Matthias Ketelsen Elektrik GmbH

{
  "id": "8b0c919d-0f8a-41f1-8dfb-9338b902c72f",
  "euId": "DEX1112R.HRB893HU",
  "name": "Matthias Ketelsen Elektrik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-04-26T00:00:00",
  "vatId": "DE194700925",
  "hq": {
    "line2": null,
    "street": "Wellingmaase 1",
    "city": "Breklum",
    "zipCode": "25821",
    "state": "SH",
    "country": "DE",
    "latitude": 54.6109255,
    "longitude": 8.9913016
  },
  "contactData": {
    "emails": [
      "info@ketelsen-elektrik.de"
    ],
    "phones": [
      "+49 46715608"
    ],
    "websites": [
      "https://elektrik-matthias-ketelsen.de"
    ],
    "faxes": [
      "+49 46713178"
    ]
  },
  "managers": [
    {
      "name": "Andre Ketelsen",
      "position": "Managing Director",
      "startDate": "2017-06-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Ketelsen",
      "position": "Managing Director",
      "startDate": "2005-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 282755.36,
      "balanceTotalIsEstimate": false,
      "earnings": 46529.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.169971111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 170380.34,
      "equityIsEstimate": false,
      "equityRatio": 60.25715657521046,
      "equityRatioIsEstimate": false,
      "cash": 10143.98,
      "cashIsEstimate": false,
      "receivables": 52314.88,
      "receivablesIsEstimate": false,
      "liabilities": 62129.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 295472.68,
      "balanceTotalIsEstimate": false,
      "earnings": 19447.24,
      "earningsIsEstimate": false,
      "earningsCagr": -58.204709504072014,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.55555555555556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3890885714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 164479.08,
      "equityIsEstimate": false,
      "equityRatio": 55.666425741967075,
      "equityRatioIsEstimate": false,
      "cash": 917.23,
      "cashIsEstimate": false,
      "receivables": 105195.28,
      "receivablesIsEstimate": false,
      "liabilities": 79296.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 452187.52,
      "balanceTotalIsEstimate": false,
      "earnings": 142448.45,
      "earningsIsEstimate": false,
      "earningsCagr": 74.96998359558695,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.07119849998598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1224225,
      "returnOnSalesIsEstimate": true,
      "equity": 275927.53,
      "equityIsEstimate": false,
      "equityRatio": 61.020598268612105,
      "equityRatioIsEstimate": false,
      "cash": 1909.47,
      "cashIsEstimate": false,
      "receivables": 173566.22,
      "receivablesIsEstimate": false,
      "liabilities": 86716.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 574896.87,
      "balanceTotalIsEstimate": false,
      "earnings": 61500.61,
      "earningsIsEstimate": false,
      "earningsCagr": 9.744542543036406,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49558803896213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0750305,
      "returnOnSalesIsEstimate": true,
      "equity": 337428.14,
      "equityIsEstimate": false,
      "equityRatio": 58.69368187723827,
      "equityRatioIsEstimate": false,
      "cash": 1068.79,
      "cashIsEstimate": false,
      "receivables": 155790.2,
      "receivablesIsEstimate": false,
      "liabilities": 152205.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 923521.49,
      "balanceTotalIsEstimate": false,
      "earnings": 289919.18,
      "earningsIsEstimate": false,
      "earningsCagr": 57.99253974321179,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.37825752309054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.785429696969697,
      "returnOnSalesIsEstimate": true,
      "equity": 583172.32,
      "equityIsEstimate": false,
      "equityRatio": 63.14658904147428,
      "equityRatioIsEstimate": false,
      "cash": 113799.42,
      "cashIsEstimate": false,
      "receivables": 323977.67,
      "receivablesIsEstimate": false,
      "liabilities": 160493.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1562180.33,
      "balanceTotalIsEstimate": false,
      "earnings": 626459.04,
      "earningsIsEstimate": false,
      "earningsCagr": 138.23670657135185,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.191560126525307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.063052307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 1173432.83,
      "equityIsEstimate": false,
      "equityRatio": 75.11506882179216,
      "equityRatioIsEstimate": false,
      "cash": 267832.14,
      "cashIsEstimate": false,
      "receivables": 330635.03,
      "receivablesIsEstimate": false,
      "liabilities": 76609.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2592707.92,
      "balanceTotalIsEstimate": false,
      "earnings": 465565.36,
      "earningsIsEstimate": false,
      "earningsCagr": 34.45616898459354,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.3113072,
      "returnOnSalesIsEstimate": true,
      "equity": 1638998.19,
      "equityIsEstimate": false,
      "equityRatio": 63.21568956367442,
      "equityRatioIsEstimate": false,
      "cash": 593063.4,
      "cashIsEstimate": false,
      "receivables": 388889.07,
      "receivablesIsEstimate": false,
      "liabilities": 649730.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3031366.15,
      "balanceTotalIsEstimate": false,
      "earnings": 359119.9,
      "earningsIsEstimate": false,
      "earningsCagr": 55.44974430384859,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.61944237683348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7252618421052635,
      "returnOnSalesIsEstimate": true,
      "equity": 1998118.09,
      "equityIsEstimate": false,
      "equityRatio": 65.91477212345332,
      "equityRatioIsEstimate": false,
      "cash": 556652.37,
      "cashIsEstimate": false,
      "receivables": 829447.54,
      "receivablesIsEstimate": false,
      "liabilities": 702155.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3478584.66,
      "balanceTotalIsEstimate": false,
      "earnings": 420850.15,
      "earningsIsEstimate": false,
