M.W. Glos GmbH

{
  "id": "b83bc067-bbf0-495a-9d9d-8b81843e3f02",
  "euId": "DED4708V.HRB4322",
  "name": "M.W. Glos GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-04-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Brünnau 44",
    "city": "Prichsenstadt",
    "zipCode": "97357",
    "state": "BY",
    "country": "DE",
    "latitude": 49.8581833,
    "longitude": 10.3538591
  },
  "contactData": {
    "emails": [
      "stolzmuehle3@web.de"
    ],
    "phones": [
      "+49 93837157"
    ],
    "websites": [],
    "faxes": [
      "+49 93832332"
    ]
  },
  "managers": [
    {
      "name": "Michael jun Glos",
      "position": "Managing Director",
      "startDate": "2009-11-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 384266.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 51682.75,
      "equityIsEstimate": false,
      "equityRatio": 13.449702986349202,
      "equityRatioIsEstimate": false,
      "cash": 4707.11,
      "cashIsEstimate": false,
      "receivables": 138847.23,
      "receivablesIsEstimate": false,
      "liabilities": 289372.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 722608.71,
      "balanceTotalIsEstimate": false,
      "earnings": 32.93999999999869,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.746031746031743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.003968674698795023,
      "returnOnSalesIsEstimate": true,
      "equity": 51715.69,
      "equityIsEstimate": false,
      "equityRatio": 7.156804129858883,
      "equityRatioIsEstimate": false,
      "cash": 31268.64,
      "cashIsEstimate": false,
      "receivables": 167373.56,
      "receivablesIsEstimate": false,
      "liabilities": 667893.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040006.92,
      "balanceTotalIsEstimate": false,
      "earnings": 1842.880000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 5494.656952034226,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.13749452868198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16753454545454555,
      "returnOnSalesIsEstimate": true,
      "equity": 53558.57,
      "equityIsEstimate": false,
      "equityRatio": 5.149828233835213,
      "equityRatioIsEstimate": false,
      "cash": 12125.92,
      "cashIsEstimate": false,
      "receivables": 221864.99,
      "receivablesIsEstimate": false,
      "liabilities": 920966.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 923078.62,
      "balanceTotalIsEstimate": false,
      "earnings": -37958.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.6504674625336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.795868,
      "returnOnSalesIsEstimate": true,
      "equity": 15599.89,
      "equityIsEstimate": false,
      "equityRatio": 1.689984976577618,
      "equityRatioIsEstimate": false,
      "cash": 845.01,
      "cashIsEstimate": false,
      "receivables": 202000.55,
      "receivablesIsEstimate": false,
      "liabilities": 836155.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 745407.56,
      "balanceTotalIsEstimate": false,
      "earnings": 36083.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.011580555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 51683.27,
      "equityIsEstimate": false,
      "equityRatio": 6.933558602491233,
      "equityRatioIsEstimate": false,
      "cash": 1415.01,
      "cashIsEstimate": false,
      "receivables": 135137.1,
      "receivablesIsEstimate": false,
      "liabilities": 629303.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 804252.69,
      "balanceTotalIsEstimate": false,
      "earnings": 171386.65,
      "earningsIsEstimate": true,
      "earningsCagr": 374.9739353685824,
      "earningsCagrIsEstimate": true,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5019807490061385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.85155333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 223069.92,
      "equityIsEstimate": false,
      "equityRatio": 27.7362976554048,
      "equityRatioIsEstimate": false,
      "cash": 22341.01,
      "cashIsEstimate": false,
      "receivables": 138325.42,
      "receivablesIsEstimate": false,
      "liabilities": 486996.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 745020.41,
      "balanceTotalIsEstimate": false,
      "earnings": -11069.590000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.095317652797769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1411948453608252,
      "returnOnSalesIsEstimate": true,
      "equity": 212000.33,
      "equityIsEstimate": false,
      "equityRatio": 28.455640564263195,
      "equityRatioIsEstimate": false,
      "cash": 6207.46,
      "cashIsEstimate": false,
      "receivables": 204676.51,
      "receivablesIsEstimate": false,
      "liabilities": 420376.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 679172.68,
      "balanceTotalIsEstimate": false,
      "earnings": -7651.889999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7651889999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 204348.44,
      "equityIsEstimate": false,
      "equityRatio": 30.087847467598372,
      "equityRatioIsEstimate": false,
      "cash": 1942.71,
      "cashIsEstimate": false,
      "receivables": 226112.96,
      "receivablesIsEstimate": false,
      "liabilities": 373058.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052118.41,
      "balanceTotalIsEstimate": false,
      "earnings": 33301.62999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3301629999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 237650.07,
      "equityIsEstimate": false,
      "equityRatio": 22.587768424278405,
      "equityRatioIsEstimate": false,
      "cash": 459213.49,
      "cashIsEstimate": false,
      "receivables": 189172.61,
      "receivablesIsEstimate": false,
      "liabilities": 723927.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1431692.31,
      "balanceTotalIsEstimate": false,
      "earnings": 79224.96,
      "earningsIsEstimate": true,
      "earningsCagr": 137.90114778165523,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9612480000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 316875.03,
      "equityIsEstimate": false,
      "equityRatio": 22.132900189985655,
      "equityRatioIsEstimate": false,
      "cash": 23616.56,
      "cashIsEstimate": false,
