Lutz Rogalla GmbH

{
  "id": "42c581a0-05d3-4844-aa09-246ba68a0e00",
  "euId": "DEB1601.HRB341270",
  "name": "Lutz Rogalla GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-01-15T00:00:00",
  "vatId": "DE811943292",
  "hq": {
    "line2": null,
    "street": "In der Au 8 a",
    "city": "Sinsheim",
    "zipCode": "74889",
    "state": "BW",
    "country": "DE",
    "latitude": 49.2391036,
    "longitude": 8.9004463
  },
  "contactData": {
    "emails": [
      "info@lutz-rogalla.de"
    ],
    "phones": [
      "+49 726191800"
    ],
    "websites": [
      "https://www.rogalla.de"
    ],
    "faxes": [
      "+49 7261949444"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 976583.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 100426.62,
      "equityIsEstimate": false,
      "equityRatio": 10.283461277461454,
      "equityRatioIsEstimate": false,
      "cash": 57183.62,
      "cashIsEstimate": false,
      "receivables": 452063.91,
      "receivablesIsEstimate": false,
      "liabilities": 701955.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1327013.31,
      "balanceTotalIsEstimate": false,
      "earnings": 174361.7,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2650708333333345,
      "returnOnSalesIsEstimate": true,
      "equity": 274788.32,
      "equityIsEstimate": false,
      "equityRatio": 20.707276854668475,
      "equityRatioIsEstimate": false,
      "cash": 15914.69,
      "cashIsEstimate": false,
      "receivables": 731396.29,
      "receivablesIsEstimate": false,
      "liabilities": 793537.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1599045.11,
      "balanceTotalIsEstimate": false,
      "earnings": 177158.55999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 1.604056395412501,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.16407864998738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.561428148148147,
      "returnOnSalesIsEstimate": true,
      "equity": 451946.88,
      "equityIsEstimate": false,
      "equityRatio": 28.263547862011222,
      "equityRatioIsEstimate": false,
      "cash": 66006.6,
      "cashIsEstimate": false,
      "receivables": 725957.46,
      "receivablesIsEstimate": false,
      "liabilities": 886173.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1848470.92,
      "balanceTotalIsEstimate": false,
      "earnings": -131761.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.059144685138705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.992782424242425,
      "returnOnSalesIsEstimate": true,
      "equity": 320185.06,
      "equityIsEstimate": false,
      "equityRatio": 17.32161737226572,
      "equityRatioIsEstimate": false,
      "cash": 220606.38,
      "cashIsEstimate": false,
      "receivables": 887512.13,
      "receivablesIsEstimate": false,
      "liabilities": 1254461.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1629933.02,
      "balanceTotalIsEstimate": false,
      "earnings": 287672.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.140646842105266,
      "returnOnSalesIsEstimate": true,
      "equity": 607857.35,
      "equityIsEstimate": false,
      "equityRatio": 37.29339442426904,
      "equityRatioIsEstimate": false,
      "cash": 84986.83,
      "cashIsEstimate": false,
      "receivables": 284491.55,
      "receivablesIsEstimate": false,
      "liabilities": 725491.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072506.43,
      "balanceTotalIsEstimate": false,
      "earnings": -33262.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.558681538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 574594.49,
      "equityIsEstimate": false,
      "equityRatio": 53.57492262307463,
      "equityRatioIsEstimate": false,
      "cash": 14757.15,
      "cashIsEstimate": false,
      "receivables": 217582.14,
      "receivablesIsEstimate": false,
      "liabilities": 436980.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1570691.6,
      "balanceTotalIsEstimate": false,
      "earnings": 97516.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.921829407207051,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.736280588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 672111.26,
      "equityIsEstimate": false,
      "equityRatio": 42.79078464543899,
      "equityRatioIsEstimate": false,
      "cash": 267339.09,
      "cashIsEstimate": false,
      "receivables": 190039.98,
      "receivablesIsEstimate": false,
      "liabilities": 800503.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1112846.54,
      "balanceTotalIsEstimate": false,
      "earnings": 26228.329999999958,
      "earningsIsEstimate": true,
      "earningsCagr": -73.10377486867135,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.34546444955534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1856941666666634,
      "returnOnSalesIsEstimate": true,
      "equity": 698339.59,
      "equityIsEstimate": false,
      "equityRatio": 62.75255076948885,
      "equityRatioIsEstimate": false,
      "cash": 58110.43,
      "cashIsEstimate": false,
      "receivables": 140546.28,
      "receivablesIsEstimate": false,
      "liabilities": 355347.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1306604.55,
      "balanceTotalIsEstimate": false,
      "earnings": 10555.660000000033,
      "earningsIsEstimate": true,
      "earningsCagr": -67.0994587548145,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7037106666666688,
      "returnOnSalesIsEstimate": true,
      "equity": 708895.25,
      "equityIsEstimate": false,
      "equityRatio": 54.25476667749244,
      "equityRatioIsEstimate": false,
      "cash": 146489.45,
      "cashIsEstimate": false,
      "receivables": 210923.48,
      "receivablesIsEstimate": false,
      "liabilities": 448352.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1343738.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1646.3699999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -74.3463373951267,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10975799999999969,
      "returnOnSalesIsEstimate": true,
      "equity": 710541.62,
      "equityIsEstimate": false,
      "equityRatio": 52.87797788834263,
      "equityRatioIsEstimate": false,
      "cash": 28894.04,
