimate": false,
      "receivables": 127960.28,
      "receivablesIsEstimate": false,
      "liabilities": 210914.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 268215.69,
      "balanceTotalIsEstimate": false,
      "earnings": 42031.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974425081854953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.368434848484848,
      "returnOnSalesIsEstimate": true,
      "equity": 87426.85,
      "equityIsEstimate": false,
      "equityRatio": 32.595725477506555,
      "equityRatioIsEstimate": false,
      "cash": 53028.54,
      "cashIsEstimate": false,
      "receivables": 138704.38,
      "receivablesIsEstimate": false,
      "liabilities": 125996.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 203821.52,
      "balanceTotalIsEstimate": false,
      "earnings": -119101.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.353225490196078,
      "returnOnSalesIsEstimate": true,
      "equity": -31674.6,
      "equityIsEstimate": false,
      "equityRatio": -15.540360998190966,
      "equityRatioIsEstimate": false,
      "cash": 6600.28,
      "cashIsEstimate": false,
      "receivables": 117636.64,
      "receivablesIsEstimate": false,
      "liabilities": 181817.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 349166.96,
      "balanceTotalIsEstimate": false,
      "earnings": 130135.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.557402882427436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.31010705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 98461.31,
      "equityIsEstimate": false,
      "equityRatio": 28.19891950830628,
      "equityRatioIsEstimate": false,
      "cash": 42156.67,
      "cashIsEstimate": false,
      "receivables": 228241.41,
      "receivablesIsEstimate": false,
      "liabilities": 205770.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 621180.75,
      "balanceTotalIsEstimate": false,
      "earnings": 14827.68,
      "earningsIsEstimate": false,
      "earningsCagr": -88.60600429197444,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.869656373726244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9885120000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 113288.99,
      "equityIsEstimate": false,
      "equityRatio": 18.237685247007413,
      "equityRatioIsEstimate": false,
      "cash": 6031.5,
      "cashIsEstimate": false,
      "receivables": 552300.75,
      "receivablesIsEstimate": false,
      "liabilities": 465182.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456808.6,
      "balanceTotalIsEstimate": false,
      "earnings": 8734.97,
      "earningsIsEstimate": false,
      "earningsCagr": -74.09210476427653,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7940881818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 122023.96,
      "equityIsEstimate": false,
      "equityRatio": 26.71227293006305,
      "equityRatioIsEstimate": false,
      "cash": 52581.26,
      "cashIsEstimate": false,
      "receivables": 276930.63,
      "receivablesIsEstimate": false,
      "liabilities": 300759.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 891306.77,
      "balanceTotalIsEstimate": false,
      "earnings": 42002.12,
      "earningsIsEstimate": false,
      "earningsCagr": -31.405174963897142,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.44994295483482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0001009523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 158534.56,
      "equityIsEstimate": false,
      "equityRatio": 17.786755956089056,
      "equityRatioIsEstimate": false,
      "cash": 14048.18,
      "cashIsEstimate": false,
      "receivables": 535830.94,
      "receivablesIsEstimate": false,
      "liabilities": 662561.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1046509.7,
      "balanceTotalIsEstimate": false,
      "earnings": 41195.06,
      "earningsIsEstimate": false,
      "earningsCagr": -24.991238172342435,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.62777869089679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.716460833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 199729.62,
      "equityIsEstimate": false,
      "equityRatio": 19.085309959382126,
      "equityRatioIsEstimate": false,
      "cash": 55586.53,
      "cashIsEstimate": false,
      "receivables": 472620.65,
      "receivablesIsEstimate": false,
      "liabilities": 789473.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 956100.54,
      "balanceTotalIsEstimate": false,
      "earnings": 61403.24,
      "earningsIsEstimate": false,
      "earningsCagr": 42.65254388381048,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7910563636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 261132.86,
      "equityIsEstimate": false,
      "equityRatio": 27.31228035913461,
      "equityRatioIsEstimate": false,
      "cash": 21184.02,
      "cashIsEstimate": false,
      "receivables": 401248.98,
      "receivablesIsEstimate": false,
      "liabilities": 633097.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1002446.98,
