Mairoll GmbH

{
  "id": "f738ca55-d443-4ba2-9440-733a8d3efa76",
  "euId": "ATBRA.326163-000",
  "name": "Mairoll GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-04-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Salzburger Straße 149",
    "city": "Oberndorf bei Salzburg",
    "zipCode": "5110",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.9385407,
    "longitude": 12.9429404
  },
  "contactData": {
    "emails": [
      "office@mairoll.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniel Heidenreich",
      "position": "Managing Director",
      "startDate": "2015-01-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 147000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 9000,
      "equityIsEstimate": false,
      "equityRatio": 6.122448979591836,
      "equityRatioIsEstimate": false,
      "cash": 18000,
      "cashIsEstimate": false,
      "receivables": 41000,
      "receivablesIsEstimate": false,
      "liabilities": 135000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 171159.36,
      "balanceTotalIsEstimate": false,
      "earnings": 25036.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.636363636363647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.00727,
      "returnOnSalesIsEstimate": true,
      "equity": 34518.96,
      "equityIsEstimate": false,
      "equityRatio": 20.16773140539904,
      "equityRatioIsEstimate": false,
      "cash": 29408.95,
      "cashIsEstimate": false,
      "receivables": 66828.13,
      "receivablesIsEstimate": false,
      "liabilities": 127349.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 352602.3,
      "balanceTotalIsEstimate": false,
      "earnings": 13919.95,
      "earningsIsEstimate": true,
      "earningsCagr": -44.401040886550945,
      "earningsCagrIsEstimate": true,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.16304718921387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4808457446808512,
      "returnOnSalesIsEstimate": true,
      "equity": 48438.91,
      "equityIsEstimate": false,
      "equityRatio": 13.737547939987916,
      "equityRatioIsEstimate": false,
      "cash": 53595.85,
      "cashIsEstimate": false,
      "receivables": 6740.57,
      "receivablesIsEstimate": false,
      "liabilities": 292819.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 302922.97,
      "balanceTotalIsEstimate": false,
      "earnings": -6664.169999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.06098642720351,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8127036585365852,
      "returnOnSalesIsEstimate": true,
      "equity": 41774.74,
      "equityIsEstimate": false,
      "equityRatio": 13.790548798593912,
      "equityRatioIsEstimate": false,
      "cash": 40120.88,
      "cashIsEstimate": false,
      "receivables": 14611.4,
      "receivablesIsEstimate": false,
      "liabilities": 250798.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 263993.99,
      "balanceTotalIsEstimate": false,
      "earnings": -16941.660000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.492600140452705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.320775342465754,
      "returnOnSalesIsEstimate": true,
      "equity": 24833.08,
      "equityIsEstimate": false,
      "equityRatio": 9.406683841552606,
      "equityRatioIsEstimate": false,
      "cash": 300.43,
      "cashIsEstimate": false,
      "receivables": 69528.78,
      "receivablesIsEstimate": false,
      "liabilities": 234410.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 469525.43,
      "balanceTotalIsEstimate": false,
      "earnings": 236667.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.722315,
      "returnOnSalesIsEstimate": true,
      "equity": 261500.86,
      "equityIsEstimate": false,
      "equityRatio": 55.694717110423596,
      "equityRatioIsEstimate": false,
      "cash": 156213.87,
      "cashIsEstimate": false,
      "receivables": 135837.5,
      "receivablesIsEstimate": false,
      "liabilities": 115201.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 652768.74,
      "balanceTotalIsEstimate": false,
      "earnings": 220476.71000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -6.841265000246333,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.22154552040016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.779794375000002,
      "returnOnSalesIsEstimate": true,
      "equity": 481977.57,
      "equityIsEstimate": false,
      "equityRatio": 73.83588405290364,
      "equityRatioIsEstimate": false,
      "cash": 369059.64,
      "cashIsEstimate": false,
      "receivables": 54520.02,
      "receivablesIsEstimate": false,
      "liabilities": 74825.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 443042.13,
      "balanceTotalIsEstimate": false,
      "earnings": 65299.560000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -47.4726418093379,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.936323636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 147277.13,
      "equityIsEstimate": false,
      "equityRatio": 33.24224041627824,
      "equityRatioIsEstimate": false,
      "cash": 133221.43,
      "cashIsEstimate": false,
      "receivables": 27682.2,
      "receivablesIsEstimate": false,
      "liabilities": 265965.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 369662.89,
      "balanceTotalIsEstimate": false,
      "earnings": 2157.1100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -79.11131736166882,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.640524155325212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22011326530612252,
      "returnOnSalesIsEstimate": true,
      "equity": 99434.24,
      "equityIsEstimate": false,
      "equityRatio": 26.89862647559781,
      "equityRatioIsEstimate": false,
      "cash": 157750.77,
      "cashIsEstimate": false,
      "receivables": 14819.96,
      "receivablesIsEstimate": false,
      "liabilities": 260975.75,
      "liabilitiesIsEstimate": false
    }
  ]
}