Marotec Metallverarbeitung GmbH
DER1504.HRB10253
Firmensitz
Windhauser Weg 6
41366 Schwalmtal
Nordrhein-Westfalen
Deutschland
Kontakt
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~23.000.000 DM | 176.508 DM | 5.413.504 DM | 28.8% |
| 2023 | ~21.000.000 DM | 113.232 DM | 3.974.377 DM | 34.8% |
| 2022 | ~19.000.000 DM | 95.377 DM | 2.884.068 DM | 44.0% |
| 2021 | ~15.000.000 DM | 101.572 DM | 2.469.929 DM | 47.5% |
| 2020 | ~15.000.000 DM | 94.587 DM | 2.301.292 DM | 46.6% |
Branche
NACE 25.72Herstellung von Schlössern und Beschlägen aus unedlen MetallenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Herstellung von Schlössern und Beschlägen aus unedlen Metallen
Rohdaten
{
"id": "27dae688-0d84-4759-901c-69314c0c7d95",
"euId": "DER1504.HRB10253",
"name": "Marotec Metallverarbeitung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-07-10T00:00:00",
"vatId": "DE812470765",
"hq": {
"line2": null,
"street": "Windhauser Weg 6",
"city": "Schwalmtal",
"zipCode": "41366",
"state": "NW",
"country": "DE",
"latitude": 51.2218503,
"longitude": 6.289276
},
"contactData": {
"emails": [
"office@marotec.info"
],
"phones": [
"+49 2163576040"
],
"websites": [
"https://marotec.de/"
],
"faxes": [
"+49 2163990922"
]
},
"managers": [],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 627017.42,
"balanceTotalIsEstimate": false,
"earnings": -29890.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.3645186585365853,
"returnOnSalesIsEstimate": true,
"equity": -35157.56,
"equityIsEstimate": false,
"equityRatio": -5.607110564806955,
"equityRatioIsEstimate": false,
"cash": 52388.02,
"cashIsEstimate": false,
"receivables": 331230,
"receivablesIsEstimate": false,
"liabilities": 520297.66,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 558793.46,
"balanceTotalIsEstimate": false,
"earnings": 11913.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": -9.756097560975608,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16099121621621623,
"returnOnSalesIsEstimate": true,
"equity": -23244.21,
"equityIsEstimate": false,
"equityRatio": -4.1597140381707405,
"equityRatioIsEstimate": false,
"cash": 47855.58,
"cashIsEstimate": false,
"receivables": 285210.89,
"receivablesIsEstimate": false,
"liabilities": 442071.12,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 486529.82,
"balanceTotalIsEstimate": false,
"earnings": 44118.46,
"earningsIsEstimate": false,
"earningsCagr": 270.32790944612555,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": -11.654779140122763,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6893509375,
"returnOnSalesIsEstimate": true,
"equity": 20874.25,
"equityIsEstimate": false,
"equityRatio": 4.290435887362464,
"equityRatioIsEstimate": false,
"cash": 49153.99,
"cashIsEstimate": false,
"receivables": 228480.12,
"receivablesIsEstimate": false,
"liabilities": 305530.39,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 505777.23,
"balanceTotalIsEstimate": false,
"earnings": 38688.42,
"earningsIsEstimate": false,
"earningsCagr": 80.20778408963054,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": -5.59135898868467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5607017391304348,
"returnOnSalesIsEstimate": true,
"equity": 59562.67,
"equityIsEstimate": false,
"equityRatio": 11.776463325563311,
"equityRatioIsEstimate": false,
"cash": 45204.83,
"cashIsEstimate": false,
"receivables": 261074.95,
"receivablesIsEstimate": false,
"liabilities": 275972.03,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 616318.84,
"balanceTotalIsEstimate": false,
"earnings": 111319.58,
"earningsIsEstimate": false,
"earningsCagr": 110.62627767851265,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -4.572451943399159,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6370526470588236,
"returnOnSalesIsEstimate": true,
"equity": 170882.25,
"equityIsEstimate": false,
"equityRatio": 27.726273952618424,
"equityRatioIsEstimate": false,
"cash": 141296.48,
"cashIsEstimate": false,
"receivables": 240906.58,
"receivablesIsEstimate": false,
"liabilities": 239974.39,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 641062.55,
