Magic Software Enterprises (Deutschland) GmbH

{
  "id": "99afa274-f9d7-47f1-965e-57df1fa546b4",
  "euId": "DED2601V.HRB105761",
  "name": "Magic Software Enterprises (Deutschland) GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-04-15T00:00:00",
  "vatId": "DE811660768",
  "hq": {
    "line2": null,
    "street": "Lise-Meitner-Str. 3",
    "city": "Ismaning",
    "zipCode": "85737",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2314296,
    "longitude": 11.6820733200493
  },
  "contactData": {
    "emails": [
      "info@magicsoftware.de"
    ],
    "phones": [
      "+49 89962730"
    ],
    "websites": [
      "https://www.magicsoftware.com"
    ],
    "faxes": [
      "+49 89962400100"
    ]
  },
  "managers": [
    {
      "name": "Stephan Romeder",
      "position": "Managing Director",
      "startDate": "2004-12-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3014229.49,
      "balanceTotalIsEstimate": false,
      "earnings": 262006.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0154311538461536,
      "returnOnSalesIsEstimate": true,
      "equity": -151875.45,
      "equityIsEstimate": false,
      "equityRatio": -5.038616021237321,
      "equityRatioIsEstimate": false,
      "cash": 676408.16,
      "cashIsEstimate": false,
      "receivables": 2076443.94,
      "receivablesIsEstimate": false,
      "liabilities": 2694670.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2531266.06,
      "balanceTotalIsEstimate": false,
      "earnings": 131864.31,
      "earningsIsEstimate": false,
      "earningsCagr": -49.67127285801225,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.076923076923073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3186431,
      "returnOnSalesIsEstimate": true,
      "equity": -20011.14,
      "equityIsEstimate": false,
      "equityRatio": -0.7905585397056207,
      "equityRatioIsEstimate": false,
      "cash": 1018631.55,
      "cashIsEstimate": false,
      "receivables": 1399073.44,
      "receivablesIsEstimate": false,
      "liabilities": 1893422.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2574021.5,
      "balanceTotalIsEstimate": false,
      "earnings": 112707.3,
      "earningsIsEstimate": false,
      "earningsCagr": -34.412607840959176,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9231077169477158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9392275,
      "returnOnSalesIsEstimate": true,
      "equity": 92696.16,
      "equityIsEstimate": false,
      "equityRatio": 3.601219337134519,
      "equityRatioIsEstimate": false,
      "cash": 665428.25,
      "cashIsEstimate": false,
      "receivables": 1845801.81,
      "receivablesIsEstimate": false,
      "liabilities": 1988115.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1799049.5,
      "balanceTotalIsEstimate": false,
      "earnings": 44851,
      "earningsIsEstimate": false,
      "earningsCagr": -44.47520843443369,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.19624149235875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5096704545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 137547.16,
      "equityIsEstimate": false,
      "equityRatio": 7.645546162014997,
      "equityRatioIsEstimate": false,
      "cash": 518365.86,
      "cashIsEstimate": false,
      "receivables": 1219335.04,
      "receivablesIsEstimate": false,
      "liabilities": 1046823.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1359682.57,
      "balanceTotalIsEstimate": false,
      "earnings": -21036.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.58878610075405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3187313636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 116510.89,
      "equityIsEstimate": false,
      "equityRatio": 8.568977242975174,
      "equityRatioIsEstimate": false,
      "cash": 488032.47,
      "cashIsEstimate": false,
      "receivables": 840685.08,
      "receivablesIsEstimate": false,
      "liabilities": 849602.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1446615.03,
      "balanceTotalIsEstimate": false,
      "earnings": 89110.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4851779999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 205621.57,
      "equityIsEstimate": false,
      "equityRatio": 14.213979928025497,
      "equityRatioIsEstimate": false,
      "cash": 695351.57,
      "cashIsEstimate": false,
      "receivables": 704081.65,
      "receivablesIsEstimate": false,
      "liabilities": 541086.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1784285.67,
