Mayerle & Schatz Immobilien GmbH

{
  "id": "316e7c78-4c77-485a-bb82-762fb93f1a8f",
  "euId": "DEB2609.HRB737488",
  "name": "Mayerle & Schatz Immobilien GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-05-17T00:00:00",
  "vatId": "DE277201204",
  "hq": {
    "line2": null,
    "street": "Marienstr. 56",
    "city": "Schorndorf",
    "zipCode": "73614",
    "state": "BW",
    "country": "DE",
    "latitude": 48.80097175,
    "longitude": 9.52320701814765
  },
  "contactData": {
    "emails": [
      "info@mayerle-schatz.de"
    ],
    "phones": [
      "+49 71819647235"
    ],
    "websites": [
      "https://mayerle-schatz.de/"
    ],
    "faxes": [
      "+49 71819377711"
    ]
  },
  "managers": [
    {
      "name": "Herbert Michael Mayerle",
      "position": "Managing Director",
      "startDate": "2011-05-17T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralph Schatz",
      "position": "Managing Director",
      "startDate": "2011-05-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1681804.47,
      "balanceTotalIsEstimate": false,
      "earnings": 33642.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0584381818181816,
      "returnOnSalesIsEstimate": true,
      "equity": 58642.82,
      "equityIsEstimate": false,
      "equityRatio": 3.486898806970111,
      "equityRatioIsEstimate": false,
      "cash": 4298.56,
      "cashIsEstimate": false,
      "receivables": 142.75,
      "receivablesIsEstimate": false,
      "liabilities": 1611587.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8003779.41,
      "balanceTotalIsEstimate": false,
      "earnings": 115496.73,
      "earningsIsEstimate": false,
      "earningsCagr": 243.3027611835155,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 181.81818181818184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7257009677419353,
      "returnOnSalesIsEstimate": true,
      "equity": 34139.55,
      "equityIsEstimate": false,
      "equityRatio": 0.4265428649538456,
      "equityRatioIsEstimate": false,
      "cash": 2959811.81,
      "cashIsEstimate": false,
      "receivables": 57,
      "receivablesIsEstimate": false,
      "liabilities": 7927014.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10973660.05,
      "balanceTotalIsEstimate": false,
      "earnings": 56420.45,
      "earningsIsEstimate": false,
      "earningsCagr": 29.50068834402724,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 336.9314487526514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2686688095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 90560,
      "equityIsEstimate": false,
      "equityRatio": 0.8252488193307937,
      "equityRatioIsEstimate": false,
      "cash": 1291375.65,
      "cashIsEstimate": false,
      "receivables": 219661.11,
      "receivablesIsEstimate": false,
      "liabilities": 10839853.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 32170045.13,
      "balanceTotalIsEstimate": false,
      "earnings": 140199.56,
      "earningsIsEstimate": false,
      "earningsCagr": 60.922987377438375,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 186.98567608247126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.539229076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 230759.56,
      "equityIsEstimate": false,
      "equityRatio": 0.7173118939295688,
      "equityRatioIsEstimate": false,
      "cash": 13548956.05,
      "cashIsEstimate": false,
      "receivables": 170436.08,
      "receivablesIsEstimate": false,
      "liabilities": 31904670.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4988694.08,
      "balanceTotalIsEstimate": false,
      "earnings": 153520.12,
      "earningsIsEstimate": false,
      "earningsCagr": 46.15653125010901,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 103.86385341615045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8080006315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 334279.68,
      "equityIsEstimate": false,
      "equityRatio": 6.700745217874735,
      "equityRatioIsEstimate": false,
      "cash": 8280.47,
      "cashIsEstimate": false,
      "receivables": 228133.61,
      "receivablesIsEstimate": false,
      "liabilities": 4400875.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4100243.97,
      "balanceTotalIsEstimate": false,
      "earnings": 86921.16,
      "earningsIsEstimate": false,
      "earningsCagr": -6.859416085649627,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.04088186629964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37791808695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 419142.84,
      "equityIsEstimate": false,
      "equityRatio": 10.22238781562064,
      "equityRatioIsEstimate": false,
      "cash": 190564.82,
