Marent GmbH

{
  "id": "e6864603-1231-400d-923f-b8de5d912dd0",
  "euId": "ATBRA.283832-000",
  "name": "Marent GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-09-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gantschierstraße 80",
    "city": "Schruns",
    "zipCode": "6780",
    "state": "Vorarlberg",
    "country": "AT",
    "latitude": 47.0841105,
    "longitude": 9.89787898696847
  },
  "contactData": {
    "emails": [
      "office@marent.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+43 55567221111"
    ]
  },
  "managers": [
    {
      "name": "Peter Marent",
      "position": "Managing Director",
      "startDate": "2007-01-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9603"
    ],
    "nace": [
      "96.03"
    ],
    "nace2025": [
      "96.30"
    ],
    "naics": [
      "812210",
      "812220"
    ],
    "uksic": [
      "96.03"
    ],
    "wz": [
      "96.03"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1181000,
      "balanceTotalIsEstimate": false,
      "earnings": 59000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0344827586206895,
      "returnOnSalesIsEstimate": true,
      "equity": 171000,
      "equityIsEstimate": false,
      "equityRatio": 14.479254868755293,
      "equityRatioIsEstimate": false,
      "cash": 57000,
      "cashIsEstimate": false,
      "receivables": 247000,
      "receivablesIsEstimate": false,
      "liabilities": 971000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192214.24,
      "balanceTotalIsEstimate": false,
      "earnings": 53676.220000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -9.023355932203359,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.896551724137923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.731490967741936,
      "returnOnSalesIsEstimate": true,
      "equity": 224398.3,
      "equityIsEstimate": false,
      "equityRatio": 18.821977835124663,
      "equityRatioIsEstimate": false,
      "cash": 48972.93,
      "cashIsEstimate": false,
      "receivables": 277001.14,
      "receivablesIsEstimate": false,
      "liabilities": 925250.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1099885.54,
      "balanceTotalIsEstimate": false,
      "earnings": 22052.169999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -38.86362840171665,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.673850332813935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6682475757575752,
      "returnOnSalesIsEstimate": true,
      "equity": 246450.47,
      "equityIsEstimate": false,
      "equityRatio": 22.406919723665062,
      "equityRatioIsEstimate": false,
      "cash": 91065.86,
      "cashIsEstimate": false,
      "receivables": 303416.67,
      "receivablesIsEstimate": false,
      "liabilities": 813176.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1017167.65,
      "balanceTotalIsEstimate": false,
      "earnings": 17860.899999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -32.85446955072272,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6158931034482756,
      "returnOnSalesIsEstimate": true,
      "equity": 264311.37,
      "equityIsEstimate": false,
      "equityRatio": 25.985035013647945,
      "equityRatioIsEstimate": false,
      "cash": 57759.3,
      "cashIsEstimate": false,
      "receivables": 256812.15,
      "receivablesIsEstimate": false,
      "liabilities": 715203.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1016399.57,
      "balanceTotalIsEstimate": false,
      "earnings": 18675.99000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -24.991944800642496,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6024512903225813,
      "returnOnSalesIsEstimate": true,
      "equity": 282987.36,
      "equityIsEstimate": false,
      "equityRatio": 27.842136926523885,
      "equityRatioIsEstimate": false,
      "cash": 56150.64,
      "cashIsEstimate": false,
      "receivables": 278161.59,
      "receivablesIsEstimate": false,
      "liabilities": 698166.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1096988.77,
      "balanceTotalIsEstimate": false,
      "earnings": 84275.70999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 11.938665209862641,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.407877428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 367263.07,
      "equityIsEstimate": false,
      "equityRatio": 33.47920052089503,
      "equityRatioIsEstimate": false,
      "cash": 101875.3,
      "cashIsEstimate": false,
      "receivables": 335874.62,
      "receivablesIsEstimate": false,
      "liabilities": 678235.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 951123.29,
      "balanceTotalIsEstimate": false,
      "earnings": 42316.06,
      "earningsIsEstimate": true,
      "earningsCagr": 17.696479650511044,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1786765964701313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4591744827586206,
      "returnOnSalesIsEstimate": true,
      "equity": 309579.13,
      "equityIsEstimate": false,
      "equityRatio": 32.54879080923357,
      "equityRatioIsEstimate": false,
      "cash": 48102.1,
      "cashIsEstimate": false,
      "receivables": 258216.33,
      "receivablesIsEstimate": false,
      "liabilities": 604490.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 928343.33,
      "balanceTotalIsEstimate": false,
      "earnings": 29759.059999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 13.613245854347088,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9919686666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 339338.19,
      "equityIsEstimate": false,
      "equityRatio": 36.55309183941679,
      "equityRatioIsEstimate": false,
      "cash": 89043.33,
      "cashIsEstimate": false,
      "receivables": 281511.69,
      "receivablesIsEstimate": false,
      "liabilities": 560100.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 732247.2,
      "balanceTotalIsEstimate": false,
      "earnings": -9000.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.945852442932505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5294476470588227,
      "returnOnSalesIsEstimate": true,
      "equity": 330337.58,
      "equityIsEstimate": false,
      "equityRatio": 45.11284986818659,
      "equityRatioIsEstimate": false,
      "cash": 110774.55,
      "cashIsEstimate": false,
      "receivables": 118575.08,
      "receivablesIsEstimate": false,
      "liabilities": 374920.5,
      "liabilitiesIsEstimate": false
    }
  ]
}