Markt- und Service-Integrationsunternehmen für Menschen mit Behinderung gGmbH

{
  "id": "29e7a206-b85e-4050-996f-cf514e1d17d7",
  "euId": "DED4608V.HRB4831",
  "name": "Markt- und Service-Integrationsunternehmen für Menschen mit Behinderung gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2005-10-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Oberen Marienbach 1",
    "city": "Schweinfurt",
    "zipCode": "97421",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0466467,
    "longitude": 10.2366972
  },
  "contactData": {
    "emails": [
      "info@msi-schweinfurt.de"
    ],
    "phones": [
      "+49 9721646450"
    ],
    "websites": [
      "https://lebenshilfe-schweinfurt.de"
    ],
    "faxes": [
      "+49 972164645160"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Hergenröder",
      "position": "Managing Director",
      "startDate": "2015-12-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Martin Groove",
      "position": "Managing Director",
      "startDate": "2005-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 357792.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 5451.08,
      "equityIsEstimate": false,
      "equityRatio": 1.5235304156323386,
      "equityRatioIsEstimate": false,
      "cash": 81367.66,
      "cashIsEstimate": false,
      "receivables": 41017.14,
      "receivablesIsEstimate": false,
      "liabilities": 348837.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 356759.78,
      "balanceTotalIsEstimate": false,
      "earnings": 11000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5789473684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 16681.39,
      "equityIsEstimate": false,
      "equityRatio": 4.675804542765443,
      "equityRatioIsEstimate": false,
      "cash": 52376.72,
      "cashIsEstimate": false,
      "receivables": 34149.96,
      "receivablesIsEstimate": false,
      "liabilities": 231014.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 345818.9,
      "balanceTotalIsEstimate": false,
      "earnings": 233174.68,
      "earningsIsEstimate": true,
      "earningsCagr": 2019.7698181818182,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.95414888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 249856.07,
      "equityIsEstimate": false,
      "equityRatio": 72.25055368575865,
      "equityRatioIsEstimate": false,
      "cash": 70804.23,
      "cashIsEstimate": false,
      "receivables": 30304.97,
      "receivablesIsEstimate": false,
      "liabilities": 8265.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 322193.79,
      "balanceTotalIsEstimate": false,
      "earnings": -19718.45,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9859225000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 230137.62,
      "equityIsEstimate": false,
      "equityRatio": 71.42832268741121,
      "equityRatioIsEstimate": false,
      "cash": 44390.72,
      "cashIsEstimate": false,
      "receivables": 42410.7,
      "receivablesIsEstimate": false,
      "liabilities": 17840.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 335927.63,
      "balanceTotalIsEstimate": false,
      "earnings": 7018.480000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43865500000000013,
      "returnOnSalesIsEstimate": true,
      "equity": 237156.1,
      "equityIsEstimate": false,
      "equityRatio": 70.59737836985902,
      "equityRatioIsEstimate": false,
      "cash": 112018.36,
      "cashIsEstimate": false,
      "receivables": 23720.66,
      "receivablesIsEstimate": false,
      "liabilities": 20646.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 826345.01,
      "balanceTotalIsEstimate": false,
      "earnings": -55113.23,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.035654920474336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7762426760563381,
      "returnOnSalesIsEstimate": true,
      "equity": 332042.87,
      "equityIsEstimate": false,
      "equityRatio": 40.18211110151195,
      "equityRatioIsEstimate": false,
      "cash": 113861.07,
      "cashIsEstimate": false,
      "receivables": 475798.5,
      "receivablesIsEstimate": false,
      "liabilities": 188795.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 755356.4,
      "balanceTotalIsEstimate": false,
      "earnings": -31094.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.80942012434185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5552583928571428,
      "returnOnSalesIsEstimate": true,
      "equity": 300948.4,
      "equityIsEstimate": false,
      "equityRatio": 39.841907740505015,
      "equityRatioIsEstimate": false,
      "cash": 186374.49,
      "cashIsEstimate": false,
      "receivables": 303938.91,
      "receivablesIsEstimate": false,
      "liabilities": 177576.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 708595.46,
      "balanceTotalIsEstimate": false,
      "earnings": -22412.589999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.813204936936728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.47686361702127655,
      "returnOnSalesIsEstimate": true,
      "equity": 278535.81,
      "equityIsEstimate": false,
      "equityRatio": 39.30815616571972,
      "equityRatioIsEstimate": false,
      "cash": 240162.66,
      "cashIsEstimate": false,
      "receivables": 219891.8,
      "receivablesIsEstimate": false,
      "liabilities": 202714.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 789402.95,
      "balanceTotalIsEstimate": false,
      "earnings": -236907.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.287565553229534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.834845510204081,
      "returnOnSalesIsEstimate": true,
      "equity": 41628.38,
      "equityIsEstimate": false,
      "equityRatio": 5.273400612450207,
      "equityRatioIsEstimate": false,
      "cash": 74991.4,
      "cashIsEstimate": false,
      "receivables": 231867.55,
      "receivablesIsEstimate": false,
      "liabilities": 448554.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926209.1,
      "balanceTotalIsEstimate": false,
      "earnings": -102662.83000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.36359742920984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5665707500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 238965.55,
