M R Softwarehouse GmbH

{
  "id": "35e19bfa-19a1-477a-a5c4-b5a74817fc57",
  "euId": "DEX1721R.HRB1892OD",
  "name": "M R Softwarehouse GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-03-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Fliegenfelde 11",
    "city": "Wesenberg",
    "zipCode": "23858",
    "state": "SH",
    "country": "DE",
    "latitude": 53.85138,
    "longitude": 10.53943
  },
  "contactData": {
    "emails": [
      "info@softwarehouse-online.de"
    ],
    "phones": [
      "+49 4533797811"
    ],
    "websites": [
      "https://www.softwarehouse-online.de"
    ],
    "faxes": [
      "+49 4533797812"
    ]
  },
  "managers": [
    {
      "name": "Michael Rautenberg",
      "position": "Managing Director",
      "startDate": "2006-02-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242552.42,
      "balanceTotalIsEstimate": false,
      "earnings": 16208.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1577242857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 186270.76,
      "equityIsEstimate": false,
      "equityRatio": 76.79608391456163,
      "equityRatioIsEstimate": false,
      "cash": 81614.52,
      "cashIsEstimate": false,
      "receivables": 106935.72,
      "receivablesIsEstimate": false,
      "liabilities": 16601.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 181105.77,
      "balanceTotalIsEstimate": false,
      "earnings": -1195.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.28571428571429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09964500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 135075.02,
      "equityIsEstimate": false,
      "equityRatio": 74.5834989133698,
      "equityRatioIsEstimate": false,
      "cash": 43418.6,
      "cashIsEstimate": false,
      "receivables": 91826.15,
      "receivablesIsEstimate": false,
      "liabilities": 1422.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 184787.76,
      "balanceTotalIsEstimate": false,
      "earnings": -6626.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6375888340568485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5097307692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 128448.52,
      "equityIsEstimate": false,
      "equityRatio": 69.51137889219503,
      "equityRatioIsEstimate": false,
      "cash": 46741.8,
      "cashIsEstimate": false,
      "receivables": 103188.18,
      "receivablesIsEstimate": false,
      "liabilities": 18128.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 176875.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1785.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.440004365244264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13734307692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 130233.98,
      "equityIsEstimate": false,
      "equityRatio": 73.63045212227652,
      "equityRatioIsEstimate": false,
      "cash": 34467.74,
      "cashIsEstimate": false,
      "receivables": 108400.66,
      "receivablesIsEstimate": false,
      "liabilities": 2733.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 160774.39,
      "balanceTotalIsEstimate": false,
      "earnings": 8549.49,
      "earningsIsEstimate": false,
      "earningsCagr": 378.839626762851,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -34.994067396563075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.419796,
      "returnOnSalesIsEstimate": true,
      "equity": 138758.64,
      "equityIsEstimate": false,
      "equityRatio": 86.30643226200392,
      "equityRatioIsEstimate": false,
      "cash": 56864.17,
      "cashIsEstimate": false,
      "receivables": 3819.6,
      "receivablesIsEstimate": false,
      "liabilities": 16027.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 172302.65,
      "balanceTotalIsEstimate": false,
      "earnings": 12042.03,
      "earningsIsEstimate": false,
      "earningsCagr": 159.7016984234723,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.833730807498554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.235665217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 150825.5,
      "equityIsEstimate": false,
      "equityRatio": 87.53521782746813,
      "equityRatioIsEstimate": false,
      "cash": 60719.4,
      "cashIsEstimate": false,
      "receivables": 2464.25,
      "receivablesIsEstimate": false,
      "liabilities": 13349.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177265.84,
      "balanceTotalIsEstimate": false,
      "earnings": 4478.25,
      "earningsIsEstimate": false,
      "earningsCagr": 35.86869471475387,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.49202156873234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.658611111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 155303.75,
      "equityIsEstimate": false,
      "equityRatio": 87.61064737571547,
      "equityRatioIsEstimate": false,
      "cash": 54132.14,
      "cashIsEstimate": false,
      "receivables": 4220.09,
      "receivablesIsEstimate": false,
      "liabilities": 3747.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 185100.92,
      "balanceTotalIsEstimate": false,
      "earnings": 17881.18,
      "earningsIsEstimate": false,
      "earningsCagr": 77.89408684662256,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.033598246486845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.518476056338028,
      "returnOnSalesIsEstimate": true,
      "equity": 173184.93,
      "equityIsEstimate": false,
      "equityRatio": 93.56243610242456,
      "equityRatioIsEstimate": false,
      "cash": 14965.84,
      "cashIsEstimate": false,
      "receivables": 38735.85,
      "receivablesIsEstimate": false,
      "liabilities": 2899.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 333203.56,
      "balanceTotalIsEstimate": false,
      "earnings": 123722.4,
      "earningsIsEstimate": false,
      "earningsCagr": 95.04150158190447,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.47614417239144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.067844155844156,
