M & T Metall GmbH

{
  "id": "60055b3d-5ee4-42c9-9677-5994cd1b81ea",
  "euId": "DER2707.HRB9349",
  "name": "M & T Metall GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-10-25T00:00:00",
  "vatId": "DE238804644",
  "hq": {
    "line2": null,
    "street": "Overbergstr. 62 a",
    "city": "Stadtlohn",
    "zipCode": "48703",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9829936,
    "longitude": 6.9413249
  },
  "contactData": {
    "emails": [
      "info@mt-metall.com"
    ],
    "phones": [
      "+49 25636397"
    ],
    "websites": [
      "https://mt-metall.chayns.site"
    ],
    "faxes": [
      "+49 25639499907"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 278912.25,
      "balanceTotalIsEstimate": false,
      "earnings": 33478.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.239948148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 58587.52,
      "equityIsEstimate": false,
      "equityRatio": 21.0057177481448,
      "equityRatioIsEstimate": false,
      "cash": 129200.84,
      "cashIsEstimate": false,
      "receivables": 102899.41,
      "receivablesIsEstimate": false,
      "liabilities": 34445.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 260655.08,
      "balanceTotalIsEstimate": false,
      "earnings": 33557.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0.23606124509387705,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.222222222222232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0168978787878786,
      "returnOnSalesIsEstimate": true,
      "equity": 92145.15,
      "equityIsEstimate": false,
      "equityRatio": 35.351373163339076,
      "equityRatioIsEstimate": false,
      "cash": 402.14,
      "cashIsEstimate": false,
      "receivables": 156800.94,
      "receivablesIsEstimate": false,
      "liabilities": 48911.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 424184.7,
      "balanceTotalIsEstimate": false,
      "earnings": 7422.4,
      "earningsIsEstimate": false,
      "earningsCagr": -52.91435398159763,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.18504251546631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19031794871794872,
      "returnOnSalesIsEstimate": true,
      "equity": 99567.55,
      "equityIsEstimate": false,
      "equityRatio": 23.47268772306026,
      "equityRatioIsEstimate": false,
      "cash": 1212.59,
      "cashIsEstimate": false,
      "receivables": 190653.86,
      "receivablesIsEstimate": false,
      "liabilities": 223417.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498983.18,
      "balanceTotalIsEstimate": false,
      "earnings": 59512.58,
      "earningsIsEstimate": false,
      "earningsCagr": 21.138027184279217,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.801049954679552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1902516,
      "returnOnSalesIsEstimate": true,
      "equity": 159080.13,
      "equityIsEstimate": false,
      "equityRatio": 31.880860192521922,
      "equityRatioIsEstimate": false,
      "cash": 788.92,
      "cashIsEstimate": false,
      "receivables": 296876.62,
      "receivablesIsEstimate": false,
      "liabilities": 215538.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 697003.6,
      "balanceTotalIsEstimate": false,
      "earnings": 82427.08,
      "earningsIsEstimate": false,
      "earningsCagr": 25.263821444259005,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3083663492063493,
      "returnOnSalesIsEstimate": true,
      "equity": 241507.21,
      "equityIsEstimate": false,
      "equityRatio": 34.649349013405384,
      "equityRatioIsEstimate": false,
      "cash": 1229.99,
      "cashIsEstimate": false,
      "receivables": 409159.81,
      "receivablesIsEstimate": false,
      "liabilities": 323234.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 609380.66,
      "balanceTotalIsEstimate": false,
      "earnings": 7765.97,
      "earningsIsEstimate": false,
      "earningsCagr": -30.641274078561608,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.134915541119986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13867803571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 249273.18,
      "equityIsEstimate": false,
      "equityRatio": 40.905988056791955,
      "equityRatioIsEstimate": false,
      "cash": 25906.21,
      "cashIsEstimate": false,
      "receivables": 343585.41,
      "receivablesIsEstimate": false,
      "liabilities": 306922.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 744479.59,
      "balanceTotalIsEstimate": false,
      "earnings": 98560.41,
      "earningsIsEstimate": false,
      "earningsCagr": 90.89279488699941,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.28759254308689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5896840322580645,
      "returnOnSalesIsEstimate": true,
      "equity": 347833.59,
      "equityIsEstimate": false,
      "equityRatio": 46.72170932180962,
      "equityRatioIsEstimate": false,
      "cash": 38595.59,
      "cashIsEstimate": false,
      "receivables": 392275.75,
      "receivablesIsEstimate": false,
      "liabilities": 341695.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 623761.94,
      "balanceTotalIsEstimate": false,
      "earnings": 35223.31,
      "earningsIsEstimate": false,
      "earningsCagr": -12.288740636109408,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6522835185185185,
      "returnOnSalesIsEstimate": true,
      "equity": 383056.9,
      "equityIsEstimate": false,
      "equityRatio": 61.410752313615035,
      "equityRatioIsEstimate": false,
      "cash": 14999.97,
      "cashIsEstimate": false,
      "receivables": 309469.72,
      "receivablesIsEstimate": false,
      "liabilities": 204505.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 625494.53,
      "balanceTotalIsEstimate": false,
      "earnings": -20821.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0460708884750267,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.358991724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 362235.38,
      "equityIsEstimate": false,
      "equityRatio": 57.9118381738686,
      "equityRatioIsEstimate": false,
      "cash": 1501.93,
      "cashIsEstimate": false,
      "receivables": 359958.35,
      "receivablesIsEstimate": false,
      "liabilities": 228859.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 601751.22,
      "balanceTotalIsEstimate": false,
      "earnings": 12370.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22908203703703706,
