M. Feser GmbH

{
  "id": "0c93ed2a-bf39-467d-8ebd-9bc74e75315e",
  "euId": "DED4708V.HRB3995",
  "name": "M. Feser GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-03-22T00:00:00",
  "vatId": "DE132093234",
  "hq": {
    "line2": null,
    "street": "Hofweg 35",
    "city": "Gemünden a. Main",
    "zipCode": "97737",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0627396,
    "longitude": 9.6871601
  },
  "contactData": {
    "emails": [
      "info@holz-und-wohnen.de"
    ],
    "phones": [
      "+49 935197550"
    ],
    "websites": [
      "http://www.schreinerei-feser.de"
    ],
    "faxes": [
      "+49 9351975533"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7410"
    ],
    "nace": [
      "74.10"
    ],
    "nace2025": [
      "74.13"
    ],
    "naics": [
      "541410",
      "541420",
      "541430",
      "541490"
    ],
    "uksic": [
      "74.10"
    ],
    "wz": [
      "74.10.3"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 504475.46,
      "balanceTotalIsEstimate": false,
      "earnings": 122676.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.805057534246576,
      "returnOnSalesIsEstimate": true,
      "equity": 44814.05,
      "equityIsEstimate": false,
      "equityRatio": 8.883296325256337,
      "equityRatioIsEstimate": false,
      "cash": 140947.32,
      "cashIsEstimate": false,
      "receivables": 107685.3,
      "receivablesIsEstimate": false,
      "liabilities": 293889.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 539518.77,
      "balanceTotalIsEstimate": false,
      "earnings": 31605.39,
      "earningsIsEstimate": false,
      "earningsCagr": -74.23688987300953,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.698630136986312,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8078783132530116,
      "returnOnSalesIsEstimate": true,
      "equity": 76419.44,
      "equityIsEstimate": false,
      "equityRatio": 14.164370963405034,
      "equityRatioIsEstimate": false,
      "cash": 192649.68,
      "cashIsEstimate": false,
      "receivables": 125268.61,
      "receivablesIsEstimate": false,
      "liabilities": 231447.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 609619.7,
      "balanceTotalIsEstimate": false,
      "earnings": 41786.28,
      "earningsIsEstimate": false,
      "earningsCagr": -41.63729355967103,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.864824404331523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.263906122448979,
      "returnOnSalesIsEstimate": true,
      "equity": 118205.72,
      "equityIsEstimate": false,
      "equityRatio": 19.39007548476534,
      "equityRatioIsEstimate": false,
      "cash": 111332.09,
      "cashIsEstimate": false,
      "receivables": 151332.32,
      "receivablesIsEstimate": false,
      "liabilities": 244532.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 859667.06,
      "balanceTotalIsEstimate": false,
      "earnings": 178554.06,
      "earningsIsEstimate": false,
      "earningsCagr": 13.327581838467207,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.645393252874396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.232187272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 296759.78,
      "equityIsEstimate": false,
      "equityRatio": 34.52031534161609,
      "equityRatioIsEstimate": false,
      "cash": 254592.34,
      "cashIsEstimate": false,
      "receivables": 158136.41,
      "receivablesIsEstimate": false,
      "liabilities": 283332.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 771480.09,
      "balanceTotalIsEstimate": false,
      "earnings": 3375.04,
      "earningsIsEstimate": false,
      "earningsCagr": -59.2733193551215,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.679629904058956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2410742857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 300134.82,
      "equityIsEstimate": false,
      "equityRatio": 38.903767432287204,
      "equityRatioIsEstimate": false,
      "cash": 116790.44,
      "cashIsEstimate": false,
      "receivables": 239283.28,
      "receivablesIsEstimate": false,
      "liabilities": 204198.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 883235.62,
      "balanceTotalIsEstimate": false,
      "earnings": 25850.78,
      "earningsIsEstimate": false,
      "earningsCagr": -4.9005238887736,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.003898756705986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3605673684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 325985.6,
