Mäder HLS-Technik GmbH

{
  "id": "532b787a-bb01-4a96-9999-0d03c584ffae",
  "euId": "DEY1206.HRB306422",
  "name": "Mäder HLS-Technik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-10-01T00:00:00",
  "vatId": "DE231746212",
  "hq": {
    "line2": null,
    "street": "Leimbacher Str. 70",
    "city": "Bad Salzungen",
    "zipCode": "36433",
    "state": "TH",
    "country": "DE",
    "latitude": 50.812434,
    "longitude": 10.2245583
  },
  "contactData": {
    "emails": [
      "info@maeder-hls.de"
    ],
    "phones": [
      "+49 3695853606"
    ],
    "websites": [
      "https://www.maeder-hls-technik.de"
    ],
    "faxes": [
      "+49 3695853607"
    ]
  },
  "managers": [
    {
      "name": "Ralf Otto Mäder",
      "position": "Managing Director",
      "startDate": "2006-01-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 134170.39,
      "balanceTotalIsEstimate": false,
      "earnings": 2560.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.800253125,
      "returnOnSalesIsEstimate": true,
      "equity": 22891.72,
      "equityIsEstimate": false,
      "equityRatio": 17.061678064735446,
      "equityRatioIsEstimate": false,
      "cash": 32405.05,
      "cashIsEstimate": false,
      "receivables": 23485.66,
      "receivablesIsEstimate": false,
      "liabilities": 106925.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 106951.97,
      "balanceTotalIsEstimate": false,
      "earnings": 2786.04,
      "earningsIsEstimate": false,
      "earningsCagr": 8.79526399850048,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49750714285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 25677.76,
      "equityIsEstimate": false,
      "equityRatio": 24.0086835240155,
      "equityRatioIsEstimate": false,
      "cash": 17557.25,
      "cashIsEstimate": false,
      "receivables": 60782.03,
      "receivablesIsEstimate": false,
      "liabilities": 78540.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 272631.56,
      "balanceTotalIsEstimate": false,
      "earnings": 911.52,
      "earningsIsEstimate": false,
      "earningsCagr": -40.338465052029626,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.194109070750535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14701935483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 26589.28,
      "equityIsEstimate": false,
      "equityRatio": 9.752825388227247,
      "equityRatioIsEstimate": false,
      "cash": 22697.23,
      "cashIsEstimate": false,
      "receivables": 48582.86,
      "receivablesIsEstimate": false,
      "liabilities": 243842.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177825.41,
      "balanceTotalIsEstimate": false,
      "earnings": 3015.63,
      "earningsIsEstimate": false,
      "earningsCagr": 5.600724877043506,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.895589606372331,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7935868421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 29604.91,
      "equityIsEstimate": false,
      "equityRatio": 16.64830127482906,
      "equityRatioIsEstimate": false,
      "cash": 18110.43,
      "cashIsEstimate": false,
      "receivables": 26900.97,
      "receivablesIsEstimate": false,
      "liabilities": 145372.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506392.56,
      "balanceTotalIsEstimate": false,
      "earnings": 11011.16,
      "earningsIsEstimate": false,
      "earningsCagr": 44.0004764572709,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.50192028849604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8051081967213116,
      "returnOnSalesIsEstimate": true,
      "equity": 40616.07,
      "equityIsEstimate": false,
      "equityRatio": 8.020668787076966,
      "equityRatioIsEstimate": false,
      "cash": 37522.12,
      "cashIsEstimate": false,
      "receivables": 19614.13,
      "receivablesIsEstimate": false,
      "liabilities": 462476.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 326307.78,
      "balanceTotalIsEstimate": false,
      "earnings": 3275.24,
      "earningsIsEstimate": false,
      "earningsCagr": 4.127141302999049,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3110284924379165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6422039215686275,
      "returnOnSalesIsEstimate": true,
      "equity": 43891.31,
      "equityIsEstimate": false,
      "equityRatio": 13.45089289627112,
      "equityRatioIsEstimate": false,
      "cash": 41522.94,
      "cashIsEstimate": false,
      "receivables": 26575.57,
      "receivablesIsEstimate": false,
      "liabilities": 279159.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 363832.62,
      "balanceTotalIsEstimate": false,
      "earnings": -7251.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.873893923137507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9668306666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 48269.56,
      "equityIsEstimate": false,
      "equityRatio": 13.26696875063044,
      "equityRatioIsEstimate": false,
      "cash": 4911.14,
      "cashIsEstimate": false,
      "receivables": 54847.96,
      "receivablesIsEstimate": false,
      "liabilities": 307681.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381806.67,
      "balanceTotalIsEstimate": false,
      "earnings": 6366.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.626447544108443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0791033898305085,
      "returnOnSalesIsEstimate": true,
      "equity": 48136.27,
      "equityIsEstimate": false,
      "equityRatio": 12.607498449411583,
      "equityRatioIsEstimate": false,
      "cash": 20438.31,
      "cashIsEstimate": false,
      "receivables": 31010.46,
      "receivablesIsEstimate": false,
      "liabilities": 330670.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 193115.95,
      "balanceTotalIsEstimate": false,
      "earnings": 7303.32,
      "earningsIsEstimate": false,
      "earningsCagr": 14.71105170488367,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.677864687575763,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9244708860759494,
      "returnOnSalesIsEstimate": true,
      "equity": 55439.59,
      "equityIsEstimate": false,
      "equityRatio": 28.707929096483227,
      "equityRatioIsEstimate": false,
      "cash": 36763.33,
      "cashIsEstimate": false,
      "receivables": 82767.62,
      "receivablesIsEstimate": false,
      "liabilities": 132116.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 314941.16,