      "equityIsEstimate": false,
      "equityRatio": 25.800388918657784,
      "equityRatioIsEstimate": false,
      "cash": 275875.07,
      "cashIsEstimate": false,
      "receivables": 137470.03,
      "receivablesIsEstimate": false,
      "liabilities": 427243,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 758152.11,
      "balanceTotalIsEstimate": false,
      "earnings": -110211.03999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.239079387221171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.900290526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 128754.51,
      "equityIsEstimate": false,
      "equityRatio": 16.982675152087882,
      "equityRatioIsEstimate": false,
      "cash": 144288.37,
      "cashIsEstimate": false,
      "receivables": 131504.14,
      "receivablesIsEstimate": false,
      "liabilities": 435665.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212360.1,
      "balanceTotalIsEstimate": false,
      "earnings": 161902.37,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.673767786617171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.380917205882353,
      "returnOnSalesIsEstimate": true,
      "equity": 290656.88,
      "equityIsEstimate": false,
      "equityRatio": 23.97446765197898,
      "equityRatioIsEstimate": false,
      "cash": 242750.71,
      "cashIsEstimate": false,
      "receivables": 396537.3,
      "receivablesIsEstimate": false,
      "liabilities": 449825.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113905.91,
      "balanceTotalIsEstimate": false,
      "earnings": -15826.97000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.059335643590247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2552737096774198,
      "returnOnSalesIsEstimate": true,
      "equity": 653629.91,
      "equityIsEstimate": false,
      "equityRatio": 58.67909525679777,
      "equityRatioIsEstimate": false,
      "cash": 251221.42,
      "cashIsEstimate": false,
      "receivables": 329017.92,
      "receivablesIsEstimate": false,
      "liabilities": 85980.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090482.86,
      "balanceTotalIsEstimate": false,
      "earnings": 33945.18000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.261892466849162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6655917647058833,
      "returnOnSalesIsEstimate": true,
      "equity": 687575.09,
      "equityIsEstimate": false,
      "equityRatio": 63.05235187282081,
      "equityRatioIsEstimate": false,
      "cash": 368810.97,
      "cashIsEstimate": false,
      "receivables": 221999.73,
      "receivablesIsEstimate": false,
      "liabilities": 93887.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 969068.57,
      "balanceTotalIsEstimate": false,
      "earnings": -71494.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.48946375,
      "returnOnSalesIsEstimate": true,
      "equity": 616080.83,
      "equityIsEstimate": false,
      "equityRatio": 63.57453425612596,
      "equityRatioIsEstimate": false,
      "cash": 300054.84,
      "cashIsEstimate": false,
      "receivables": 205270.47,
      "receivablesIsEstimate": false,
      "liabilities": 102137.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 975367.71,
      "balanceTotalIsEstimate": false,
      "earnings": -2246.9100000000326,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.040274523340605,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.042394528301887405,
      "returnOnSalesIsEstimate": true,
      "equity": 613833.92,
      "equityIsEstimate": false,
      "equityRatio": 62.93359045072345,
      "equityRatioIsEstimate": false,
      "cash": 343050.13,
      "cashIsEstimate": false,
      "receivables": 253043.05,
      "receivablesIsEstimate": false,
      "liabilities": 135069.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 924823.21,
      "balanceTotalIsEstimate": false,
      "earnings": 22705.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.519416748146782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5975210526315786,
      "returnOnSalesIsEstimate": true,
      "equity": 636539.72,
      "equityIsEstimate": false,
      "equityRatio": 68.82825961947906,
      "equityRatioIsEstimate": false,
      "cash": 455633.13,
      "cashIsEstimate": false,
      "receivables": 120304.8,
      "receivablesIsEstimate": false,
      "liabilities": 124183.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 900366.46,
      "balanceTotalIsEstimate": false,
      "earnings": -2370.789999999979,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.060789487179486644,
      "returnOnSalesIsEstimate": true,
      "equity": 634168.93,
      "equityIsEstimate": false,
      "equityRatio": 70.43453506697706,
      "equityRatioIsEstimate": false,
      "cash": 388312.75,
      "cashIsEstimate": false,
      "receivables": 131492.51,
      "receivablesIsEstimate": false,
      "liabilities": 110988.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 756805.36,
      "balanceTotalIsEstimate": false,
      "earnings": -112103.84000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.712553517936056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.6070660465116284,
      "returnOnSalesIsEstimate": true,
      "equity": 497065.09,
      "equityIsEstimate": false,
      "equityRatio": 65.67938287329255,
      "equityRatioIsEstimate": false,
      "cash": 245915.67,
      "cashIsEstimate": false,
      "receivables": 173833.77,
      "receivablesIsEstimate": false,
      "liabilities": 156355.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 761589.81,
      "balanceTotalIsEstimate": false,
      "earnings": 93622.37000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.853671435160427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6749248571428588,
      "returnOnSalesIsEstimate": true,
      "equity": 590687.46,
      "equityIsEstimate": false,
      "equityRatio": 77.55979035486307,
      "equityRatioIsEstimate": false,
      "cash": 345921.25,
      "cashIsEstimate": false,
      "receivables": 110023.49,
      "receivablesIsEstimate": false,
      "liabilities": 87476.01,
      "liabilitiesIsEstimate": false
    }
  ]
}