M. Werner GmbH
DEB2609.HRB361393
Firmensitz
Seestr. 32/1
72582 Grabenstetten
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Manfred Werner
Managing Director
Seit 13. Dezember 2006
Matthias Werner
Managing Director
Seit 13. Dezember 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~7.900.000 € | 297.752 € | 4.596.839 € | 46.4% |
| 2023 | ~7.200.000 € | 265.665 € | 3.965.276 € | 52.8% |
| 2022 | ~7.500.000 € | 501.728 € | 3.766.983 € | 48.5% |
| 2021 | ~6.900.000 € | 285.962 € | 2.937.737 € | 45.1% |
| 2020 | ~5.300.000 € | 559.567 € | 3.673.792 € | 44.6% |
Branche
NACE 42.99Sonstiger Tiefbau a. n. g.WZ 42.99.0Sonstiger Tiefbau a. n. g.ISIC 4290Construction of other civil engineering projectsNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionNAICS 237120Utility System ConstructionNAICS 237210Land SubdivisionNAICS 237990Other Heavy and Civil Engineering ConstructionUKSIC 42.99Construction of other civil engineering projects n.e.c.NACE2025 42.99Sonstiger Tiefbau a. n. g.NACE2025 68.12Erschließung von Grundstücken; Bauträger
Rohdaten
{
"id": "c1b61626-62c8-4acf-8b58-e279645699e2",
"euId": "DEB2609.HRB361393",
"name": "M. Werner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-12-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Seestr. 32/1",
"city": "Grabenstetten",
"zipCode": "72582",
"state": "BW",
"country": "DE",
"latitude": 48.5265,
"longitude": 9.46063
},
"contactData": {
"emails": [],
"phones": [
"+49 73825597"
],
"websites": [],
"faxes": [
"+49 73825058"
]
},
"managers": [
{
"name": "Manfred Werner",
"position": "Managing Director",
"startDate": "2006-12-13T00:00:00",
"endDate": null
},
{
"name": "Matthias Werner",
"position": "Managing Director",
"startDate": "2006-12-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4290"
],
"nace": [
"42.99"
],
"nace2025": [
"42.99",
"68.12"
],
"naics": [
"236210",
"236220",
"237120",
"237210",
"237990"
],
"uksic": [
"42.99"
],
"wz": [
"42.99.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2078909.78,
"balanceTotalIsEstimate": false,
"earnings": 5018.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.20075880000000002,
"returnOnSalesIsEstimate": true,
"equity": 30546.67,
"equityIsEstimate": false,
"equityRatio": 1.4693600604447585,
"equityRatioIsEstimate": false,
"cash": 8021.3,
"cashIsEstimate": false,
"receivables": 14728.24,
"receivablesIsEstimate": false,
"liabilities": 2003633.59,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 874910.9,
"balanceTotalIsEstimate": false,
"earnings": 24729.28,
"earningsIsEstimate": false,
"earningsCagr": 392.7162346059052,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -7.9999999999999964,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0751860869565217,
"returnOnSalesIsEstimate": true,
"equity": 55275.95,
"equityIsEstimate": false,
"equityRatio": 6.317894770770371,
"equityRatioIsEstimate": false,
"cash": 6486.95,
"cashIsEstimate": false,
"receivables": 42063.08,
"receivablesIsEstimate": false,
"liabilities": 780671.9,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1073089.97,
"balanceTotalIsEstimate": false,
"earnings": 38957,
"earningsIsEstimate": false,
"earningsCagr": 178.6027845752653,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 5.830052442583633,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3913214285714286,
"returnOnSalesIsEstimate": true,
"equity": 94232.95,
"equityIsEstimate": false,
"equityRatio": 8.78145846428888,
"equityRatioIsEstimate": false,
"cash": 8752.51,
"cashIsEstimate": false,
"receivables": 62001.56,
"receivablesIsEstimate": false,
"liabilities": 934158.46,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 691966.54,
"balanceTotalIsEstimate": false,
"earnings": 4013.46,
"earningsIsEstimate": false,
"earningsCagr": -7.181449981475452,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1605384,
"returnOnSalesIsEstimate": true,
"equity": 98246.41,
"equityIsEstimate": false,
"equityRatio": 14.198144609709018,
"equityRatioIsEstimate": false,
"cash": 4.83,
"cashIsEstimate": false,
"receivables": 58671.45,
"receivablesIsEstimate": false,
"liabilities": 540157.91,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 856525.45,
"balanceTotalIsEstimate": false,
"earnings": 68886.3,
"earningsIsEstimate": false,
"earningsCagr": 92.477320746604,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -4.265202826184044,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2803,