      "balanceTotalIsEstimate": false,
      "earnings": -22522.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.416094117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 32917.51,
      "equityIsEstimate": false,
      "equityRatio": 10.451955533535218,
      "equityRatioIsEstimate": false,
      "cash": 4702.92,
      "cashIsEstimate": false,
      "receivables": 27984.03,
      "receivablesIsEstimate": false,
      "liabilities": 278173.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 346784.43,
      "balanceTotalIsEstimate": false,
      "earnings": 71264.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6734389771170246,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.762286301369864,
      "returnOnSalesIsEstimate": true,
      "equity": 104182.2,
      "equityIsEstimate": false,
      "equityRatio": 30.042352247475467,
      "equityRatioIsEstimate": false,
      "cash": 167057.39,
      "cashIsEstimate": false,
      "receivables": 54768.28,
      "receivablesIsEstimate": false,
      "liabilities": 208550.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 403339.41,
      "balanceTotalIsEstimate": false,
      "earnings": 18055.15,
      "earningsIsEstimate": false,
      "earningsCagr": -74.66466212089044,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.245101451632198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.229030864197531,
      "returnOnSalesIsEstimate": true,
      "equity": 122237.35,
      "equityIsEstimate": false,
      "equityRatio": 30.30632439314572,
      "equityRatioIsEstimate": false,
      "cash": 124214.97,
      "cashIsEstimate": false,
      "receivables": 59662.74,
      "receivablesIsEstimate": false,
      "liabilities": 241704.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 386312.97,
      "balanceTotalIsEstimate": false,
      "earnings": 15352.44,
      "earningsIsEstimate": false,
      "earningsCagr": -53.58573214462656,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3127339899216013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7058266666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 137589.79,
      "equityIsEstimate": false,
      "equityRatio": 35.61614563445799,
      "equityRatioIsEstimate": false,
      "cash": 76884.4,
      "cashIsEstimate": false,
      "receivables": 74198.81,
      "receivablesIsEstimate": false,
      "liabilities": 236148.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 389432.49,
      "balanceTotalIsEstimate": false,
      "earnings": 11282.08,
      "earningsIsEstimate": false,
      "earningsCagr": -45.90319805754148,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7094060606060606,
      "returnOnSalesIsEstimate": true,
      "equity": 148871.87,
      "equityIsEstimate": false,
      "equityRatio": 38.22790183736339,
      "equityRatioIsEstimate": false,
      "cash": 61370.49,
      "cashIsEstimate": false,
      "receivables": 39789.22,
      "receivablesIsEstimate": false,
      "liabilities": 230293.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 404730.34,
      "balanceTotalIsEstimate": false,
      "earnings": 24719.73,
      "earningsIsEstimate": false,
      "earningsCagr": -23.25637123374734,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2358962440593664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8624578124999998,
      "returnOnSalesIsEstimate": true,
      "equity": 173591.6,
      "equityIsEstimate": false,
      "equityRatio": 42.89068123728999,
      "equityRatioIsEstimate": false,
      "cash": 177645.5,
      "cashIsEstimate": false,
      "receivables": 35467.6,
      "receivablesIsEstimate": false,
      "liabilities": 207146.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 842354.58,
      "balanceTotalIsEstimate": false,
      "earnings": 62879.55,
      "earningsIsEstimate": false,
      "earningsCagr": 36.608298168258344,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.554945846172693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.836888461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 236471.15,
      "equityIsEstimate": false,
      "equityRatio": 28.072637772088804,
      "equityRatioIsEstimate": false,
      "cash": 257607.69,
      "cashIsEstimate": false,
      "receivables": 78815.65,
      "receivablesIsEstimate": false,
      "liabilities": 560318.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 584939.63,
      "balanceTotalIsEstimate": false,
      "earnings": 30046.65,
      "earningsIsEstimate": false,
      "earningsCagr": 18.278187930609334,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.2789427446864057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3760280898876407,
      "returnOnSalesIsEstimate": true,
      "equity": 266517.8,
      "equityIsEstimate": false,
      "equityRatio": 45.56330026741392,
      "equityRatioIsEstimate": false,
      "cash": 298081.3,
      "cashIsEstimate": false,
      "receivables": 49575.92,
      "receivablesIsEstimate": false,
      "liabilities": 279487.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 629388.85,
      "balanceTotalIsEstimate": false,
      "earnings": 65135.28,
      "earningsIsEstimate": false,
      "earningsCagr": 55.00895104134531,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4279399999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 331653.08,
      "equityIsEstimate": false,
      "equityRatio": 52.694463843774805,
      "equityRatioIsEstimate": false,
      "cash": 303880.75,
      "cashIsEstimate": false,
      "receivables": 94910.85,
      "receivablesIsEstimate": false,
      "liabilities": 264465.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 719116.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.382548195869997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 411541.87,
      "equityIsEstimate": false,
      "equityRatio": 57.228800871558114,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 257610.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 597875.12,
      "balanceTotalIsEstimate": false,
      "earnings": 47496.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.27738,
      "returnOnSalesIsEstimate": true,
      "equity": 459038.29,
      "equityIsEstimate": false,
      "equityRatio": 76.77828941936905,
      "equityRatioIsEstimate": false,
      "cash": 470171.66,
      "cashIsEstimate": false,
      "receivables": 49027.62,
      "receivablesIsEstimate": false,
      "liabilities": 91461.58,
      "liabilitiesIsEstimate": false
    }
  ]
}