      "equityIsEstimate": false,
      "equityRatio": 36.90811292234794,
      "equityRatioIsEstimate": false,
      "cash": 59742.47,
      "cashIsEstimate": false,
      "receivables": 330660.02,
      "receivablesIsEstimate": false,
      "liabilities": 236806.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 820010.49,
      "balanceTotalIsEstimate": false,
      "earnings": 7336.45,
      "earningsIsEstimate": false,
      "earningsCagr": -35.26888870356343,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.66695,
      "returnOnSalesIsEstimate": true,
      "equity": 333322.05,
      "equityIsEstimate": false,
      "equityRatio": 40.648510484298804,
      "equityRatioIsEstimate": false,
      "cash": 264685.29,
      "cashIsEstimate": false,
      "receivables": 158975.17,
      "receivablesIsEstimate": false,
      "liabilities": 117744.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 834947.95,
      "balanceTotalIsEstimate": false,
      "earnings": 44518.75,
      "earningsIsEstimate": false,
      "earningsCagr": -29.336798809341857,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.451875,
      "returnOnSalesIsEstimate": true,
      "equity": 377840.8,
      "equityIsEstimate": false,
      "equityRatio": 45.25321608370917,
      "equityRatioIsEstimate": false,
      "cash": 282019.13,
      "cashIsEstimate": false,
      "receivables": 140383.89,
      "receivablesIsEstimate": false,
      "liabilities": 131498.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052394.12,
      "balanceTotalIsEstimate": false,
      "earnings": 91349.91,
      "earningsIsEstimate": false,
      "earningsCagr": 128.09055390664784,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.524993571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 469190.71,
      "equityIsEstimate": false,
      "equityRatio": 44.58317479006819,
      "equityRatioIsEstimate": false,
      "cash": 392857.48,
      "cashIsEstimate": false,
      "receivables": 206059.04,
      "receivablesIsEstimate": false,
      "liabilities": 123540.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027548.77,
      "balanceTotalIsEstimate": false,
      "earnings": 60134.09,
      "earningsIsEstimate": false,
      "earningsCagr": 23.498525638926893,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.295292142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 529324.8,
      "equityIsEstimate": false,
      "equityRatio": 51.513350553667635,
      "equityRatioIsEstimate": false,
      "cash": 300381.9,
      "cashIsEstimate": false,
      "receivables": 194900.2,
      "receivablesIsEstimate": false,
      "liabilities": 134975.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1036276.87,
      "balanceTotalIsEstimate": false,
      "earnings": 31030.53,
      "earningsIsEstimate": false,
      "earningsCagr": 43.40880199887709,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.266371578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 560355.33,
      "equityIsEstimate": false,
      "equityRatio": 54.07390111872322,
      "equityRatioIsEstimate": false,
      "cash": 375915.87,
      "cashIsEstimate": false,
      "receivables": 98637.54,
      "receivablesIsEstimate": false,
      "liabilities": 115889.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188017.53,
      "balanceTotalIsEstimate": false,
      "earnings": 83010.78,
      "earningsIsEstimate": false,
      "earningsCagr": 16.85515700078506,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.546434545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 643366.11,
      "equityIsEstimate": false,
      "equityRatio": 54.15459736524259,
      "equityRatioIsEstimate": false,
      "cash": 499655.14,
      "cashIsEstimate": false,
      "receivables": 107692.59,
      "receivablesIsEstimate": false,
      "liabilities": 126322.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1614318.65,
      "balanceTotalIsEstimate": false,
      "earnings": 82994.61,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3695162585272045,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.610811666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 726360.72,
      "equityIsEstimate": false,
      "equityRatio": 44.994878799176355,
      "equityRatioIsEstimate": false,
      "cash": 544837.85,
      "cashIsEstimate": false,
      "receivables": 223641.86,
      "receivablesIsEstimate": false,
