M+S Entsorgung GmbH

{
  "id": "794451d4-ff1f-4356-9421-89068f9889ca",
  "euId": "DEV1109R.HRB25629",
  "name": "M+S Entsorgung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-07-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dieffler Str.",
    "city": "Dillingen/Saar",
    "zipCode": "66763",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3621306,
    "longitude": 6.7407715
  },
  "contactData": {
    "emails": [
      "msentsorgung@hotmail.com"
    ],
    "phones": [
      "+49 683190890"
    ],
    "websites": [],
    "faxes": [
      "+49 6831908920"
    ]
  },
  "managers": [
    {
      "name": "Marcel Matthias Müller",
      "position": "Managing Director",
      "startDate": "2014-04-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3139909.9,
      "balanceTotalIsEstimate": false,
      "earnings": 168975.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8448767500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2275819.52,
      "equityIsEstimate": false,
      "equityRatio": 72.48040843464966,
      "equityRatioIsEstimate": false,
      "cash": 18617.45,
      "cashIsEstimate": false,
      "receivables": 2696495.49,
      "receivablesIsEstimate": false,
      "liabilities": 708615.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3231309.17,
      "balanceTotalIsEstimate": false,
      "earnings": 331159.25,
      "earningsIsEstimate": false,
      "earningsCagr": 95.98080430074563,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5769488095238098,
      "returnOnSalesIsEstimate": true,
      "equity": 2606978.77,
      "equityIsEstimate": false,
      "equityRatio": 80.67871667012291,
      "equityRatioIsEstimate": false,
      "cash": 21557.8,
      "cashIsEstimate": false,
      "receivables": 2916977.6,
      "receivablesIsEstimate": false,
      "liabilities": 443493.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3688618.15,
      "balanceTotalIsEstimate": false,
      "earnings": 423879.54,
      "earningsIsEstimate": false,
      "earningsCagr": 58.38335921272919,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8429545217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 3030858.31,
      "equityIsEstimate": false,
      "equityRatio": 82.16785220774344,
      "equityRatioIsEstimate": false,
      "cash": 26228.28,
      "cashIsEstimate": false,
      "receivables": 3395554.57,
      "receivablesIsEstimate": false,
      "liabilities": 479154.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4419213.84,
      "balanceTotalIsEstimate": false,
      "earnings": 393777.14,
      "earningsIsEstimate": false,
      "earningsCagr": 32.57929803391557,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5751085599999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3424635.45,
      "equityIsEstimate": false,
      "equityRatio": 77.49422349745358,
      "equityRatioIsEstimate": false,
      "cash": 38502.11,
      "cashIsEstimate": false,
      "receivables": 3912256.43,
      "receivablesIsEstimate": false,
      "liabilities": 867615.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5019495.35,
      "balanceTotalIsEstimate": false,
      "earnings": 299338.62,
      "earningsIsEstimate": false,
      "earningsCagr": 15.367863334131538,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1086615555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 3765799.27,
      "equityIsEstimate": false,
      "equityRatio": 75.02346366353343,
      "equityRatioIsEstimate": false,
      "cash": 71919.26,
      "cashIsEstimate": false,
      "receivables": 4424443.05,
      "receivablesIsEstimate": false,
      "liabilities": 1175374.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5275497.85,
      "balanceTotalIsEstimate": false,
      "earnings": 739428.75,
      "earningsIsEstimate": false,
      "earningsCagr": 22.24042763912477,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5497543103448277,
      "returnOnSalesIsEstimate": true,
      "equity": 4492445.72,
      "equityIsEstimate": false,
      "equityRatio": 85.15681074535932,
      "equityRatioIsEstimate": false,
      "cash": 60892.77,
      "cashIsEstimate": false,
      "receivables": 4777352.08,
      "receivablesIsEstimate": false,
      "liabilities": 531763.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6265326.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1054975.02,
      "earningsIsEstimate": false,
      "earningsCagr": 25.60297627256487,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5165834,