      "receivables": 452501.24,
      "receivablesIsEstimate": false,
      "liabilities": 921135.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1329437.39,
      "balanceTotalIsEstimate": false,
      "earnings": 8084.8399999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -50.72768481663867,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.418001709452742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33686833333333316,
      "returnOnSalesIsEstimate": true,
      "equity": 324959.87,
      "equityIsEstimate": false,
      "equityRatio": 24.443412863542225,
      "equityRatioIsEstimate": false,
      "cash": 16164.14,
      "cashIsEstimate": false,
      "receivables": 587142.74,
      "receivablesIsEstimate": false,
      "liabilities": 823152.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1774848.03,
      "balanceTotalIsEstimate": false,
      "earnings": 209665.06,
      "earningsIsEstimate": true,
      "earningsCagr": 84.65179076759199,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.52906339306293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3760271794871795,
      "returnOnSalesIsEstimate": true,
      "equity": 560624.93,
      "equityIsEstimate": false,
      "equityRatio": 31.587207497421627,
      "equityRatioIsEstimate": false,
      "cash": 66164.24,
      "cashIsEstimate": false,
      "receivables": 991257.79,
      "receivablesIsEstimate": false,
      "liabilities": 857500.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1570044.43,
      "balanceTotalIsEstimate": false,
      "earnings": 45192.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 7.931920932169234,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.79060687170441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3291873529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 605817.3,
      "equityIsEstimate": false,
      "equityRatio": 38.58599721283047,
      "equityRatioIsEstimate": false,
      "cash": 21308.73,
      "cashIsEstimate": false,
      "receivables": 860829.19,
      "receivablesIsEstimate": false,
      "liabilities": 649192.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1649493.75,
      "balanceTotalIsEstimate": false,
      "earnings": 104447.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 7.154275477635497,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.62534248067804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8229183783783793,
      "returnOnSalesIsEstimate": true,
      "equity": 710265.28,
      "equityIsEstimate": false,
      "equityRatio": 43.05959207180992,
      "equityRatioIsEstimate": false,
      "cash": 6459.6,
      "cashIsEstimate": false,
      "receivables": 953800.64,
      "receivablesIsEstimate": false,
      "liabilities": 663671.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1579129.35,
      "balanceTotalIsEstimate": false,
      "earnings": 53766.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 60.58671706962735,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.428842861529564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.453142432432433,
      "returnOnSalesIsEstimate": true,
      "equity": 764031.55,
      "equityIsEstimate": false,
      "equityRatio": 48.38308844047513,
      "equityRatioIsEstimate": false,
      "cash": 2371.77,
      "cashIsEstimate": false,
      "receivables": 941486.07,
      "receivablesIsEstimate": false,
      "liabilities": 570655.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1558996.87,
      "balanceTotalIsEstimate": false,
      "earnings": -3226.3800000000047,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08719945945945959,
      "returnOnSalesIsEstimate": true,
      "equity": 760805.17,
      "equityIsEstimate": false,
      "equityRatio": 48.80094274980809,
      "equityRatioIsEstimate": false,
      "cash": 62037.44,
      "cashIsEstimate": false,
      "receivables": 933474.99,
      "receivablesIsEstimate": false,
      "liabilities": 571500.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1905911.64,
      "balanceTotalIsEstimate": false,
      "earnings": 109620.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.283753958333332,
      "returnOnSalesIsEstimate": true,
      "equity": 870425.36,
      "equityIsEstimate": false,
      "equityRatio": 45.66976462770331,
      "equityRatioIsEstimate": false,
      "cash": 20057.78,
      "cashIsEstimate": false,
      "receivables": 1259261.59,
      "receivablesIsEstimate": false,
      "liabilities": 767437.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2060273.86,
      "balanceTotalIsEstimate": false,
      "earnings": 139723.75,
      "earningsIsEstimate": false,
      "earningsCagr": 27.461692960028692,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8515051020408166,
      "returnOnSalesIsEstimate": true,
      "equity": 1010149.11,
      "equityIsEstimate": false,
      "equityRatio": 49.02984644963655,
      "equityRatioIsEstimate": false,
      "cash": 35454.52,
      "cashIsEstimate": false,
      "receivables": 1259214.4,
      "receivablesIsEstimate": false,
      "liabilities": 742143.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2016617.94,
      "balanceTotalIsEstimate": false,
      "earnings": -7249.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.15759826086956524,
      "returnOnSalesIsEstimate": true,
      "equity": 1010202.95,
      "equityIsEstimate": false,
      "equityRatio": 50.093918632896816,
      "equityRatioIsEstimate": false,
      "cash": 501.7,
      "cashIsEstimate": false,
      "receivables": 1182296.01,
      "receivablesIsEstimate": false,
      "liabilities": 760431.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2113649.96,
      "balanceTotalIsEstimate": false,
      "earnings": 137665.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.695652173913038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7533136,
      "returnOnSalesIsEstimate": true,
      "equity": 1147868.63,
      "equityIsEstimate": false,
      "equityRatio": 54.30741379712656,
      "equityRatioIsEstimate": false,
      "cash": 13783.48,
      "cashIsEstimate": false,
      "receivables": 1299421.05,
      "receivablesIsEstimate": false,
      "liabilities": 744314.72,
      "liabilitiesIsEstimate": false
    }
  ]
}