      "liabilities": 445376.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1500958.66,
      "balanceTotalIsEstimate": false,
      "earnings": 27869.56,
      "earningsIsEstimate": false,
      "earningsCagr": -17.49080646444329,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7418475,
      "returnOnSalesIsEstimate": true,
      "equity": 754230.28,
      "equityIsEstimate": false,
      "equityRatio": 50.24990361826488,
      "equityRatioIsEstimate": false,
      "cash": 361044.49,
      "cashIsEstimate": false,
      "receivables": 186596.13,
      "receivablesIsEstimate": false,
      "liabilities": 294774.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1559283.68,
      "balanceTotalIsEstimate": false,
      "earnings": 66411.13,
      "earningsIsEstimate": false,
      "earningsCagr": 20.95196243228412,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.659504932360724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9065370588235298,
      "returnOnSalesIsEstimate": true,
      "equity": 820641.41,
      "equityIsEstimate": false,
      "equityRatio": 52.62938492372344,
      "equityRatioIsEstimate": false,
      "cash": 397353.15,
      "cashIsEstimate": false,
      "receivables": 220746.67,
      "receivablesIsEstimate": false,
      "liabilities": 287933.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1804973.41,
      "balanceTotalIsEstimate": false,
      "earnings": 151234.61,
      "earningsIsEstimate": false,
      "earningsCagr": 16.179411970403468,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.5988411451221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.726081562499999,
      "returnOnSalesIsEstimate": true,
      "equity": 971876.02,
      "equityIsEstimate": false,
      "equityRatio": 53.84434001163486,
      "equityRatioIsEstimate": false,
      "cash": 399690.06,
      "cashIsEstimate": false,
      "receivables": 527868.43,
      "receivablesIsEstimate": false,
      "liabilities": 262407.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1899117.85,
      "balanceTotalIsEstimate": false,
      "earnings": 115015.99,
      "earningsIsEstimate": false,
      "earningsCagr": 8.499336749048613,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.600639600000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1086892.01,
      "equityIsEstimate": false,
      "equityRatio": 57.23141457493014,
      "equityRatioIsEstimate": false,
      "cash": 586707.43,
      "cashIsEstimate": false,
      "receivables": 357818.02,
      "receivablesIsEstimate": false,
      "liabilities": 237601.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1954805.64,
      "balanceTotalIsEstimate": false,
      "earnings": 75235.35,
      "earningsIsEstimate": false,
      "earningsCagr": 28.180794274771117,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7864944444444446,
      "returnOnSalesIsEstimate": true,
      "equity": 1162127.35,
      "equityIsEstimate": false,
      "equityRatio": 59.449764530043005,
      "equityRatioIsEstimate": false,
      "cash": 594211.55,
      "cashIsEstimate": false,
      "receivables": 381868.4,
      "receivablesIsEstimate": false,
      "liabilities": 142036.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2299302.92,
      "balanceTotalIsEstimate": false,
      "earnings": 235086.34,
      "earningsIsEstimate": false,
      "earningsCagr": 37.16604962935275,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.4034536,
      "returnOnSalesIsEstimate": true,
      "equity": 1397213.69,
      "equityIsEstimate": false,
      "equityRatio": 60.766838412052294,
      "equityRatioIsEstimate": false,
      "cash": 959442.41,
      "cashIsEstimate": false,
      "receivables": 320504.52,
      "receivablesIsEstimate": false,
      "liabilities": 144475.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2399123.36,
      "balanceTotalIsEstimate": false,
      "earnings": 91011.14,
      "earningsIsEstimate": false,
      "earningsCagr": -11.923339242532938,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4309660684811107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.138315172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 1488224.83,
      "equityIsEstimate": false,
      "equityRatio": 62.03202614808436,
      "equityRatioIsEstimate": false,
      "cash": 1020951.55,
      "cashIsEstimate": false,
      "receivables": 398938.88,
      "receivablesIsEstimate": false,
      "liabilities": 248262.08,
      "liabilitiesIsEstimate": false
    }
  ]
}