Maderos GmbH

{
  "id": "c9c9cf0c-539c-49eb-817b-545fcb153ae1",
  "euId": "DEP2613.HRB204719",
  "name": "Maderos GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-03-07T00:00:00",
  "vatId": "DE220046693",
  "hq": {
    "line2": null,
    "street": "Am Hatzberg 16",
    "city": "Rosengarten",
    "zipCode": "21224",
    "state": "NI",
    "country": "DE",
    "latitude": 53.37224725,
    "longitude": 9.89199654444032
  },
  "contactData": {
    "emails": [
      "info@maderos.de"
    ],
    "phones": [
      "+49 4108414290"
    ],
    "websites": [
      "https://maderos.de/"
    ],
    "faxes": [
      "+49 41084142934"
    ]
  },
  "managers": [
    {
      "name": "Jens Krenitz",
      "position": "Managing Director",
      "startDate": "2014-10-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2055713.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -177777.12,
      "equityIsEstimate": false,
      "equityRatio": -8.647951485616922,
      "equityRatioIsEstimate": false,
      "cash": 70166.62,
      "cashIsEstimate": false,
      "receivables": 7515.92,
      "receivablesIsEstimate": false,
      "liabilities": 2053713.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2064646.47,
      "balanceTotalIsEstimate": false,
      "earnings": -37412.04000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.538461538461533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.566849090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -215189.16,
      "equityIsEstimate": false,
      "equityRatio": -10.42256692013718,
      "equityRatioIsEstimate": false,
      "cash": 8752.67,
      "cashIsEstimate": false,
      "receivables": 131504.44,
      "receivablesIsEstimate": false,
      "liabilities": 2062646.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2066809.9,
      "balanceTotalIsEstimate": false,
      "earnings": 99165.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.76629473115577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5025036363636364,
      "returnOnSalesIsEstimate": true,
      "equity": -116023.92,
      "equityIsEstimate": false,
      "equityRatio": -5.613671581503456,
      "equityRatioIsEstimate": false,
      "cash": 102059.46,
      "cashIsEstimate": false,
      "receivables": 139664.32,
      "receivablesIsEstimate": false,
      "liabilities": 2064809.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2174105.33,
      "balanceTotalIsEstimate": false,
      "earnings": -118438.67999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.010586544993753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7165026086956514,
      "returnOnSalesIsEstimate": true,
      "equity": -234462.6,
      "equityIsEstimate": false,
      "equityRatio": -10.78432570697943,
      "equityRatioIsEstimate": false,
      "cash": 25838.75,
      "cashIsEstimate": false,
      "receivables": 237525.78,
      "receivablesIsEstimate": false,
      "liabilities": 2172105.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1924548.75,
      "balanceTotalIsEstimate": false,
      "earnings": 33974.75999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5752954982066858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5569632786885242,
      "returnOnSalesIsEstimate": true,
      "equity": -200487.84,
      "equityIsEstimate": false,
      "equityRatio": -10.417394726945732,
      "equityRatioIsEstimate": false,
      "cash": 17919.3,
      "cashIsEstimate": false,
      "receivables": 108515.85,
      "receivablesIsEstimate": false,
      "liabilities": 1922548.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1878238.82,
      "balanceTotalIsEstimate": false,
      "earnings": -64584.20999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0764034999999998,
      "returnOnSalesIsEstimate": true,
      "equity": -265072.05,
      "equityIsEstimate": false,
      "equityRatio": -14.112797966767612,
      "equityRatioIsEstimate": false,
      "cash": 63073.66,
      "cashIsEstimate": false,
      "receivables": 47509.11,
      "receivablesIsEstimate": false,
      "liabilities": 1876238.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1820953.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1786765964701313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -352044.19,
      "equityIsEstimate": false,
      "equityRatio": -19.332962838713826,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1818953.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1821457.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.248689708334297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -1038590.37,
      "equityIsEstimate": false,
      "equityRatio": -57.019745287482436,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1819457.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1092692.58,
      "balanceTotalIsEstimate": false,
      "earnings": -467.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.749337920210955,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.01262972972972973,
      "returnOnSalesIsEstimate": true,
      "equity": -1039057.67,
      "equityIsEstimate": false,
      "equityRatio": -95.09149133235626,
      "equityRatioIsEstimate": false,
      "cash": 53634.91,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1090692.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1607406.17,
      "balanceTotalIsEstimate": false,
      "earnings": 119105.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2904967307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 545048.16,
      "equityIsEstimate": false,
      "equityRatio": 33.90855218628407,
      "equityRatioIsEstimate": false,
      "cash": 251757.35,
      "cashIsEstimate": false,
      "receivables": 211545.58,
      "receivablesIsEstimate": false,
      "liabilities": 980574.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325262.62,
      "balanceTotalIsEstimate": false,
      "earnings": 174790.34,
      "earningsIsEstimate": false,
      "earningsCagr": 46.752127918507426,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.6732438841151325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9725077272727267,
