Lokomotion Austria Gesellschaft für Schienentraktion mbH

{
  "id": "a0edd259-5dcd-4cf2-921e-7d6bc12957ff",
  "euId": "ATBRA.422525-000",
  "name": "Lokomotion Austria Gesellschaft für Schienentraktion mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-10-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "E1/8",
    "street": "Concorde Business Park 1",
    "city": "Schwechat",
    "zipCode": "2320",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.1398526,
    "longitude": 16.48920535
  },
  "contactData": {
    "emails": [
      "office@lokomotion.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Anton Jarosch",
      "position": "Managing Director",
      "startDate": "2014-10-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Volker Kohl",
      "position": "Managing Director",
      "startDate": "2014-10-01T00:00:00",
      "endDate": "2020-07-15T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4912"
    ],
    "nace": [
      "49.20"
    ],
    "nace2025": [
      "49.20"
    ],
    "naics": [
      "482111",
      "482112"
    ],
    "uksic": [
      "49.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 130000,
      "balanceTotalIsEstimate": false,
      "earnings": 5000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2,
      "returnOnSalesIsEstimate": true,
      "equity": 41000,
      "equityIsEstimate": false,
      "equityRatio": 31.538461538461537,
      "equityRatioIsEstimate": false,
      "cash": 50000,
      "cashIsEstimate": false,
      "receivables": 72000,
      "receivablesIsEstimate": false,
      "liabilities": 42000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 564384.72,
      "balanceTotalIsEstimate": false,
      "earnings": 87777,
      "earningsIsEstimate": true,
      "earningsCagr": 1655.54,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.38885,
      "returnOnSalesIsEstimate": true,
      "equity": 129136.07,
      "equityIsEstimate": false,
      "equityRatio": 22.88085864549983,
      "equityRatioIsEstimate": false,
      "cash": 517055.51,
      "cashIsEstimate": false,
      "receivables": 29983.32,
      "receivablesIsEstimate": false,
      "liabilities": 289280.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 709460.21,
      "balanceTotalIsEstimate": false,
      "earnings": 138709.88,
      "earningsIsEstimate": true,
      "earningsCagr": 426.70652169875393,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.91933384829668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3118313333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 267845.95,
      "equityIsEstimate": false,
      "equityRatio": 37.753484441361415,
      "equityRatioIsEstimate": false,
      "cash": 401090.22,
      "cashIsEstimate": false,
      "receivables": 292876.32,
      "receivablesIsEstimate": false,
      "liabilities": 196325.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 716372.24,
      "balanceTotalIsEstimate": false,
      "earnings": 154704.13,
      "earningsIsEstimate": true,
      "earningsCagr": 213.93805829173394,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.585484828218835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.900317692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 422550.08,
      "equityIsEstimate": false,
      "equityRatio": 58.984708843547594,
      "equityRatioIsEstimate": false,
      "cash": 691890.87,
      "cashIsEstimate": false,
      "receivables": 8084.77,
      "receivablesIsEstimate": false,
      "liabilities": 80072.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1625153,
      "balanceTotalIsEstimate": false,
      "earnings": 264303.38999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 169.63929458486646,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.01656089845705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.20252825,
      "returnOnSalesIsEstimate": true,
      "equity": 686853.47,
      "equityIsEstimate": false,
      "equityRatio": 42.26392653491702,
      "equityRatioIsEstimate": false,
      "cash": 601701.44,
      "cashIsEstimate": false,
      "receivables": 1007399.29,
      "receivablesIsEstimate": false,
      "liabilities": 662989.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1753992.46,
      "balanceTotalIsEstimate": false,
      "earnings": 151112.66000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 14.546026683645774,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5111266000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 837966.13,
      "equityIsEstimate": false,
      "equityRatio": 47.77478518921342,
      "equityRatioIsEstimate": false,
      "cash": 1081529.26,
      "cashIsEstimate": false,
      "receivables": 656261.38,
      "receivablesIsEstimate": false,
      "liabilities": 634817.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1349808.47,
      "balanceTotalIsEstimate": false,
      "earnings": 22458.80999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -36.56633033302102,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3034974324324316,
      "returnOnSalesIsEstimate": true,
      "equity": 860424.94,
      "equityIsEstimate": false,
      "equityRatio": 63.74422439355414,
      "equityRatioIsEstimate": false,
      "cash": 939987.58,
      "cashIsEstimate": false,
      "receivables": 389725.03,
      "receivablesIsEstimate": false,
      "liabilities": 25185.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2744337.38,
      "balanceTotalIsEstimate": false,
      "earnings": 73673.58000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -16.928420801582057,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.153267057745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5262398571428577,
      "returnOnSalesIsEstimate": true,
      "equity": 934098.52,
      "equityIsEstimate": false,
      "equityRatio": 34.03730630233226,
      "equityRatioIsEstimate": false,
      "cash": 1563864.85,
      "cashIsEstimate": false,
      "receivables": 1163570.92,
      "receivablesIsEstimate": false,
      "liabilities": 1352296.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1715000,
      "balanceTotalIsEstimate": false,
      "earnings": 42000,
      "earningsIsEstimate": true,
      "earningsCagr": -36.862607914564585,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.542598720753187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.65625,
      "returnOnSalesIsEstimate": true,
      "equity": 976000,
      "equityIsEstimate": false,
      "equityRatio": 56.90962099125364,
      "equityRatioIsEstimate": false,
      "cash": 1430000,
      "cashIsEstimate": false,
      "receivables": 264000,
      "receivablesIsEstimate": false,
      "liabilities": 136000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2281073.53,
      "balanceTotalIsEstimate": false,
      "earnings": 5735.650000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -55.86120751482883,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03823766666666682,
      "returnOnSalesIsEstimate": true,
      "equity": 981893.28,
      "equityIsEstimate": false,
      "equityRatio": 43.045227042724925,
      "equityRatioIsEstimate": false,
      "cash": 878969.11,
      "cashIsEstimate": false,
      "receivables": 1376030.82,
      "receivablesIsEstimate": false,
      "liabilities": 787197.81,
      "liabilitiesIsEstimate": false
    }
  ]
}