Makadamwerk Schwaben GmbH & Co. KG

{
  "id": "8dc36e6a-fa5a-4ea5-9b04-bd86366cef9b",
  "euId": "DEB2609.HRA13874",
  "name": "Makadamwerk Schwaben GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1961-03-23T00:00:00",
  "vatId": "DE813949372",
  "hq": {
    "line2": null,
    "street": "Siemensweg 5",
    "city": "Filderstadt",
    "zipCode": "70794",
    "state": "BW",
    "country": "DE",
    "latitude": 48.6559944,
    "longitude": 9.22329085
  },
  "contactData": {
    "emails": [
      "info@mw-schwaben.de"
    ],
    "phones": [
      "+49 711503190"
    ],
    "websites": [
      "https://makadamwerk-schwaben.de"
    ],
    "faxes": [
      "+49 7115031925"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4210"
    ],
    "nace": [
      "42.11"
    ],
    "nace2025": [
      "42.11",
      "43.50"
    ],
    "naics": [
      "237310",
      "237990",
      "238990"
    ],
    "uksic": [
      "42.11"
    ],
    "wz": [
      "42.11.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7478725.93,
      "balanceTotalIsEstimate": true,
      "earnings": 2801805.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.470958,
      "returnOnSalesIsEstimate": true,
      "equity": 2600000,
      "equityIsEstimate": true,
      "equityRatio": 34.76527986632611,
      "equityRatioIsEstimate": true,
      "cash": 1315108.05,
      "cashIsEstimate": true,
      "receivables": 521020.2,
      "receivablesIsEstimate": true,
      "liabilities": 3536866.93,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7132233.51,
      "balanceTotalIsEstimate": false,
      "earnings": 1528724.72,
      "earningsIsEstimate": false,
      "earningsCagr": -45.43786906426741,
      "earningsCagrIsEstimate": true,
      "revenue": 10374000,
      "revenueIsEstimate": false,
      "revenueCagr": -5.690909090909091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.736116444958549,
      "returnOnSalesIsEstimate": false,
      "equity": 2602000,
      "equityIsEstimate": false,
      "equityRatio": 36.48226037961003,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2269729.37,
      "receivablesIsEstimate": false,
      "liabilities": 248400,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8959022.61,
      "balanceTotalIsEstimate": false,
      "earnings": 2455537.48,
      "earningsIsEstimate": false,
      "earningsCagr": -6.383090235916344,
      "earningsCagrIsEstimate": true,
      "revenue": 11894209,
      "revenueIsEstimate": false,
      "revenueCagr": 3.985178139614076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.64481530465792,
      "returnOnSalesIsEstimate": false,
      "equity": 2600000,
      "equityIsEstimate": false,
      "equityRatio": 29.021022863564355,
      "equityRatioIsEstimate": false,
      "cash": 683593.95,
      "cashIsEstimate": false,
      "receivables": 2912034.49,
      "receivablesIsEstimate": false,
      "liabilities": 309246.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10181929.43,
      "balanceTotalIsEstimate": true,
      "earnings": 5747274.72,
      "earningsIsEstimate": true,
      "earningsCagr": 27.05975025075704,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 44.20980553846154,
      "returnOnSalesIsEstimate": true,
      "equity": 3600000,
      "equityIsEstimate": true,
      "equityRatio": 35.35675654353852,
      "equityRatioIsEstimate": true,
      "cash": 1130766.94,
      "cashIsEstimate": true,
      "receivables": 408954.28,
      "receivablesIsEstimate": true,
      "liabilities": 4976166.43,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8052620.55,
      "balanceTotalIsEstimate": false,
      "earnings": 512342.55,
      "earningsIsEstimate": false,
      "earningsCagr": -34.60709735514885,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.013779705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 3600000,
      "equityIsEstimate": false,
      "equityRatio": 44.705943582552145,
      "equityRatioIsEstimate": false,
      "cash": 23379.87,
      "cashIsEstimate": false,
      "receivables": 1630777.1,
      "receivablesIsEstimate": false,
      "liabilities": 111406.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8079000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.770841357536991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3600000,
      "equityIsEstimate": false,
      "equityRatio": 44.55997029335314,
      "equityRatioIsEstimate": false,
      "cash": 442000,
      "cashIsEstimate": false,
      "receivables": 1793000,
      "receivablesIsEstimate": false,
      "liabilities": 3442000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7309723.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2473230969954683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3600000,
      "equityIsEstimate": false,
      "equityRatio": 49.24946692137597,
      "equityRatioIsEstimate": false,
      "cash": 297309.83,
      "cashIsEstimate": false,
      "receivables": 943062.71,
      "receivablesIsEstimate": false,
      "liabilities": 2785185.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8539838.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3600000,
      "equityIsEstimate": false,
      "equityRatio": 42.15536340211938,
      "equityRatioIsEstimate": false,
      "cash": 1240291.1,
      "cashIsEstimate": false,
      "receivables": 1706474.97,
      "receivablesIsEstimate": false,
      "liabilities": 3856335.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17454718.07,
      "balanceTotalIsEstimate": false,
      "earnings": 8946000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.40769230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 3600000,
      "equityIsEstimate": false,
      "equityRatio": 20.624796032583525,
      "equityRatioIsEstimate": false,
      "cash": 1399494.76,
      "cashIsEstimate": false,
      "receivables": 2490957.6,
      "receivablesIsEstimate": false,
      "liabilities": 11473498.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16954486.69,
      "balanceTotalIsEstimate": false,
      "earnings": 3076362.5,
      "earningsIsEstimate": false,
      "earningsCagr": -65.6118656382741,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.375489130434785,
      "returnOnSalesIsEstimate": true,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 24.182389446318293,
      "equityRatioIsEstimate": false,
      "cash": 3105335.22,