"returnOnSalesIsEstimate": true,
"equity": 167132.71,
"equityIsEstimate": false,
"equityRatio": 19.51287145057978,
"equityRatioIsEstimate": false,
"cash": 52057.79,
"cashIsEstimate": false,
"receivables": 31439.33,
"receivablesIsEstimate": false,
"liabilities": 597299.84,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1778992.61,
"balanceTotalIsEstimate": false,
"earnings": 89653.54,
"earningsIsEstimate": false,
"earningsCagr": 37.987260525175984,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 13.374122877943485,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.359303684210526,
"returnOnSalesIsEstimate": true,
"equity": 256786.25,
"equityIsEstimate": false,
"equityRatio": 14.434362939821318,
"equityRatioIsEstimate": false,
"cash": 2310.26,
"cashIsEstimate": false,
"receivables": 90821.6,
"receivablesIsEstimate": false,
"liabilities": 1440485.41,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3074593.81,
"balanceTotalIsEstimate": false,
"earnings": 266340.98,
"earningsIsEstimate": false,
"earningsCagr": 61.70115500453086,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.05320409090909,
"returnOnSalesIsEstimate": true,
"equity": 523127.23,
"equityIsEstimate": false,
"equityRatio": 17.014515162898867,
"equityRatioIsEstimate": false,
"cash": 84963.8,
"cashIsEstimate": false,
"receivables": 67868.86,
"receivablesIsEstimate": false,
"liabilities": 2407256.78,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2518538.64,
"balanceTotalIsEstimate": false,
"earnings": 124567.65,
"earningsIsEstimate": false,
"earningsCagr": 136.032378677346,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 23.944711447230425,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.111316101694915,
"returnOnSalesIsEstimate": true,
"equity": 647694.88,
"equityIsEstimate": false,
"equityRatio": 25.717091241451033,
"equityRatioIsEstimate": false,
"cash": 5249.65,
"cashIsEstimate": false,
"receivables": 221277.57,
"receivablesIsEstimate": false,
"liabilities": 1793501.93,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1979356.6,
"balanceTotalIsEstimate": false,
"earnings": 203572.58,
"earningsIsEstimate": false,
"earningsCagr": 31.1132568891354,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 10.226393962059376,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.566857419354838,
"returnOnSalesIsEstimate": true,
"equity": 851267.46,
"equityIsEstimate": false,
"equityRatio": 43.007281254929,
"equityRatioIsEstimate": false,
"cash": 388394.3,
"cashIsEstimate": false,
"receivables": 43185.31,
"receivablesIsEstimate": false,
"liabilities": 1003290.4,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2025711.46,
"balanceTotalIsEstimate": false,
"earnings": 398355.06,
"earningsIsEstimate": false,
"earningsCagr": 45.18632884278273,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 9.182375929384289,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.376945555555555,
"returnOnSalesIsEstimate": true,
"equity": 789622.52,
"equityIsEstimate": false,
"equityRatio": 38.98000952218536,
"equityRatioIsEstimate": false,
"cash": 270460.84,
"cashIsEstimate": false,
"receivables": 208807.83,
"receivablesIsEstimate": false,
"liabilities": 1083608.43,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2435981.95,
"balanceTotalIsEstimate": false,
"earnings": 509804.56,
"earningsIsEstimate": false,
"earningsCagr": 17.622777536077727,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -6.242383083211179,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.994251764705883,
"returnOnSalesIsEstimate": true,
"equity": 1299427.08,
"equityIsEstimate": false,
"equityRatio": 53.34305042777513,
"equityRatioIsEstimate": false,
"cash": 675996.42,
"cashIsEstimate": false,
"receivables": 37718.5,
"receivablesIsEstimate": false,
"liabilities": 975124.87,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3597631.82,
"balanceTotalIsEstimate": false,
"earnings": 528784.97,
"earningsIsEstimate": false,
"earningsCagr": 43.53851793595076,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -4.053420180898404,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.5756994,
"returnOnSalesIsEstimate": true,
"equity": 1448212.05,
"equityIsEstimate": false,
"equityRatio": 40.25459308951743,
"equityRatioIsEstimate": false,
"cash": 1231992.38,
