M. Hartl Beteiligungen GmbH

{
  "id": "041d82c0-1973-43cc-8df4-af827f31e0ab",
  "euId": "DEB2609.HRB341028",
  "name": "M. Hartl Beteiligungen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-02-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Heinrich-Schickhardt-Str. 1",
    "city": "Haiterbach",
    "zipCode": "72221",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5040904,
    "longitude": 8.6363801
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 745693990"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Martin Hartl",
      "position": "Managing Director",
      "startDate": "2006-10-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 308345.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 116725.47,
      "equityIsEstimate": false,
      "equityRatio": 37.85543139499711,
      "equityRatioIsEstimate": false,
      "cash": 57687.77,
      "cashIsEstimate": false,
      "receivables": 10657.6,
      "receivablesIsEstimate": false,
      "liabilities": 190019.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 291653.4,
      "balanceTotalIsEstimate": false,
      "earnings": 30353.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": -66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.2356,
      "returnOnSalesIsEstimate": true,
      "equity": 110353.4,
      "equityIsEstimate": false,
      "equityRatio": 37.8371724793882,
      "equityRatioIsEstimate": false,
      "cash": 50809.4,
      "cashIsEstimate": false,
      "receivables": 844,
      "receivablesIsEstimate": false,
      "liabilities": 180500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 344582.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.63348739819324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 131764.83,
      "equityIsEstimate": false,
      "equityRatio": 38.238942433666814,
      "equityRatioIsEstimate": false,
      "cash": 23013.97,
      "cashIsEstimate": false,
      "receivables": 31357.86,
      "receivablesIsEstimate": false,
      "liabilities": 211818,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3344387.05,
      "balanceTotalIsEstimate": false,
      "earnings": 312647.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 113.83562199972177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.105630227272727,
      "returnOnSalesIsEstimate": true,
      "equity": 444412.56,
      "equityIsEstimate": false,
      "equityRatio": 13.288311231799563,
      "equityRatioIsEstimate": false,
      "cash": 156589.46,
      "cashIsEstimate": false,
      "receivables": 207212.12,
      "receivablesIsEstimate": false,
      "liabilities": 2896974.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3593648.33,
      "balanceTotalIsEstimate": false,
      "earnings": 272923.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -12.705692761626619,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.95088484873466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.198825692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 717336.23,
      "equityIsEstimate": false,
      "equityRatio": 19.96122503172145,
      "equityRatioIsEstimate": false,
      "cash": 207710.93,
      "cashIsEstimate": false,
      "receivables": 407349.93,
      "receivablesIsEstimate": false,
      "liabilities": 2873312.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3703172.07,
      "balanceTotalIsEstimate": false,
      "earnings": 311175.71,
      "earningsIsEstimate": true,
      "earningsCagr": -0.2356896603943004,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 179.84924661289492,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.382344673913044,
      "returnOnSalesIsEstimate": true,
      "equity": 1028511.94,
      "equityIsEstimate": false,
      "equityRatio": 27.77380906310411,
      "equityRatioIsEstimate": false,
      "cash": 4973.04,
      "cashIsEstimate": false,
      "receivables": 721611.56,
      "receivablesIsEstimate": false,
      "liabilities": 2671660.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3380804.92,
      "balanceTotalIsEstimate": false,
      "earnings": 195451.75999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -14.494358702792276,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.37968625794826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6060234666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1208963.7,
      "equityIsEstimate": false,
      "equityRatio": 35.75964093189973,
      "equityRatioIsEstimate": false,
      "cash": 22931.22,
      "cashIsEstimate": false,
      "receivables": 534304.83,
      "receivablesIsEstimate": false,
      "liabilities": 2168841.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3335844.49,
      "balanceTotalIsEstimate": false,
