Matthias Frischke GmbH

{
  "id": "cf590d81-3201-4559-b35a-cab4260fcc32",
  "euId": "DER3208.HRB8903",
  "name": "Matthias Frischke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-01-19T00:00:00",
  "vatId": "DE241086375",
  "hq": {
    "line2": null,
    "street": "Oberkasseler Str. 23",
    "city": "Königswinter",
    "zipCode": "53639",
    "state": "NW",
    "country": "DE",
    "latitude": 50.70121169999999,
    "longitude": 7.1831552
  },
  "contactData": {
    "emails": [
      "info@frischke-haustechnik.de"
    ],
    "phones": [
      "+49 22239090880"
    ],
    "websites": [
      "https://www.matthias-frischke.de"
    ],
    "faxes": [
      "+49 222390908888"
    ]
  },
  "managers": [
    {
      "name": "Matthias Frischke",
      "position": "Managing Director",
      "startDate": "2005-01-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Rene Hoppenstock",
      "position": "Managing Director",
      "startDate": "2025-03-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 223051.41,
      "balanceTotalIsEstimate": false,
      "earnings": 61462.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.17348208955224,
      "returnOnSalesIsEstimate": true,
      "equity": 84708.06,
      "equityIsEstimate": false,
      "equityRatio": 37.97692200197255,
      "equityRatioIsEstimate": false,
      "cash": 100518.71,
      "cashIsEstimate": false,
      "receivables": 61697.7,
      "receivablesIsEstimate": false,
      "liabilities": 82346.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 460387.49,
      "balanceTotalIsEstimate": false,
      "earnings": 87823.4,
      "earningsIsEstimate": false,
      "earningsCagr": 42.889799329117515,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 108.955223880597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2730999999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 172531.46,
      "equityIsEstimate": false,
      "equityRatio": 37.47527110260967,
      "equityRatioIsEstimate": false,
      "cash": 206114.37,
      "cashIsEstimate": false,
      "receivables": 147573.71,
      "receivablesIsEstimate": false,
      "liabilities": 155807.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760329.91,
      "balanceTotalIsEstimate": false,
      "earnings": 75754.08,
      "earningsIsEstimate": false,
      "earningsCagr": 11.019304959092025,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.39895770230848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9870568421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 248285.54,
      "equityIsEstimate": false,
      "equityRatio": 32.65497473327072,
      "equityRatioIsEstimate": false,
      "cash": 131448.02,
      "cashIsEstimate": false,
      "receivables": 188701.55,
      "receivablesIsEstimate": false,
      "liabilities": 427279.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 917879.53,
      "balanceTotalIsEstimate": false,
      "earnings": 64284.23,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5075803115818243,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.10354903301775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5713692,
      "returnOnSalesIsEstimate": true,
      "equity": 312569.77,
      "equityIsEstimate": false,
      "equityRatio": 34.05346342128362,
      "equityRatioIsEstimate": false,
      "cash": 189296.98,
      "cashIsEstimate": false,
      "receivables": 260131.08,
      "receivablesIsEstimate": false,
      "liabilities": 546560.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1509789.29,
      "balanceTotalIsEstimate": false,
      "earnings": 64337.15,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1493740750955217,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.089748055336926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.892269117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 376906.92,
      "equityIsEstimate": false,
      "equityRatio": 24.964206760269175,
      "equityRatioIsEstimate": false,
      "cash": 230577.22,
      "cashIsEstimate": false,
      "receivables": 336863.76,
      "receivablesIsEstimate": false,
      "liabilities": 1095491.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2118498.18,
      "balanceTotalIsEstimate": false,
      "earnings": 114689.09,
      "earningsIsEstimate": false,
      "earningsCagr": 6.9000639743959535,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5840340625000002,
      "returnOnSalesIsEstimate": true,
      "equity": 491596.01,
      "equityIsEstimate": false,
      "equityRatio": 23.20492954117147,
      "equityRatioIsEstimate": false,
      "cash": 532312.98,