      "balanceTotalIsEstimate": false,
      "earnings": 108598.81,
      "earningsIsEstimate": false,
      "earningsCagr": 21.8695783715263,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.562153753569651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7803083606557377,
      "returnOnSalesIsEstimate": true,
      "equity": 438958.01,
      "equityIsEstimate": false,
      "equityRatio": 24.60133023430043,
      "equityRatioIsEstimate": false,
      "cash": 1095088.02,
      "cashIsEstimate": false,
      "receivables": 670225.85,
      "receivablesIsEstimate": false,
      "liabilities": 676219.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2764451.42,
      "balanceTotalIsEstimate": false,
      "earnings": 104967.42,
      "earningsIsEstimate": false,
      "earningsCagr": 8.533143657223775,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.588997580943712,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5666779104477613,
      "returnOnSalesIsEstimate": true,
      "equity": 543925.43,
      "equityIsEstimate": false,
      "equityRatio": 19.67570947584241,
      "equityRatioIsEstimate": false,
      "cash": 2073038.48,
      "cashIsEstimate": false,
      "receivables": 639192.23,
      "receivablesIsEstimate": false,
      "liabilities": 1440848.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2190983.66,
      "balanceTotalIsEstimate": false,
      "earnings": 31532.68,
      "earningsIsEstimate": false,
      "earningsCagr": -29.268906020856413,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.896971284595787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37991180722891565,
      "returnOnSalesIsEstimate": true,
      "equity": 575458.11,
      "equityIsEstimate": false,
      "equityRatio": 26.264828921636045,
      "equityRatioIsEstimate": false,
      "cash": 1117201.71,
      "cashIsEstimate": false,
      "receivables": 1045578.08,
      "receivablesIsEstimate": false,
      "liabilities": 679070.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2718163.87,
      "balanceTotalIsEstimate": false,
      "earnings": 83026.38,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7524823294196468,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.974330971659585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9123778021978023,
      "returnOnSalesIsEstimate": true,
      "equity": 658484.49,
      "equityIsEstimate": false,
      "equityRatio": 24.225341866529924,
      "equityRatioIsEstimate": false,
      "cash": 1536432.49,
      "cashIsEstimate": false,
      "receivables": 1140924.65,
      "receivablesIsEstimate": false,
      "liabilities": 1267980.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2498865.51,
      "balanceTotalIsEstimate": false,
      "earnings": 66221.24,
      "earningsIsEstimate": false,
      "earningsCagr": -11.632399888058863,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.594361120987926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7525140909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 724705.73,
      "equityIsEstimate": false,
      "equityRatio": 29.00138991473775,
      "equityRatioIsEstimate": false,
      "cash": 1359447.2,
      "cashIsEstimate": false,
      "receivables": 1102784.73,
      "receivablesIsEstimate": false,
      "liabilities": 1056674.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2655847.6,
      "balanceTotalIsEstimate": false,
      "earnings": 81996.39,
      "earningsIsEstimate": false,
      "earningsCagr": -5.987618903350079,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.101083355619692,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1713770000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 806702.12,
      "equityIsEstimate": false,
      "equityRatio": 30.374563660957048,
      "equityRatioIsEstimate": false,
      "cash": 1903099.28,
      "cashIsEstimate": false,
      "receivables": 716830.33,
      "receivablesIsEstimate": false,
      "liabilities": 1091971.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2709343.79,
      "balanceTotalIsEstimate": false,
      "earnings": 90680.45,
      "earningsIsEstimate": false,
      "earningsCagr": 30.22314981543883,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.30257532868296355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1058591463414635,
      "returnOnSalesIsEstimate": true,
      "equity": 897382.57,
      "equityIsEstimate": false,
      "equityRatio": 33.12176820498664,
      "equityRatioIsEstimate": false,
      "cash": 1731335.03,
      "cashIsEstimate": false,