      "returnOnSalesIsEstimate": true,
      "equity": 5547420.74,
      "equityIsEstimate": false,
      "equityRatio": 88.54160939710354,
      "equityRatioIsEstimate": false,
      "cash": 580022.82,
      "cashIsEstimate": false,
      "receivables": 5007222.48,
      "receivablesIsEstimate": false,
      "liabilities": 514637.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6429800.72,
      "balanceTotalIsEstimate": false,
      "earnings": 221029.45,
      "earningsIsEstimate": false,
      "earningsCagr": -13.443455419876948,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6907170312500001,
      "returnOnSalesIsEstimate": true,
      "equity": 5768450.19,
      "equityIsEstimate": false,
      "equityRatio": 89.71429195398144,
      "equityRatioIsEstimate": false,
      "cash": 279334.66,
      "cashIsEstimate": false,
      "receivables": 5463318.66,
      "receivablesIsEstimate": false,
      "liabilities": 516862.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452595.9,
      "balanceTotalIsEstimate": false,
      "earnings": -4617064.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.76434888325109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -56.30566597560976,
      "returnOnSalesIsEstimate": true,
      "equity": 1151385.58,
      "equityIsEstimate": false,
      "equityRatio": 79.26399764724657,
      "equityRatioIsEstimate": false,
      "cash": 199000.73,
      "cashIsEstimate": false,
      "receivables": 681522.62,
      "receivablesIsEstimate": false,
      "liabilities": 225805.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1567209.13,
      "balanceTotalIsEstimate": false,
      "earnings": 180948.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.755086844640598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.290482278481013,
      "returnOnSalesIsEstimate": true,
      "equity": 1345115.98,
      "equityIsEstimate": false,
      "equityRatio": 85.82874833047967,
      "equityRatioIsEstimate": false,
      "cash": 400008.08,
      "cashIsEstimate": false,
      "receivables": 622008.9,
      "receivablesIsEstimate": false,
      "liabilities": 139927.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1878272.63,
      "balanceTotalIsEstimate": false,
      "earnings": 294416.94,
      "earningsIsEstimate": false,
      "earningsCagr": 62.70794774855331,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.28932188134524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9255592,
      "returnOnSalesIsEstimate": true,
      "equity": 1639532.92,
      "equityIsEstimate": false,
      "equityRatio": 87.28940058078788,
      "equityRatioIsEstimate": false,
      "cash": 810611.34,
      "cashIsEstimate": false,
      "receivables": 536799.79,
      "receivablesIsEstimate": false,
      "liabilities": 149324.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2208509.69,
      "balanceTotalIsEstimate": false,
      "earnings": 322472.87,
      "earningsIsEstimate": false,
      "earningsCagr": 33.496407239294214,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.856446341185894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.673519855072464,
      "returnOnSalesIsEstimate": true,
      "equity": 1962005.79,
      "equityIsEstimate": false,
      "equityRatio": 88.838450602406,
      "equityRatioIsEstimate": false,
      "cash": 1112208.31,
      "cashIsEstimate": false,
      "receivables": 424726.88,
      "receivablesIsEstimate": false,
      "liabilities": 161615.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2190255.72,
      "balanceTotalIsEstimate": false,
      "earnings": 242991.88,
      "earningsIsEstimate": false,
      "earningsCagr": 10.32634854106902,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8646628469011004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3286558904109587,
      "returnOnSalesIsEstimate": true,
      "equity": 1954997.67,
      "equityIsEstimate": false,
      "equityRatio": 89.25887749764671,
      "equityRatioIsEstimate": false,
      "cash": 1008755.49,
      "cashIsEstimate": false,
      "receivables": 468185.73,
      "receivablesIsEstimate": false,
      "liabilities": 165871.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1734911.7,
      "balanceTotalIsEstimate": false,
      "earnings": 122955.76,
      "earningsIsEstimate": false,
      "earningsCagr": -9.207763803902447,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.759522015280771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8916270769230767,