      "balanceTotalIsEstimate": false,
      "earnings": 30049.3,
      "earningsIsEstimate": false,
      "earningsCagr": 36.18937770534265,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.306491304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 296142.16,
      "equityIsEstimate": false,
      "equityRatio": 29.541927494260094,
      "equityRatioIsEstimate": false,
      "cash": 22880.16,
      "cashIsEstimate": false,
      "receivables": 340515.99,
      "receivablesIsEstimate": false,
      "liabilities": 662528.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192660.87,
      "balanceTotalIsEstimate": false,
      "earnings": 22659.08,
      "earningsIsEstimate": false,
      "earningsCagr": -14.297643154676154,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8092528571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 318801.24,
      "equityIsEstimate": false,
      "equityRatio": 26.730250653733613,
      "equityRatioIsEstimate": false,
      "cash": 143801.41,
      "cashIsEstimate": false,
      "receivables": 510279.22,
      "receivablesIsEstimate": false,
      "liabilities": 838681.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1247722.61,
      "balanceTotalIsEstimate": false,
      "earnings": 89213.89,
      "earningsIsEstimate": false,
      "earningsCagr": 21.310064643664738,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0763410344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 408015.13,
      "equityIsEstimate": false,
      "equityRatio": 32.70078835872021,
      "equityRatioIsEstimate": false,
      "cash": 63390.69,
      "cashIsEstimate": false,
      "receivables": 611320.4,
      "receivablesIsEstimate": false,
      "liabilities": 768129.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 878003.94,
      "balanceTotalIsEstimate": false,
      "earnings": -168387.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.018463333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 194353.88,
      "equityIsEstimate": false,
      "equityRatio": 22.135877886834997,
      "equityRatioIsEstimate": false,
      "cash": 55705.42,
      "cashIsEstimate": false,
      "receivables": 400910.8,
      "receivablesIsEstimate": false,
      "liabilities": 633454.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1103125.51,
      "balanceTotalIsEstimate": false,
      "earnings": 114904.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.419388846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 309257.99,
      "equityIsEstimate": false,
      "equityRatio": 28.034705679138906,
      "equityRatioIsEstimate": false,
      "cash": 195501.16,
      "cashIsEstimate": false,
      "receivables": 432168.44,
      "receivablesIsEstimate": false,
      "liabilities": 773390.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1200473.11,
      "balanceTotalIsEstimate": false,
      "earnings": 143698.05,
      "earningsIsEstimate": false,
      "earningsCagr": 25.059103629974587,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.132073214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 452956.04,
      "equityIsEstimate": false,
      "equityRatio": 37.73146072384744,
      "equityRatioIsEstimate": false,
      "cash": 231116.55,
      "cashIsEstimate": false,
      "receivables": 390367.69,
      "receivablesIsEstimate": false,
      "liabilities": 693606.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087425.35,
      "balanceTotalIsEstimate": false,
      "earnings": -46658.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.64250465660394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8663552,
      "returnOnSalesIsEstimate": true,
      "equity": 406297.16,
      "equityIsEstimate": false,
      "equityRatio": 37.363223139868865,
      "equityRatioIsEstimate": false,
      "cash": 185600.5,
      "cashIsEstimate": false,
      "receivables": 360398.47,
      "receivablesIsEstimate": false,
      "liabilities": 658384.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1122504.55,
      "balanceTotalIsEstimate": false,
      "earnings": 44303.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.703978846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 450600.61,
      "equityIsEstimate": false,
      "equityRatio": 40.14243060306526,
      "equityRatioIsEstimate": false,
      "cash": 149580.5,
      "cashIsEstimate": false,
      "receivables": 485433.46,
      "receivablesIsEstimate": false,
      "liabilities": 644111.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 921581.69,
      "balanceTotalIsEstimate": false,
      "earnings": -168226.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.646638636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 282374.56,
      "equityIsEstimate": false,
      "equityRatio": 30.64020944252918,
      "equityRatioIsEstimate": false,
      "cash": 91541.18,
      "cashIsEstimate": false,
      "receivables": 272069.83,
      "receivablesIsEstimate": false,
      "liabilities": 629107.13,
      "liabilitiesIsEstimate": false
    }
  ]
}