      "returnOnSalesIsEstimate": true,
      "equity": 719838.5,
      "equityIsEstimate": false,
      "equityRatio": 54.3166681936596,
      "equityRatioIsEstimate": false,
      "cash": 331203.23,
      "cashIsEstimate": false,
      "receivables": 4432.23,
      "receivablesIsEstimate": false,
      "liabilities": 470704.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1502324.05,
      "balanceTotalIsEstimate": false,
      "earnings": 149713.96,
      "earningsIsEstimate": false,
      "earningsCagr": 12.115236907708127,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.127948284285798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.05538693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 869552.46,
      "equityIsEstimate": false,
      "equityRatio": 57.880485904489106,
      "equityRatioIsEstimate": false,
      "cash": 460889.11,
      "cashIsEstimate": false,
      "receivables": 92390.11,
      "receivablesIsEstimate": false,
      "liabilities": 466021.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1433392.25,
      "balanceTotalIsEstimate": false,
      "earnings": 109144.34,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8694011430453803,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1632080158303015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3222199999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 978696.8,
      "equityIsEstimate": false,
      "equityRatio": 68.27836553462599,
      "equityRatioIsEstimate": false,
      "cash": 195639.8,
      "cashIsEstimate": false,
      "receivables": 132510.56,
      "receivablesIsEstimate": false,
      "liabilities": 377095.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1668122.49,
      "balanceTotalIsEstimate": false,
      "earnings": 93166.59,
      "earningsIsEstimate": false,
      "earningsCagr": -5.955847932583813,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.725307222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1071863.39,
      "equityIsEstimate": false,
      "equityRatio": 64.2556764521531,
      "equityRatioIsEstimate": false,
      "cash": 61333.72,
      "cashIsEstimate": false,
      "receivables": 250329.74,
      "receivablesIsEstimate": false,
      "liabilities": 479759.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1870527.96,
      "balanceTotalIsEstimate": false,
      "earnings": 377061.31,
      "earningsIsEstimate": false,
      "earningsCagr": 21.19191171809338,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.284355166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1448924.7,
      "equityIsEstimate": false,
      "equityRatio": 77.46073466872957,
      "equityRatioIsEstimate": false,
      "cash": 365257.84,
      "cashIsEstimate": false,
      "receivables": 80176.9,
      "receivablesIsEstimate": false,
      "liabilities": 284313.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2254447.87,
      "balanceTotalIsEstimate": false,
      "earnings": 43406.72,
      "earningsIsEstimate": false,
      "earningsCagr": -26.620682507456827,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.714888774602382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6113622535211267,
      "returnOnSalesIsEstimate": true,
      "equity": 1492331.42,
      "equityIsEstimate": false,
      "equityRatio": 66.19498458396377,
      "equityRatioIsEstimate": false,
      "cash": 603886.96,
      "cashIsEstimate": false,
      "receivables": 87367.22,
      "receivablesIsEstimate": false,
      "liabilities": 595604.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2284991.83,
      "balanceTotalIsEstimate": false,
      "earnings": 44072.84,
      "earningsIsEstimate": false,
      "earningsCagr": -20.284558740024405,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.252213259357324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6121227777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 1536404.26,
      "equityIsEstimate": false,
      "equityRatio": 67.23893888058234,
      "equityRatioIsEstimate": false,
      "cash": 398383.12,
      "cashIsEstimate": false,
      "receivables": 142485.01,
      "receivablesIsEstimate": false,
      "liabilities": 458191.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3006317.48,
      "balanceTotalIsEstimate": false,
      "earnings": 541122.84,
      "earningsIsEstimate": false,
      "earningsCagr": 55.24188815644544,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.247976517314353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8817699999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 2077527.1,
      "equityIsEstimate": false,
      "equityRatio": 69.1053793826193,
      "equityRatioIsEstimate": false,
      "cash": 1032215.72,
      "cashIsEstimate": false,
      "receivables": 168972.03,
      "receivablesIsEstimate": false,
      "liabilities": 397095.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2303978.41,
      "balanceTotalIsEstimate": false,
      "earnings": -52897.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7346859722222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1524629.71,
      "equityIsEstimate": false,
      "equityRatio": 66.17378458854569,
      "equityRatioIsEstimate": false,
      "cash": 234172.63,
      "cashIsEstimate": false,
      "receivables": 398278.42,
      "receivablesIsEstimate": false,
      "liabilities": 324569.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2225891.32,
      "balanceTotalIsEstimate": false,
      "earnings": 107924.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.353987855277238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.541774,
      "returnOnSalesIsEstimate": true,
      "equity": 1632553.89,
      "equityIsEstimate": false,
      "equityRatio": 73.34382749648353,
      "equityRatioIsEstimate": false,
      "cash": 211530.39,
      "cashIsEstimate": false,
      "receivables": 345191.51,
      "receivablesIsEstimate": false,
      "liabilities": 309573.43,
      "liabilitiesIsEstimate": false
    }
  ]
}