      "cashIsEstimate": false,
      "receivables": 218404.71,
      "receivablesIsEstimate": false,
      "liabilities": 1526888.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2269418.47,
      "balanceTotalIsEstimate": false,
      "earnings": 138756.23,
      "earningsIsEstimate": false,
      "earningsCagr": 16.33532724586011,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.65315207379861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.226889069767442,
      "returnOnSalesIsEstimate": true,
      "equity": 430352.24,
      "equityIsEstimate": false,
      "equityRatio": 18.96310643845249,
      "equityRatioIsEstimate": false,
      "cash": 360790.04,
      "cashIsEstimate": false,
      "receivables": 384476.95,
      "receivablesIsEstimate": false,
      "liabilities": 1655842.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2823818.49,
      "balanceTotalIsEstimate": false,
      "earnings": 183480.38,
      "earningsIsEstimate": false,
      "earningsCagr": 29.978432786360187,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.230930280597416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3977848148148153,
      "returnOnSalesIsEstimate": true,
      "equity": 413832.62,
      "equityIsEstimate": false,
      "equityRatio": 14.655071544630333,
      "equityRatioIsEstimate": false,
      "cash": 418708.98,
      "cashIsEstimate": false,
      "receivables": 494534.37,
      "receivablesIsEstimate": false,
      "liabilities": 2121350.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3188741.22,
      "balanceTotalIsEstimate": false,
      "earnings": 169381.92,
      "earningsIsEstimate": false,
      "earningsCagr": 27.380018666442417,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.773935544306593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.87088,
      "returnOnSalesIsEstimate": true,
      "equity": 383214.54,
      "equityIsEstimate": false,
      "equityRatio": 12.017737206031413,
      "equityRatioIsEstimate": false,
      "cash": 286556.73,
      "cashIsEstimate": false,
      "receivables": 542210.74,
      "receivablesIsEstimate": false,
      "liabilities": 2529573.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5770455.44,
      "balanceTotalIsEstimate": false,
      "earnings": 167837.74,
      "earningsIsEstimate": false,
      "earningsCagr": 9.987132353785189,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.859239001466698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8443707692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 551052.28,
      "equityIsEstimate": false,
      "equityRatio": 9.54954571142135,
      "equityRatioIsEstimate": false,
      "cash": 859868.39,
      "cashIsEstimate": false,
      "receivables": 773507.85,
      "receivablesIsEstimate": false,
      "liabilities": 4926518.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7101572.07,
      "balanceTotalIsEstimate": false,
      "earnings": 412647.44,
      "earningsIsEstimate": false,
      "earningsCagr": 31.320239433155518,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.46811847186388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7513403636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 963699.72,
      "equityIsEstimate": false,
      "equityRatio": 13.57023079539063,
      "equityRatioIsEstimate": false,
      "cash": 1564176.23,
      "cashIsEstimate": false,
      "receivables": 1001605.97,
      "receivablesIsEstimate": false,
      "liabilities": 5367634.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6596414.12,
      "balanceTotalIsEstimate": false,
      "earnings": 485590.89,
      "earningsIsEstimate": false,
      "earningsCagr": 27.546993174184543,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.562523540808122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7353145384615387,
      "returnOnSalesIsEstimate": true,
      "equity": 1449290.61,
      "equityIsEstimate": false,
      "equityRatio": 21.97088575148463,
      "equityRatioIsEstimate": false,
      "cash": 1490651.65,
      "cashIsEstimate": false,
      "receivables": 1383540.03,
      "receivablesIsEstimate": false,
      "liabilities": 4077116.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6559680.75,
      "balanceTotalIsEstimate": false,
      "earnings": 638317.74,
      "earningsIsEstimate": false,
      "earningsCagr": 39.329303387000806,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.421441358936242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3193145,
      "returnOnSalesIsEstimate": true,
      "equity": 1287608.35,
      "equityIsEstimate": false,