      "cashIsEstimate": false,
      "receivables": 237599.57,
      "receivablesIsEstimate": false,
      "liabilities": 475878.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1202903.52,
      "balanceTotalIsEstimate": false,
      "earnings": 1404.3699999999953,
      "earningsIsEstimate": true,
      "earningsCagr": -65.35819131515628,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10802846153846118,
      "returnOnSalesIsEstimate": true,
      "equity": 711945.99,
      "equityIsEstimate": false,
      "equityRatio": 59.185626957014804,
      "equityRatioIsEstimate": false,
      "cash": 223708.57,
      "cashIsEstimate": false,
      "receivables": 121777.76,
      "receivablesIsEstimate": false,
      "liabilities": 344649.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424278.87,
      "balanceTotalIsEstimate": false,
      "earnings": 155709.03999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 56.093851619093506,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.380602666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 867655.03,
      "equityIsEstimate": false,
      "equityRatio": 60.91890066444642,
      "equityRatioIsEstimate": false,
      "cash": 402245.04,
      "cashIsEstimate": false,
      "receivables": 175531.24,
      "receivablesIsEstimate": false,
      "liabilities": 459387.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1465750.4,
      "balanceTotalIsEstimate": false,
      "earnings": 70196.47000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 60.58592217278995,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.387279375000006,
      "returnOnSalesIsEstimate": true,
      "equity": 937851.5,
      "equityIsEstimate": false,
      "equityRatio": 63.98439325003766,
      "equityRatioIsEstimate": false,
      "cash": 204843.08,
      "cashIsEstimate": false,
      "receivables": 214792.44,
      "receivablesIsEstimate": false,
      "liabilities": 479209.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1612790.75,
      "balanceTotalIsEstimate": false,
      "earnings": 19116.909999999916,
      "earningsIsEstimate": true,
      "earningsCagr": 84.59611767226984,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9103290476190437,
      "returnOnSalesIsEstimate": true,
      "equity": 956968.41,
      "equityIsEstimate": false,
      "equityRatio": 59.3361792284585,
      "equityRatioIsEstimate": false,
      "cash": 193309.35,
      "cashIsEstimate": false,
      "receivables": 435631.48,
      "receivablesIsEstimate": false,
      "liabilities": 600348.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1366567.9,
      "balanceTotalIsEstimate": false,
      "earnings": 25852.850000000093,
      "earningsIsEstimate": true,
      "earningsCagr": 107.13654151528335,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6158031250000058,
      "returnOnSalesIsEstimate": true,
      "equity": 982821.26,
      "equityIsEstimate": false,
      "equityRatio": 71.91894819130465,
      "equityRatioIsEstimate": false,
      "cash": 166190.68,
      "cashIsEstimate": false,
      "receivables": 272498.8,
      "receivablesIsEstimate": false,
      "liabilities": 316795.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1458573.8,
      "balanceTotalIsEstimate": false,
      "earnings": 12976.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -46.270223293046385,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8110618749999995,
      "returnOnSalesIsEstimate": true,
      "equity": 995798.25,
      "equityIsEstimate": false,
      "equityRatio": 68.27205109539194,
      "equityRatioIsEstimate": false,
      "cash": 297083.34,
      "cashIsEstimate": false,
      "receivables": 184160.28,
      "receivablesIsEstimate": false,
      "liabilities": 383421.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1874085.67,
      "balanceTotalIsEstimate": false,
      "earnings": 14041.400000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -33.12346174116877,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6382454545454556,
      "returnOnSalesIsEstimate": true,
      "equity": 1009839.65,
      "equityIsEstimate": false,
      "equityRatio": 53.88439099478307,
      "equityRatioIsEstimate": false,
      "cash": 141328.53,
      "cashIsEstimate": false,
      "receivables": 334932.65,
      "receivablesIsEstimate": false,
      "liabilities": 771126.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1762636.49,
      "balanceTotalIsEstimate": false,
      "earnings": 75572.16999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 41.005498841947286,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5986747619047583,
      "returnOnSalesIsEstimate": true,
      "equity": 1085411.82,
      "equityIsEstimate": false,
      "equityRatio": 61.578880623309914,
      "equityRatioIsEstimate": false,
      "cash": 148482.79,
      "cashIsEstimate": false,
      "receivables": 332729.47,
      "receivablesIsEstimate": false,
      "liabilities": 553353.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690979.86,
      "balanceTotalIsEstimate": false,
      "earnings": 28552.439999999944,
      "earningsIsEstimate": true,
      "earningsCagr": 2.5141229067530135,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5862466666666637,
      "returnOnSalesIsEstimate": true,
      "equity": 1113964.26,
      "equityIsEstimate": false,
      "equityRatio": 65.87684965094735,
      "equityRatioIsEstimate": false,
      "cash": 241018.75,
      "cashIsEstimate": false,
      "receivables": 197240.26,
      "receivablesIsEstimate": false,
      "liabilities": 469857.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1446698.36,
      "balanceTotalIsEstimate": false,
      "earnings": 24958.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 17.763036705326087,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.663867333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1138922.27,
      "equityIsEstimate": false,
      "equityRatio": 78.725621144687,
      "equityRatioIsEstimate": false,
      "cash": 336334.71,
      "cashIsEstimate": false,
      "receivables": 135497.64,
      "receivablesIsEstimate": false,
      "liabilities": 223720.32,
      "liabilitiesIsEstimate": false
    }
  ]
}