      "receivables": 948456.26,
      "receivablesIsEstimate": false,
      "liabilities": 1174581.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3867183.14,
      "balanceTotalIsEstimate": false,
      "earnings": 71630.73,
      "earningsIsEstimate": false,
      "earningsCagr": -3.623573648378031,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.385782056002217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7163073,
      "returnOnSalesIsEstimate": true,
      "equity": 969013.3,
      "equityIsEstimate": false,
      "equityRatio": 25.05734186666939,
      "equityRatioIsEstimate": false,
      "cash": 2596396.15,
      "cashIsEstimate": false,
      "receivables": 1243486.74,
      "receivablesIsEstimate": false,
      "liabilities": 2102238.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2911833.66,
      "balanceTotalIsEstimate": false,
      "earnings": 67755.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0.5743893425778746,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.246591194965958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.521199,
      "returnOnSalesIsEstimate": true,
      "equity": 1036769.17,
      "equityIsEstimate": false,
      "equityRatio": 35.60537074085475,
      "equityRatioIsEstimate": false,
      "cash": 769084.54,
      "cashIsEstimate": false,
      "receivables": 2130492.79,
      "receivablesIsEstimate": false,
      "liabilities": 430642.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2823930.45,
      "balanceTotalIsEstimate": false,
      "earnings": 75451.71,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0580855989481117,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5803977692307694,
      "returnOnSalesIsEstimate": true,
      "equity": 1112220.88,
      "equityIsEstimate": false,
      "equityRatio": 39.38556206297502,
      "equityRatioIsEstimate": false,
      "cash": 721860.17,
      "cashIsEstimate": false,
      "receivables": 2047700.03,
      "receivablesIsEstimate": false,
      "liabilities": 331672.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3667805.27,
      "balanceTotalIsEstimate": false,
      "earnings": 82529.95,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3270108677728385,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.308505267826654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5894996428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 1194750.83,
      "equityIsEstimate": false,
      "equityRatio": 32.57399840095655,
      "equityRatioIsEstimate": false,
      "cash": 1497968.82,
      "cashIsEstimate": false,
      "receivables": 2026200.55,
      "receivablesIsEstimate": false,
      "liabilities": 930888.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4184817.37,
      "balanceTotalIsEstimate": false,
      "earnings": 91885.9,
      "earningsIsEstimate": false,
      "earningsCagr": 6.423459914005569,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.540505294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 1286636.73,
      "equityIsEstimate": false,
      "equityRatio": 30.745349587382353,
      "equityRatioIsEstimate": false,
      "cash": 1058270.61,
      "cashIsEstimate": false,
      "receivables": 2880403.52,
      "receivablesIsEstimate": false,
      "liabilities": 1213164.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5418642.97,
      "balanceTotalIsEstimate": false,
      "earnings": 103148.26,
      "earningsIsEstimate": false,
      "earningsCagr": 11.078177382711463,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5428855789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 1389784.99,
      "equityIsEstimate": false,
      "equityRatio": 25.64821114242927,
      "equityRatioIsEstimate": false,
      "cash": 2147091.25,
      "cashIsEstimate": false,
      "receivables": 3099601.36,
      "receivablesIsEstimate": false,
      "liabilities": 2097473.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4575162.05,
      "balanceTotalIsEstimate": false,
      "earnings": 104798.66,
      "earningsIsEstimate": false,
      "earningsCagr": 8.560456452841159,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5515718947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 1494583.65,
      "equityIsEstimate": false,
      "equityRatio": 32.667337979864556,
      "equityRatioIsEstimate": false,
      "cash": 1310673.9,
      "cashIsEstimate": false,
      "receivables": 3239919.34,
      "receivablesIsEstimate": false,
      "liabilities": 1043574.43,
      "liabilitiesIsEstimate": false
    }
  ]
}