      "equityRatio": 19.62913134149097,
      "equityRatioIsEstimate": false,
      "cash": 1972170.54,
      "cashIsEstimate": false,
      "receivables": 1131708,
      "receivablesIsEstimate": false,
      "liabilities": 4777776.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6082652.89,
      "balanceTotalIsEstimate": false,
      "earnings": 698886.34,
      "earningsIsEstimate": false,
      "earningsCagr": 42.849666987955914,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6090955212830327,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.20501381443299,
      "returnOnSalesIsEstimate": true,
      "equity": 1586494.69,
      "equityIsEstimate": false,
      "equityRatio": 26.082282166852366,
      "equityRatioIsEstimate": false,
      "cash": 2268522.22,
      "cashIsEstimate": false,
      "receivables": 846758.07,
      "receivablesIsEstimate": false,
      "liabilities": 4213805.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7766369.38,
      "balanceTotalIsEstimate": false,
      "earnings": 429314.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9948131628357393,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.902858,
      "returnOnSalesIsEstimate": true,
      "equity": 1330930.83,
      "equityIsEstimate": false,
      "equityRatio": 17.1371044162208,
      "equityRatioIsEstimate": false,
      "cash": 2367213.43,
      "cashIsEstimate": false,
      "receivables": 889353.39,
      "receivablesIsEstimate": false,
      "liabilities": 6292584.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12509571.04,
      "balanceTotalIsEstimate": false,
      "earnings": 794633.73,
      "earningsIsEstimate": false,
      "earningsCagr": 13.102997859899235,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.454929260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 2125564.56,
      "equityIsEstimate": false,
      "equityRatio": 16.991506369030542,
      "equityRatioIsEstimate": false,
      "cash": 2589171.79,
      "cashIsEstimate": false,
      "receivables": 2449873.67,
      "receivablesIsEstimate": false,
      "liabilities": 7638645.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8531887.62,
      "balanceTotalIsEstimate": false,
      "earnings": 1454692.86,
      "earningsIsEstimate": false,
      "earningsCagr": 22.866531444938843,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.189945076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 2580257.42,
      "equityIsEstimate": false,
      "equityRatio": 30.24251531339322,
      "equityRatioIsEstimate": false,
      "cash": 3960646.75,
      "cashIsEstimate": false,
      "receivables": 1163821.48,
      "receivablesIsEstimate": false,
      "liabilities": 5156149.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9440071.39,
      "balanceTotalIsEstimate": false,
      "earnings": 1646463.52,
      "earningsIsEstimate": false,
      "earningsCagr": 23.89003913782597,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.058656013812154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.685079529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 3226720.94,
      "equityIsEstimate": false,
      "equityRatio": 34.18110739520583,
      "equityRatioIsEstimate": false,
      "cash": 4384272.74,
      "cashIsEstimate": false,
      "receivables": 1811648.99,
      "receivablesIsEstimate": false,
      "liabilities": 5025379.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9277645.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1359053.72,
      "earningsIsEstimate": false,
      "earningsCagr": 33.38755040574579,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.152914315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 2985774.66,
      "equityIsEstimate": false,
      "equityRatio": 32.18246234370964,
      "equityRatioIsEstimate": false,
      "cash": 2085851.04,
      "cashIsEstimate": false,
      "receivables": 2168351.14,
      "receivablesIsEstimate": false,
      "liabilities": 5570877.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8959275.44,
      "balanceTotalIsEstimate": false,
      "earnings": 1251887.24,
      "earningsIsEstimate": false,
      "earningsCagr": 12.033925764262632,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2594362,
      "returnOnSalesIsEstimate": true,
      "equity": 4237661.9,
      "equityIsEstimate": false,
      "equityRatio": 47.29915860249521,
      "equityRatioIsEstimate": false,
      "cash": 1773516.32,
      "cashIsEstimate": false,
      "receivables": 2309538.38,
      "receivablesIsEstimate": false,
      "liabilities": 4546201.23,
      "liabilitiesIsEstimate": false
    }
  ]
}