M-Strom GmbH
DED2404V.HRB9123
Firmensitz
Industriesiedlung 6-8
84140 Gangkofen
Bayern
Deutschland
Geschäftsführung
Elmar Mückenhausen
Managing Director
Seit 14. Dezember 2012
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~790.000 € | ~62.771 € | 926.152 € | 58.4% |
| 2023 | ~920.000 € | ~85.807 € | 1.085.485 € | 44.1% |
| 2022 | ~950.000 € | ~229.667 € | 1.130.864 € | 34.9% |
| 2021 | ~820.000 € | ~16.561 € | 964.032 € | 17.1% |
| 2020 | ~880.000 € | ~36.186 € | 1.035.742 € | 14.4% |
Branche
NACE 35.30Wärme- und KälteversorgungWZ 35.30.0Wärme- und KälteversorgungISIC 3530Steam and air conditioning supplyNAICS 221330Water, Sewage and Other SystemsUKSIC 35.30Steam and air conditioning supplyNACE2025 35.30Wärme- und Kälteversorgung
Rohdaten
{
"id": "3acc150e-7216-4f2c-84a1-a580b7d11a8b",
"euId": "DED2404V.HRB9123",
"name": "M-Strom GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-12-14T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Industriesiedlung 6-8",
"city": "Gangkofen",
"zipCode": "84140",
"state": "BY",
"country": "DE",
"latitude": 48.4462242,
"longitude": 12.5540667
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Elmar Mückenhausen",
"position": "Managing Director",
"startDate": "2012-12-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3530"
],
"nace": [
"35.30"
],
"nace2025": [
"35.30"
],
"naics": [
"221330"
],
"uksic": [
"35.30"
],
"wz": [
"35.30.0"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 24628.6,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 23627.6,
"equityIsEstimate": false,
"equityRatio": 95.93561956424644,
"equityRatioIsEstimate": false,
"cash": 4560.89,
"cashIsEstimate": false,
"receivables": 20067.71,
"receivablesIsEstimate": false,
"liabilities": 151,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 501801.87,
"balanceTotalIsEstimate": false,
"earnings": 18723.15,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": 1592.3076923076924,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.255261363636364,
"returnOnSalesIsEstimate": true,
"equity": 42350.75,
"equityIsEstimate": false,
"equityRatio": 8.439735387992876,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 501801.87,
"receivablesIsEstimate": false,
"liabilities": 456647.85,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 700766.73,
"balanceTotalIsEstimate": false,
"earnings": -3038.6000000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": 384.37112281326665,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4981311475409837,
"returnOnSalesIsEstimate": true,
"equity": 39312.15,
"equityIsEstimate": false,
"equityRatio": 5.609876770262766,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 676712.73,
"receivablesIsEstimate": false,
"liabilities": 638084.58,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 652943.69,
"balanceTotalIsEstimate": false,
"earnings": -37429.2,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 570000,
"revenueIsEstimate": true,
"revenueCagr": 179.87697368682416,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.566526315789472,
"returnOnSalesIsEstimate": true,
"equity": 1882.95,
"equityIsEstimate": false,
"equityRatio": 0.28837861960194455,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 628239.69,
"receivablesIsEstimate": false,
"liabilities": 648060.74,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 523261.53,
"balanceTotalIsEstimate": false,
"earnings": 3285.2599999999984,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 460000,
"revenueIsEstimate": true,
"revenueCagr": 105.09077250736726,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7141869565217388,
"returnOnSalesIsEstimate": true,
"equity": 5168.21,
"equityIsEstimate": false,
"equityRatio": 0.9876915660128884,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 505615.53,
"receivablesIsEstimate": false,
"liabilities": 514493.32,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 751867.84,
"balanceTotalIsEstimate": false,
"earnings": 44222.41,
"earningsIsEstimate": true,
"earningsCagr": 1246.0855457406728,
"earningsCagrIsEstimate": true,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": 10.246591194965958,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.803447692307693,
"returnOnSalesIsEstimate": true,
"equity": 49390.62,
"equityIsEstimate": false,
"equityRatio": 6.569056072407619,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 733991.84,