"cashIsEstimate": false,
"receivables": 76516.52,
"receivablesIsEstimate": false,
"liabilities": 1991662.32,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2653996.43,
"balanceTotalIsEstimate": false,
"earnings": 476965.93,
"earningsIsEstimate": false,
"earningsCagr": 23.720600528254,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 9.149750085034135,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.840134772727271,
"returnOnSalesIsEstimate": true,
"equity": 1515177.98,
"equityIsEstimate": false,
"equityRatio": 57.09043022337449,
"equityRatioIsEstimate": false,
"cash": 1236021.43,
"cashIsEstimate": false,
"receivables": 83666.69,
"receivablesIsEstimate": false,
"liabilities": 1058670,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3018663.62,
"balanceTotalIsEstimate": false,
"earnings": 615233.21,
"earningsIsEstimate": false,
"earningsCagr": 11.478818723305984,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -3.411365909777908,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.09006829787234,
"returnOnSalesIsEstimate": true,
"equity": 1780411.19,
"equityIsEstimate": false,
"equityRatio": 58.980112199450694,
"equityRatioIsEstimate": false,
"cash": 1463908.29,
"cashIsEstimate": false,
"receivables": 90293.73,
"receivablesIsEstimate": false,
"liabilities": 1134108.74,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3673792.46,
"balanceTotalIsEstimate": false,
"earnings": 559567.28,
"earningsIsEstimate": false,
"earningsCagr": 2.355727402254648,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 11.737574060545786,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.557873207547171,
"returnOnSalesIsEstimate": true,
"equity": 1639978.47,
"equityIsEstimate": false,
"equityRatio": 44.63993238202683,
"equityRatioIsEstimate": false,
"cash": 1533123.41,
"cashIsEstimate": false,
"receivables": 90751.22,
"receivablesIsEstimate": false,
"liabilities": 1860442.7,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2937737.42,
"balanceTotalIsEstimate": false,
"earnings": 285961.74,
"earningsIsEstimate": false,
"earningsCagr": -14.245443121222678,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 8.385147158043438,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.144373043478261,
"returnOnSalesIsEstimate": true,
"equity": 1325940.21,
"equityIsEstimate": false,
"equityRatio": 45.13474216494134,
"equityRatioIsEstimate": false,
"cash": 920310.76,
"cashIsEstimate": false,
"receivables": 306091.42,
"receivablesIsEstimate": false,
"liabilities": 1450711.26,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3766982.92,
"balanceTotalIsEstimate": false,
"earnings": 501727.68,
"earningsIsEstimate": false,
"earningsCagr": 1.2733499200813236,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 14.262085560685179,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.6897024,
"returnOnSalesIsEstimate": true,
"equity": 1827667.89,
"equityIsEstimate": false,
"equityRatio": 48.518082741930776,
"equityRatioIsEstimate": false,
"cash": 1621308.25,
"cashIsEstimate": false,
"receivables": 292638.28,
"receivablesIsEstimate": false,
"liabilities": 1797184.43,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3965275.5,
"balanceTotalIsEstimate": false,
"earnings": 265665.06,
"earningsIsEstimate": false,
"earningsCagr": -18.936814230812328,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 11.252213259357324,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6897925,
"returnOnSalesIsEstimate": true,
"equity": 2093332.95,
"equityIsEstimate": false,
"equityRatio": 52.79161435315151,
"equityRatioIsEstimate": false,
"cash": 1697323.88,
"cashIsEstimate": false,
"receivables": 246974.06,
"receivablesIsEstimate": false,
"liabilities": 1636453.35,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4596838.95,
"balanceTotalIsEstimate": false,
"earnings": 297752.36,
"earningsIsEstimate": false,
"earningsCagr": -14.591572646454898,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 10.493773473805245,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.769017215189873,
"returnOnSalesIsEstimate": true,
"equity": 2131085.31,
"equityIsEstimate": false,
"equityRatio": 46.35979927032249,
"equityRatioIsEstimate": false,
"cash": 1688173.18,
"cashIsEstimate": false,
"receivables": 269118.16,
"receivablesIsEstimate": false,
"liabilities": 2306480.75,
"liabilitiesIsEstimate": false
}
]
}