      "earningsCagr": 9.764684811454249,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.88259842136264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.237308846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 2371428.24,
      "equityIsEstimate": false,
      "equityRatio": 68.17221576547745,
      "equityRatioIsEstimate": false,
      "cash": 333766.64,
      "cashIsEstimate": false,
      "receivables": 1950806.01,
      "receivablesIsEstimate": false,
      "liabilities": 946466.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4475367.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1023527.9,
      "earningsIsEstimate": false,
      "earningsCagr": 13.058117849004901,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.593142006792284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.304799090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 3259133.57,
      "equityIsEstimate": false,
      "equityRatio": 72.82382108232844,
      "equityRatioIsEstimate": false,
      "cash": 1837740.6,
      "cashIsEstimate": false,
      "receivables": 1469765.99,
      "receivablesIsEstimate": false,
      "liabilities": 741230.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4064938.84,
      "balanceTotalIsEstimate": false,
      "earnings": 66183.67,
      "earningsIsEstimate": false,
      "earningsCagr": -38.59658201105596,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6016697272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 3325317.24,
      "equityIsEstimate": false,
      "equityRatio": 81.80485293599153,
      "equityRatioIsEstimate": false,
      "cash": 1608386.58,
      "cashIsEstimate": false,
      "receivables": 1498374.13,
      "receivablesIsEstimate": false,
      "liabilities": 320370.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3720777.05,
      "balanceTotalIsEstimate": false,
      "earnings": -79578.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.723439909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 3245738.85,
      "equityIsEstimate": false,
      "equityRatio": 87.232822778242,
      "equityRatioIsEstimate": false,
      "cash": 1401154.4,
      "cashIsEstimate": false,
      "receivables": 1497112.65,
      "receivablesIsEstimate": false,
      "liabilities": 166812.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3405119.64,
      "balanceTotalIsEstimate": false,
      "earnings": -173329.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7332903,
      "returnOnSalesIsEstimate": true,
      "equity": 3072845.23,
      "equityIsEstimate": false,
      "equityRatio": 90.24191672748391,
      "equityRatioIsEstimate": false,
      "cash": 1062733.9,
      "cashIsEstimate": false,
      "receivables": 1419188.78,
      "receivablesIsEstimate": false,
      "liabilities": 314610.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3616820.6,
      "balanceTotalIsEstimate": false,
      "earnings": 157626.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5762663,
      "returnOnSalesIsEstimate": true,
      "equity": 3232370.86,
      "equityIsEstimate": false,
      "equityRatio": 89.3705056866796,
      "equityRatioIsEstimate": false,
      "cash": 1415730.58,
      "cashIsEstimate": false,
      "receivables": 1385716.62,
      "receivablesIsEstimate": false,
      "liabilities": 366785.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3474142.94,
      "balanceTotalIsEstimate": false,
      "earnings": 17358.04,
      "earningsIsEstimate": false,
      "earningsCagr": -88.9878759699424,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1735804,
      "returnOnSalesIsEstimate": true,
      "equity": 3249728.9,
      "equityIsEstimate": false,
      "equityRatio": 93.54044885671861,
      "equityRatioIsEstimate": false,
      "cash": 1433749.56,
      "cashIsEstimate": false,
      "receivables": 1317594.78,
      "receivablesIsEstimate": false,
      "liabilities": 206750.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3391843.47,
      "balanceTotalIsEstimate": false,
      "earnings": 72011.37,
      "earningsIsEstimate": false,
      "earningsCagr": -32.40948720164554,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7201137,
      "returnOnSalesIsEstimate": true,
      "equity": 3269777.27,
      "equityIsEstimate": false,
      "equityRatio": 96.40118416195662,
      "equityRatioIsEstimate": false,
      "cash": 1081146.68,
      "cashIsEstimate": false,
      "receivables": 1306633.3,
      "receivablesIsEstimate": false,
      "liabilities": 95148.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3655380.83,
      "balanceTotalIsEstimate": false,
      "earnings": 106877.32,
      "earningsIsEstimate": false,
      "earningsCagr": -12.147932178241817,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5037943607311912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0905848979591837,
      "returnOnSalesIsEstimate": true,
      "equity": 3376654.59,
      "equityIsEstimate": false,
      "equityRatio": 92.37490557174038,
      "equityRatioIsEstimate": false,
      "cash": 934562.8,
      "cashIsEstimate": false,
      "receivables": 1221802.24,
      "receivablesIsEstimate": false,
      "liabilities": 234027.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4700328.27,
      "balanceTotalIsEstimate": false,
      "earnings": 522564.76,
      "earningsIsEstimate": false,
      "earningsCagr": 34.93593791734848,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.750588727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 3899219.35,
      "equityIsEstimate": false,
      "equityRatio": 82.95631977210817,
      "equityRatioIsEstimate": false,
      "cash": 1605364.55,
      "cashIsEstimate": false,
      "receivables": 1406852.16,
      "receivablesIsEstimate": false,
      "liabilities": 537235.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 7285610.61,
      "balanceTotalIsEstimate": false,
      "earnings": 1023465.64,
      "earningsIsEstimate": false,
      "earningsCagr": 177.10422374989463,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.310468857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 4887956.7,
      "equityIsEstimate": false,
      "equityRatio": 67.09055646332436,
      "equityRatioIsEstimate": false,
      "cash": 2615950.97,
      "cashIsEstimate": false,
      "receivables": 1673299.23,
      "receivablesIsEstimate": false,
      "liabilities": 1795590.23,
      "liabilitiesIsEstimate": false
    }
  ]
}