      "returnOnSalesIsEstimate": true,
      "equity": 282907.33,
      "equityIsEstimate": false,
      "equityRatio": 84.90525431360938,
      "equityRatioIsEstimate": false,
      "cash": 90533.93,
      "cashIsEstimate": false,
      "receivables": 32359.69,
      "receivablesIsEstimate": false,
      "liabilities": 6222.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 271706.4,
      "balanceTotalIsEstimate": false,
      "earnings": -75041.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.882305376293964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.821982727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 207865.52,
      "equityIsEstimate": false,
      "equityRatio": 76.50372608079897,
      "equityRatioIsEstimate": false,
      "cash": 11935.33,
      "cashIsEstimate": false,
      "receivables": 69137.4,
      "receivablesIsEstimate": false,
      "liabilities": 16724.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 222623.95,
      "balanceTotalIsEstimate": false,
      "earnings": -43956.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.660093939393939,
      "returnOnSalesIsEstimate": true,
      "equity": 163908.9,
      "equityIsEstimate": false,
      "equityRatio": 73.62590592791116,
      "equityRatioIsEstimate": false,
      "cash": 8.16,
      "cashIsEstimate": false,
      "receivables": 31533,
      "receivablesIsEstimate": false,
      "liabilities": 51961.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 183990.17,
      "balanceTotalIsEstimate": false,
      "earnings": -34341.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.754443302935954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.264910714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 129567.15,
      "equityIsEstimate": false,
      "equityRatio": 70.42069149672507,
      "equityRatioIsEstimate": false,
      "cash": 8.16,
      "cashIsEstimate": false,
      "receivables": 4228,
      "receivablesIsEstimate": false,
      "liabilities": 46736.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 189089.39,
      "balanceTotalIsEstimate": false,
      "earnings": -5645.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.243141255307717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9905,
      "returnOnSalesIsEstimate": true,
      "equity": 123921.3,
      "equityIsEstimate": false,
      "equityRatio": 65.53582937678311,
      "equityRatioIsEstimate": false,
      "cash": 3025.97,
      "cashIsEstimate": false,
      "receivables": 25467.41,
      "receivablesIsEstimate": false,
      "liabilities": 53080.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 174784.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.89500184290221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 148460.01,
      "equityIsEstimate": false,
      "equityRatio": 84.93886816305378,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 8866.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 124241.16,
      "balanceTotalIsEstimate": false,
      "earnings": -47155.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.805533726349893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.57775,
      "returnOnSalesIsEstimate": true,
      "equity": 101304.51,
      "equityIsEstimate": false,
      "equityRatio": 81.5386060464986,
      "equityRatioIsEstimate": false,
      "cash": 6765.51,
      "cashIsEstimate": false,
      "receivables": 2767.14,
      "receivablesIsEstimate": false,
      "liabilities": 644.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 92746.66,
      "balanceTotalIsEstimate": false,
      "earnings": -42374.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.541516666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 58929.78,
      "equityIsEstimate": false,
      "equityRatio": 63.538439012251224,
      "equityRatioIsEstimate": false,
      "cash": 2558.45,
      "cashIsEstimate": false,
      "receivables": 3333.7,
      "receivablesIsEstimate": false,
      "liabilities": 17.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 76362.06,
      "balanceTotalIsEstimate": false,
      "earnings": -21189.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 84000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.041469677294856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -25.22557142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 37740.3,
      "equityIsEstimate": false,
      "equityRatio": 49.42284165723136,
      "equityRatioIsEstimate": false,
      "cash": 2096.19,
      "cashIsEstimate": false,
      "receivables": 40.29,
      "receivablesIsEstimate": false,
      "liabilities": 3027.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 69387.11,
      "balanceTotalIsEstimate": false,
      "earnings": -12368.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 94000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.011197007119716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.15818085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 25371.61,
      "equityIsEstimate": false,
      "equityRatio": 36.56530730275407,
      "equityRatioIsEstimate": false,
      "cash": 874.68,
      "cashIsEstimate": false,
      "receivables": 540.43,
      "receivablesIsEstimate": false,
      "liabilities": 8212.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 64529.21,
      "balanceTotalIsEstimate": false,
      "earnings": -8934.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 99000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.12137554933829,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.024727272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 16437.13,
      "equityIsEstimate": false,
      "equityRatio": 25.472386846204998,
      "equityRatioIsEstimate": false,
      "cash": 854.67,
      "cashIsEstimate": false,
      "receivables": 924.2,
      "receivablesIsEstimate": false,
      "liabilities": 12378.77,
      "liabilitiesIsEstimate": false
    }
  ]
}