"balanceTotalIsEstimate": false,
"earnings": 72445.57,
"earningsIsEstimate": false,
"earningsCagr": 57.034285626611926,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": -2.453706784145393,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0812771641791046,
"returnOnSalesIsEstimate": true,
"equity": 243327.82,
"equityIsEstimate": false,
"equityRatio": 37.95695443447757,
"equityRatioIsEstimate": false,
"cash": 224345.4,
"cashIsEstimate": false,
"receivables": 233512.99,
"receivablesIsEstimate": false,
"liabilities": 204667.79,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 746632.06,
"balanceTotalIsEstimate": false,
"earnings": 54804.95,
"earningsIsEstimate": false,
"earningsCagr": 5.572270130867718,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7611798611111111,
"returnOnSalesIsEstimate": true,
"equity": 298132.77,
"equityIsEstimate": false,
"equityRatio": 39.9303466824074,
"equityRatioIsEstimate": false,
"cash": 231042.33,
"cashIsEstimate": false,
"receivables": 255916.05,
"receivablesIsEstimate": false,
"liabilities": 255475.78,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 745550.03,
"balanceTotalIsEstimate": false,
"earnings": 72391.17,
"earningsIsEstimate": false,
"earningsCagr": 16.956981304907547,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 2.78042486648149,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9401450649350649,
"returnOnSalesIsEstimate": true,
"equity": 370523.94,
"equityIsEstimate": false,
"equityRatio": 49.69806519892434,
"equityRatioIsEstimate": false,
"cash": 217985.96,
"cashIsEstimate": false,
"receivables": 287773.46,
"receivablesIsEstimate": false,
"liabilities": 167692.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1045979.21,
"balanceTotalIsEstimate": false,
"earnings": 17312.17,
"earningsIsEstimate": false,
"earningsCagr": -37.20211932755172,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 15.257204907552001,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14426808333333332,
"returnOnSalesIsEstimate": true,
"equity": 387836.11,
"equityIsEstimate": false,
"equityRatio": 37.07875895544807,
"equityRatioIsEstimate": false,
"cash": 191112.86,
"cashIsEstimate": false,
"receivables": 581990.03,
"receivablesIsEstimate": false,
"liabilities": 389490.98,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1185354.8,
"balanceTotalIsEstimate": false,
"earnings": 88001.2,
"earningsIsEstimate": false,
"earningsCagr": 4.983051028867402,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 15.684882773697439,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7333433333333333,
"returnOnSalesIsEstimate": true,
"equity": 475837.31,
"equityIsEstimate": false,
"equityRatio": 40.14302806214645,
"equityRatioIsEstimate": false,
"cash": 236632.44,
"cashIsEstimate": false,
"receivables": 588624.19,
"receivablesIsEstimate": false,
"liabilities": 478604.6,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1140472.62,
"balanceTotalIsEstimate": false,
"earnings": -4045.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 11.177024658092494,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.03677327272727273,
"returnOnSalesIsEstimate": true,
"equity": 471792.25,
"equityIsEstimate": false,
"equityRatio": 41.36813472996835,
"equityRatioIsEstimate": false,
"cash": 233943.68,
"cashIsEstimate": false,
"receivables": 459286.5,
"receivablesIsEstimate": false,
"liabilities": 413815.32,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1258852.8,
"balanceTotalIsEstimate": false,
"earnings": 74789.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6799063636363636,
"returnOnSalesIsEstimate": true,
"equity": 546581.95,
"equityIsEstimate": false,
"equityRatio": 43.419051854196134,
"equityRatioIsEstimate": false,
"cash": 172095.11,
"cashIsEstimate": false,
"receivables": 499978.6,
"receivablesIsEstimate": false,
"liabilities": 449932.02,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1390572.62,
"balanceTotalIsEstimate": false,
"earnings": 58002.66,
"earningsIsEstimate": false,