      "returnOnSalesIsEstimate": true,
      "equity": 1577953.43,
      "equityIsEstimate": false,
      "equityRatio": 90.952953398147,
      "equityRatioIsEstimate": false,
      "cash": 697641.05,
      "cashIsEstimate": false,
      "receivables": 414354.15,
      "receivablesIsEstimate": false,
      "liabilities": 83773.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1792041.26,
      "balanceTotalIsEstimate": false,
      "earnings": 124131.21,
      "earningsIsEstimate": false,
      "earningsCagr": -19.419575941301325,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0688535,
      "returnOnSalesIsEstimate": true,
      "equity": 1602320.05,
      "equityIsEstimate": false,
      "equityRatio": 89.41312266437437,
      "equityRatioIsEstimate": false,
      "cash": 769269.22,
      "cashIsEstimate": false,
      "receivables": 345071.08,
      "receivablesIsEstimate": false,
      "liabilities": 102999.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1799562.59,
      "balanceTotalIsEstimate": false,
      "earnings": 84422.5,
      "earningsIsEstimate": false,
      "earningsCagr": -28.469500708906605,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8630128500903287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3191015625,
      "returnOnSalesIsEstimate": true,
      "equity": 1686742.55,
      "equityIsEstimate": false,
      "equityRatio": 93.73069652442597,
      "equityRatioIsEstimate": false,
      "cash": 824037.21,
      "cashIsEstimate": false,
      "receivables": 390483.88,
      "receivablesIsEstimate": false,
      "liabilities": 48229.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1706297.82,
      "balanceTotalIsEstimate": false,
      "earnings": 96763.39,
      "earningsIsEstimate": false,
      "earningsCagr": -20.561720688963824,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.784621629526198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6127231666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1583505.94,
      "equityIsEstimate": false,
      "equityRatio": 92.80360798913755,
      "equityRatioIsEstimate": false,
      "cash": 869310.13,
      "cashIsEstimate": false,
      "receivables": 351020.19,
      "receivablesIsEstimate": false,
      "liabilities": 44500.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 1745534.49,
      "balanceTotalIsEstimate": false,
      "earnings": 8132.88,
      "earningsIsEstimate": false,
      "earningsCagr": -49.2864664900478,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3921686452408775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13784542372881356,
      "returnOnSalesIsEstimate": true,
      "equity": 1591638.82,
      "equityIsEstimate": false,
      "equityRatio": 91.18346438402372,
      "equityRatioIsEstimate": false,
      "cash": 862349.96,
      "cashIsEstimate": false,
      "receivables": 343419.53,
      "receivablesIsEstimate": false,
      "liabilities": 46495.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 2059323.49,
      "balanceTotalIsEstimate": false,
      "earnings": 350791.51,
      "earningsIsEstimate": false,
      "earningsCagr": 29.655821515170878,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.1196044243956536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.440398860759494,
      "returnOnSalesIsEstimate": true,
      "equity": 1782430.33,
      "equityIsEstimate": false,
      "equityRatio": 86.55416881589595,
      "equityRatioIsEstimate": false,
      "cash": 855677.24,
      "cashIsEstimate": false,
      "receivables": 563879.25,
      "receivablesIsEstimate": false,
      "liabilities": 175044.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25800,
      "capitalIsEstimate": false,
      "balanceTotal": 2065866.91,
      "balanceTotalIsEstimate": false,
      "earnings": 294893.87,
      "earningsIsEstimate": false,
      "earningsCagr": 36.71050389085497,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.405137548624661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7328337974683548,
      "returnOnSalesIsEstimate": true,
      "equity": 1917324.2,
      "equityIsEstimate": false,
      "equityRatio": 92.80966700802618,
      "equityRatioIsEstimate": false,
      "cash": 771894.95,
      "cashIsEstimate": false,
      "receivables": 565265.96,
      "receivablesIsEstimate": false,
      "liabilities": 39916.07,
      "liabilitiesIsEstimate": false
    }
  ]
}