      "cashIsEstimate": false,
      "receivables": 1606081.75,
      "receivablesIsEstimate": false,
      "liabilities": 510939.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14876147.21,
      "balanceTotalIsEstimate": false,
      "earnings": 2589420.65,
      "earningsIsEstimate": false,
      "earningsCagr": -46.199432512963966,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.94710325,
      "returnOnSalesIsEstimate": true,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 27.560899620863594,
      "equityRatioIsEstimate": false,
      "cash": 2551491.21,
      "cashIsEstimate": false,
      "receivables": 1113594.79,
      "receivablesIsEstimate": false,
      "liabilities": 239450.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12837671.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2660090.48,
      "earningsIsEstimate": false,
      "earningsCagr": -33.25442096496286,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.000476210526317,
      "returnOnSalesIsEstimate": true,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 31.9372556873454,
      "equityRatioIsEstimate": false,
      "cash": 1376668.13,
      "cashIsEstimate": false,
      "receivables": 1371695.76,
      "receivablesIsEstimate": false,
      "liabilities": 619229.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13298399.53,
      "balanceTotalIsEstimate": true,
      "earnings": 3585660.62,
      "earningsIsEstimate": true,
      "earningsCagr": -20.43261741567054,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.429997146170523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.410378875,
      "returnOnSalesIsEstimate": true,
      "equity": 4100000,
      "equityIsEstimate": true,
      "equityRatio": 30.8307777244229,
      "equityRatioIsEstimate": true,
      "cash": 2164023.88,
      "cashIsEstimate": true,
      "receivables": 691847.65,
      "receivablesIsEstimate": true,
      "liabilities": 5128081.63,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14762869.39,
      "balanceTotalIsEstimate": false,
      "earnings": 4184100.35,
      "earningsIsEstimate": false,
      "earningsCagr": 7.991890951694791,
      "earningsCagrIsEstimate": true,
      "revenue": 25782463.85,
      "revenueIsEstimate": false,
      "revenueCagr": 2.89615474403333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.228473641397155,
      "returnOnSalesIsEstimate": false,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 27.772378740797084,
      "equityRatioIsEstimate": false,
      "cash": 3437745.7,
      "cashIsEstimate": false,
      "receivables": 2021366.24,
      "receivablesIsEstimate": false,
      "liabilities": 820670.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16444000,
      "balanceTotalIsEstimate": false,
      "earnings": 3849000,
      "earningsIsEstimate": false,
      "earningsCagr": 10.417097300612443,
      "earningsCagrIsEstimate": true,
      "revenue": 25128000,
      "revenueIsEstimate": false,
      "revenueCagr": 5.872210779607512,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.317574021012417,
      "returnOnSalesIsEstimate": false,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 24.933106300170273,
      "equityRatioIsEstimate": false,
      "cash": 791000,
      "cashIsEstimate": false,
      "receivables": 1840000,
      "receivablesIsEstimate": false,
      "liabilities": 398000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 19536392.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1907246.37,
      "earningsIsEstimate": false,
      "earningsCagr": -7.98098142227709,
      "earningsCagrIsEstimate": true,
      "revenue": 19977860.16,
      "revenueIsEstimate": false,
      "revenueCagr": 1.2625458857269178,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.546800081315617,
      "returnOnSalesIsEstimate": false,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 20.986474366735287,
      "equityRatioIsEstimate": false,
      "cash": 250089.45,
      "cashIsEstimate": false,
      "receivables": 2215268.23,
      "receivablesIsEstimate": false,
      "liabilities": 691018.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 19189713.81,
      "balanceTotalIsEstimate": false,
      "earnings": 4116326.71,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5106805381070805,
      "earningsCagrIsEstimate": true,
      "revenue": 28084836.52,
      "revenueIsEstimate": false,
      "revenueCagr": 15.103354174169215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.656758664301458,
      "returnOnSalesIsEstimate": false,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 21.365613060177267,
      "equityRatioIsEstimate": false,
      "cash": 1070826.54,
      "cashIsEstimate": false,
      "receivables": 2242978.68,
      "receivablesIsEstimate": false,
      "liabilities": 732730.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20555487.33,
      "balanceTotalIsEstimate": false,
      "earnings": 4623089.11,
      "earningsIsEstimate": false,
      "earningsCagr": 2.5256527870035406,
      "earningsCagrIsEstimate": false,
      "revenue": 31303650.99,
      "revenueIsEstimate": false,
      "revenueCagr": 4.970591362227039,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.768530071705865,
      "returnOnSalesIsEstimate": false,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 19.946012148377513,
      "equityRatioIsEstimate": false,
      "cash": 3103723.02,
      "cashIsEstimate": false,
      "receivables": 2790119.72,
      "receivablesIsEstimate": false,
      "liabilities": 12114819.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20859296.58,
      "balanceTotalIsEstimate": false,
      "earnings": 5158163.5,
      "earningsIsEstimate": false,
      "earningsCagr": 7.593689015477012,
      "earningsCagrIsEstimate": false,
      "revenue": 31377345.92,
      "revenueIsEstimate": false,
      "revenueCagr": 5.7096343394114735,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.439132593149548,
      "returnOnSalesIsEstimate": false,
      "equity": 4100000,
      "equityIsEstimate": false,
      "equityRatio": 19.655504605707083,
      "equityRatioIsEstimate": false,
      "cash": 4342419.95,
      "cashIsEstimate": false,
      "receivables": 2460061.36,
      "receivablesIsEstimate": false,
      "liabilities": 777922.5,
      "liabilitiesIsEstimate": false
    }
  ]
}