      "earnings": 393771.6199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 5.936905606225085,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.08502869627812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8771883582089535,
      "returnOnSalesIsEstimate": true,
      "equity": 1602735.32,
      "equityIsEstimate": false,
      "equityRatio": 48.04586439219773,
      "equityRatioIsEstimate": false,
      "cash": 62772.07,
      "cashIsEstimate": false,
      "receivables": 442085.76,
      "receivablesIsEstimate": false,
      "liabilities": 1730109.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3304724.55,
      "balanceTotalIsEstimate": false,
      "earnings": 421027.42000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 11.446720849509706,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7605110436742946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.283991343283585,
      "returnOnSalesIsEstimate": true,
      "equity": 2023762.74,
      "equityIsEstimate": false,
      "equityRatio": 61.23846963281706,
      "equityRatioIsEstimate": false,
      "cash": 31395.07,
      "cashIsEstimate": false,
      "receivables": 444342.82,
      "receivablesIsEstimate": false,
      "liabilities": 1277961.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 33182000,
      "balanceTotalIsEstimate": false,
      "earnings": 1443000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42730000,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.3770184881816054,
      "returnOnSalesIsEstimate": false,
      "equity": 18682000,
      "equityIsEstimate": false,
      "equityRatio": 56.30160930625038,
      "equityRatioIsEstimate": false,
      "cash": 4567000,
      "cashIsEstimate": false,
      "receivables": 8931000,
      "receivablesIsEstimate": false,
      "liabilities": 1418000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 34486607,
      "balanceTotalIsEstimate": false,
      "earnings": 3073948,
      "earningsIsEstimate": false,
      "earningsCagr": 113.02480942480942,
      "earningsCagrIsEstimate": false,
      "revenue": 61514003,
      "revenueIsEstimate": false,
      "revenueCagr": 43.95975427100398,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.997151624159462,
      "returnOnSalesIsEstimate": false,
      "equity": 20452972,
      "equityIsEstimate": false,
      "equityRatio": 59.30699996088337,
      "equityRatioIsEstimate": false,
      "cash": 4227624,
      "cashIsEstimate": false,
      "receivables": 8835171,
      "receivablesIsEstimate": false,
      "liabilities": 1098849,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 38257999,
      "balanceTotalIsEstimate": false,
      "earnings": 4831591,
      "earningsIsEstimate": false,
      "earningsCagr": 82.98349409976605,
      "earningsCagrIsEstimate": false,
      "revenue": 69901725,
      "revenueIsEstimate": false,
      "revenueCagr": 27.902048475434892,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.911976778827704,
      "returnOnSalesIsEstimate": false,
      "equity": 25317926,
      "equityIsEstimate": false,
      "equityRatio": 66.17681703635363,
      "equityRatioIsEstimate": false,
      "cash": 5912423,
      "cashIsEstimate": false,
      "receivables": 10830517,
      "receivablesIsEstimate": false,
      "liabilities": 894256,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 40894240,
      "balanceTotalIsEstimate": false,
      "earnings": 2616182,
      "earningsIsEstimate": false,
      "earningsCagr": 21.936541821447776,
      "earningsCagrIsEstimate": false,
      "revenue": 58259872,
      "revenueIsEstimate": false,
      "revenueCagr": 10.886551592486127,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.490538530534362,
      "returnOnSalesIsEstimate": false,
      "equity": 27889862,
      "equityIsEstimate": false,
      "equityRatio": 68.19997632918474,
      "equityRatioIsEstimate": false,
      "cash": 7101636,
      "cashIsEstimate": false,
      "receivables": 12139803,
      "receivablesIsEstimate": false,
      "liabilities": 1694076,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 42526307,
      "balanceTotalIsEstimate": false,
      "earnings": 2188935,
      "earningsIsEstimate": false,
      "earningsCagr": 10.979211177641668,
      "earningsCagrIsEstimate": false,
      "revenue": 60029540,
      "revenueIsEstimate": false,
      "revenueCagr": 8.869951801171915,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.646429741090803,
      "returnOnSalesIsEstimate": false,
      "equity": 30035364,
      "equityIsEstimate": false,
      "equityRatio": 70.62772697380001,
      "equityRatioIsEstimate": false,
      "cash": 6459967,
      "cashIsEstimate": false,
      "receivables": 11860229,
      "receivablesIsEstimate": false,
      "liabilities": 2344442,
      "liabilitiesIsEstimate": false
    }
  ]
}