      "returnOnSalesIsEstimate": true,
      "equity": 374605.81,
      "equityIsEstimate": false,
      "equityRatio": 62.25260498848677,
      "equityRatioIsEstimate": false,
      "cash": 2320.62,
      "cashIsEstimate": false,
      "receivables": 320256.09,
      "receivablesIsEstimate": false,
      "liabilities": 193945.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 503294.37,
      "balanceTotalIsEstimate": false,
      "earnings": 4429.34,
      "earningsIsEstimate": false,
      "earningsCagr": -64.19413068098685,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.277627249222508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10546047619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 299035.15,
      "equityIsEstimate": false,
      "equityRatio": 59.41555634727248,
      "equityRatioIsEstimate": false,
      "cash": 19083.77,
      "cashIsEstimate": false,
      "receivables": 200082.23,
      "receivablesIsEstimate": false,
      "liabilities": 170759.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 569135.1,
      "balanceTotalIsEstimate": false,
      "earnings": 12347.16,
      "earningsIsEstimate": false,
      "earningsCagr": -0.09409920914879022,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.411365909777908,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2627055319148936,
      "returnOnSalesIsEstimate": true,
      "equity": 311382.31,
      "equityIsEstimate": false,
      "equityRatio": 54.71149293023748,
      "equityRatioIsEstimate": false,
      "cash": 17089.69,
      "cashIsEstimate": false,
      "receivables": 240599.16,
      "receivablesIsEstimate": false,
      "liabilities": 222117.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542313.6,
      "balanceTotalIsEstimate": false,
      "earnings": -35105.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.64250465660394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7021102,
      "returnOnSalesIsEstimate": true,
      "equity": 288517.9,
      "equityIsEstimate": false,
      "equityRatio": 53.201302714886744,
      "equityRatioIsEstimate": false,
      "cash": 35012.63,
      "cashIsEstimate": false,
      "receivables": 286965.87,
      "receivablesIsEstimate": false,
      "liabilities": 214935.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 626058.77,
      "balanceTotalIsEstimate": false,
      "earnings": 42796.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8230107692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 331314.46,
      "equityIsEstimate": false,
      "equityRatio": 52.9206643012125,
      "equityRatioIsEstimate": false,
      "cash": 21014.89,
      "cashIsEstimate": false,
      "receivables": 288636.12,
      "receivablesIsEstimate": false,
      "liabilities": 265960.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 598608.96,
      "balanceTotalIsEstimate": false,
      "earnings": 47772.3,
      "earningsIsEstimate": false,
      "earningsCagr": 11.626495213634014,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9952562500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 279086.76,
      "equityIsEstimate": false,
      "equityRatio": 46.62254971926916,
      "equityRatioIsEstimate": false,
      "cash": 96748.08,
      "cashIsEstimate": false,
      "receivables": 253035.26,
      "receivablesIsEstimate": false,
      "liabilities": 278918.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 576312.45,
      "balanceTotalIsEstimate": false,
      "earnings": 64872.13,
      "earningsIsEstimate": false,
      "earningsCagr": 23.118877703252494,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5362123522091866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.410263695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 233958.89,
      "equityIsEstimate": false,
      "equityRatio": 40.59584171745726,
      "equityRatioIsEstimate": false,
      "cash": 106901.18,
      "cashIsEstimate": false,
      "receivables": 236226.69,
      "receivablesIsEstimate": false,
      "liabilities": 307880.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 694456.21,
      "balanceTotalIsEstimate": false,
      "earnings": 66693.33,
      "earningsIsEstimate": false,
      "earningsCagr": 15.937655431884767,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.389444375,
      "returnOnSalesIsEstimate": true,
      "equity": 260653.17,
      "equityIsEstimate": false,
      "equityRatio": 37.533420573775274,
      "equityRatioIsEstimate": false,
      "cash": 116375.91,
      "cashIsEstimate": false,
      "receivables": 229232.82,
      "receivablesIsEstimate": false,
      "liabilities": 414842.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 832828.41,
      "balanceTotalIsEstimate": false,
      "earnings": 54916.76,
      "earningsIsEstimate": false,
      "earningsCagr": 6.43243819215622,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5254655555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 315569.93,
      "equityIsEstimate": false,
      "equityRatio": 37.891350272260766,
      "equityRatioIsEstimate": false,
      "cash": 74699.95,
      "cashIsEstimate": false,
      "receivables": 94132.07,
      "receivablesIsEstimate": false,
      "liabilities": 498553.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1349898.42,
      "balanceTotalIsEstimate": false,
      "earnings": 75848.49,
      "earningsIsEstimate": false,
      "earningsCagr": 12.251640594316537,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.580176875,
      "returnOnSalesIsEstimate": true,
      "equity": 391418.42,
      "equityIsEstimate": false,
      "equityRatio": 28.996138835394742,
      "equityRatioIsEstimate": false,
      "cash": 258826.94,
      "cashIsEstimate": false,
      "receivables": 120828.37,
      "receivablesIsEstimate": false,
      "liabilities": 918005.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1095741.9,
      "balanceTotalIsEstimate": false,
      "earnings": 134797.09,
      "earningsIsEstimate": false,
      "earningsCagr": 20.062004471835326,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.592251730769231,
      "returnOnSalesIsEstimate": true,
      "equity": 456215.51,
      "equityIsEstimate": false,
      "equityRatio": 41.635307548246544,
      "equityRatioIsEstimate": false,
      "cash": 198207.9,
      "cashIsEstimate": false,
      "receivables": 192849.56,
      "receivablesIsEstimate": false,
      "liabilities": 625366.39,
      "liabilitiesIsEstimate": false
    }
  ]
}