      "cashIsEstimate": false,
      "receivables": 369372.18,
      "receivablesIsEstimate": false,
      "liabilities": 3530093.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11203645.24,
      "balanceTotalIsEstimate": false,
      "earnings": -319481.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.030586064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 99661.16,
      "equityIsEstimate": false,
      "equityRatio": 0.8895422682983847,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 579777.74,
      "receivablesIsEstimate": false,
      "liabilities": 11098092.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26445571.51,
      "balanceTotalIsEstimate": false,
      "earnings": 27742.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09908075,
      "returnOnSalesIsEstimate": true,
      "equity": 127403.77,
      "equityIsEstimate": false,
      "equityRatio": 0.4817584295798794,
      "equityRatioIsEstimate": false,
      "cash": 25165.86,
      "cashIsEstimate": false,
      "receivables": 260910.86,
      "receivablesIsEstimate": false,
      "liabilities": 26285479.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 21931022.87,
      "balanceTotalIsEstimate": false,
      "earnings": 710.2,
      "earningsIsEstimate": false,
      "earningsCagr": -97.44003898695905,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.002290967741935484,
      "returnOnSalesIsEstimate": true,
      "equity": 128113.97,
      "equityIsEstimate": false,
      "equityRatio": 0.5841677825946291,
      "equityRatioIsEstimate": false,
      "cash": 6873.18,
      "cashIsEstimate": false,
      "receivables": 447851.86,
      "receivablesIsEstimate": false,
      "liabilities": 21797958.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 32814106.64,
      "balanceTotalIsEstimate": false,
      "earnings": -191075.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.548418357975113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46603741463414633,
      "returnOnSalesIsEstimate": true,
      "equity": -62961.37,
      "equityIsEstimate": false,
      "equityRatio": -0.1918728755615454,
      "equityRatioIsEstimate": false,
      "cash": 1159008.96,
      "cashIsEstimate": false,
      "receivables": 732851.86,
      "receivablesIsEstimate": false,
      "liabilities": 32807906.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 41081515.74,
      "balanceTotalIsEstimate": false,
      "earnings": 547778.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4804825945945947,
      "returnOnSalesIsEstimate": true,
      "equity": 484817.19,
      "equityIsEstimate": false,
      "equityRatio": 1.1801346208069585,
      "equityRatioIsEstimate": false,
      "cash": 3357560.07,
      "cashIsEstimate": false,
      "receivables": 400561.75,
      "receivablesIsEstimate": false,
      "liabilities": 40421124.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25051497.07,
      "balanceTotalIsEstimate": false,
      "earnings": 398010.22,
      "earningsIsEstimate": false,
      "earningsCagr": -27.341037224969167,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2839039354838708,
      "returnOnSalesIsEstimate": true,
      "equity": 882827.41,
      "equityIsEstimate": false,
      "equityRatio": 3.524050508970241,
      "equityRatioIsEstimate": false,
      "cash": 2932403.38,
      "cashIsEstimate": false,
      "receivables": 400561.75,
      "receivablesIsEstimate": false,
      "liabilities": 23991695.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17767539.11,
      "balanceTotalIsEstimate": false,
      "earnings": 140228.41,
      "earningsIsEstimate": false,
      "earningsCagr": -49.40408085555143,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.50081575,
      "returnOnSalesIsEstimate": true,
      "equity": 1292583.87,
      "equityIsEstimate": false,
      "equityRatio": 7.274974108668221,
      "equityRatioIsEstimate": false,
      "cash": 41048.11,
      "cashIsEstimate": false,
      "receivables": 392956.75,
      "receivablesIsEstimate": false,
      "liabilities": 16356984.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11920594.91,
      "balanceTotalIsEstimate": false,
      "earnings": -316055.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.292778565680814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0898469310344827,
      "returnOnSalesIsEstimate": true,
      "equity": 1244970.41,
      "equityIsEstimate": false,
      "equityRatio": 10.443861396175905,
      "equityRatioIsEstimate": false,
      "cash": 513482.36,
      "cashIsEstimate": false,
      "receivables": 508161.02,
      "receivablesIsEstimate": false,
      "liabilities": 10548850.25,
      "liabilitiesIsEstimate": false
    }
  ]
}