"earningsCagr": -22.44565762397762,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4143047142857143,
"returnOnSalesIsEstimate": true,
"equity": 604584.61,
"equityIsEstimate": false,
"equityRatio": 43.47738487760531,
"equityRatioIsEstimate": false,
"cash": 173248.21,
"cashIsEstimate": false,
"receivables": 746813.85,
"receivablesIsEstimate": false,
"liabilities": 484819.65,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1639977.08,
"balanceTotalIsEstimate": false,
"earnings": 89154.86,
"earningsIsEstimate": false,
"earningsCagr": 9.18214333311209,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6368204285714286,
"returnOnSalesIsEstimate": true,
"equity": 690885.67,
"equityIsEstimate": false,
"equityRatio": 42.12776376118622,
"equityRatioIsEstimate": false,
"cash": 263278.65,
"cashIsEstimate": false,
"receivables": 690014.54,
"receivablesIsEstimate": false,
"liabilities": 571017.04,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2084345.46,
"balanceTotalIsEstimate": false,
"earnings": 288892.58,
"earningsIsEstimate": false,
"earningsCagr": 56.90310284836784,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0635184285714288,
"returnOnSalesIsEstimate": true,
"equity": 977785.71,
"equityIsEstimate": false,
"equityRatio": 46.910923777481685,
"equityRatioIsEstimate": false,
"cash": 339903.36,
"cashIsEstimate": false,
"receivables": 672186.37,
"receivablesIsEstimate": false,
"liabilities": 583101.41,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2301291.5,
"balanceTotalIsEstimate": false,
"earnings": 94586.86,
"earningsIsEstimate": false,
"earningsCagr": 6.046723389873621,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6305790666666666,
"returnOnSalesIsEstimate": true,
"equity": 1072372.57,
"equityIsEstimate": false,
"equityRatio": 46.59872814895462,
"equityRatioIsEstimate": false,
"cash": 518126.87,
"cashIsEstimate": false,
"receivables": 688672.72,
"receivablesIsEstimate": false,
"liabilities": 759215.91,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2469928.5,
"balanceTotalIsEstimate": false,
"earnings": 101571.63,
"earningsIsEstimate": false,
"earningsCagr": 15.035299572156081,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6771442,
"returnOnSalesIsEstimate": true,
"equity": 1173944.2,
"equityIsEstimate": false,
"equityRatio": 47.529481116558635,
"equityRatioIsEstimate": false,
"cash": 670630.03,
"cashIsEstimate": false,
"receivables": 694358.57,
"receivablesIsEstimate": false,
"liabilities": 759258.56,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2884067.92,
"balanceTotalIsEstimate": false,
"earnings": 95376.64,
"earningsIsEstimate": false,
"earningsCagr": 1.7007718750890133,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5019823157894737,
"returnOnSalesIsEstimate": true,
"equity": 1269320.84,
"equityIsEstimate": false,
"equityRatio": 44.01147529146956,
"equityRatioIsEstimate": false,
"cash": 277045.84,
"cashIsEstimate": false,
"receivables": 1086446.4,
"receivablesIsEstimate": false,
"liabilities": 1058125.39,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3974376.59,
"balanceTotalIsEstimate": false,
"earnings": 113232.06,
"earningsIsEstimate": false,
"earningsCagr": -20.875996181454415,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5392002857142858,
"returnOnSalesIsEstimate": true,
"equity": 1382552.9,
"equityIsEstimate": false,
"equityRatio": 34.786660717524,
"equityRatioIsEstimate": false,
"cash": 400238.53,
"cashIsEstimate": false,
"receivables": 1168427.45,
"receivablesIsEstimate": false,
"liabilities": 2050413.06,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5413504.28,
"balanceTotalIsEstimate": false,
"earnings": 176507.74,
"earningsIsEstimate": false,
"earningsCagr": 16.87812515784939,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7674249565217391,
"returnOnSalesIsEstimate": true,
"equity": 1559060.64,
"equityIsEstimate": false,
"equityRatio": 28.7994718275165,
"equityRatioIsEstimate": false,
"cash": 1788731.63,
"cashIsEstimate": false,
"receivables": 1206198,
"receivablesIsEstimate": false,
"liabilities": 3274015.29,
"liabilitiesIsEstimate": false
}
]
}