"receivablesIsEstimate": false,
"liabilities": 694643.22,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 792040.94,
"balanceTotalIsEstimate": false,
"earnings": 8219.420000000002,
"earningsIsEstimate": true,
"earningsCagr": 58.17422434593627,
"earningsCagrIsEstimate": true,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": 2.753061262218015,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2087382352941178,
"returnOnSalesIsEstimate": true,
"equity": 57610.04,
"equityIsEstimate": false,
"equityRatio": 7.273618962171325,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 779040.94,
"receivablesIsEstimate": false,
"liabilities": 725126.9,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 947461.17,
"balanceTotalIsEstimate": false,
"earnings": 54946.87,
"earningsIsEstimate": true,
"earningsCagr": 155.73553053276297,
"earningsCagrIsEstimate": true,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 9.182375929384289,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.783564197530864,
"returnOnSalesIsEstimate": true,
"equity": 112556.91,
"equityIsEstimate": false,
"equityRatio": 11.879844110128545,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 939337.17,
"receivablesIsEstimate": false,
"liabilities": 819301.15,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1035742.43,
"balanceTotalIsEstimate": false,
"earnings": 36186.03999999999,
"earningsIsEstimate": true,
"earningsCagr": 82.17669889809045,
"earningsCagrIsEstimate": true,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 17.60646876835683,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.112049999999999,
"returnOnSalesIsEstimate": true,
"equity": 148742.95,
"equityIsEstimate": false,
"equityRatio": 14.360998033072761,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1022963.43,
"receivablesIsEstimate": false,
"liabilities": 877853.48,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 964032.06,
"balanceTotalIsEstimate": false,
"earnings": 16561.000000000015,
"earningsIsEstimate": true,
"earningsCagr": -21.77221425705078,
"earningsCagrIsEstimate": true,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 5.980294970901889,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0196341463414655,
"returnOnSalesIsEstimate": true,
"equity": 165303.95,
"equityIsEstimate": false,
"equityRatio": 17.147142388604795,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 957674.66,
"receivablesIsEstimate": false,
"liabilities": 793828.11,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1130863.87,
"balanceTotalIsEstimate": false,
"earnings": 229667.40999999997,
"earningsIsEstimate": true,
"earningsCagr": 129.9135408663543,
"earningsCagrIsEstimate": true,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": 8.71855541991986,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.17551684210526,
"returnOnSalesIsEstimate": true,
"equity": 394971.36,
"equityIsEstimate": false,
"equityRatio": 34.92651684061671,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1124629.27,
"receivablesIsEstimate": false,
"liabilities": 656762.05,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1085485.49,
"balanceTotalIsEstimate": false,
"earnings": 85806.59000000003,
"earningsIsEstimate": true,
"earningsCagr": 11.787803083729287,
"earningsCagrIsEstimate": true,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": 3.2347004894157427,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.326803260869568,
"returnOnSalesIsEstimate": true,
"equity": 478216.21,
"equityIsEstimate": false,
"equityRatio": 44.055513814376276,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1069349.25,
"receivablesIsEstimate": false,
"liabilities": 590457.28,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 926151.89,
"balanceTotalIsEstimate": false,
"earnings": 62771.17999999999,
"earningsIsEstimate": true,
"earningsCagr": 14.763770540343613,
"earningsCagrIsEstimate": true,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": -2.6611738081966374,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.945718987341771,
"returnOnSalesIsEstimate": true,
"equity": 540987.39,
"equityIsEstimate": false,
"equityRatio": 58.41238309193538,
"equityRatioIsEstimate": false,
"cash": 124476.24,
"cashIsEstimate": false,
"receivables": 798051.65,
"receivablesIsEstimate": false,
"liabilities": 379764.5,
"liabilitiesIsEstimate": false
}
]
}