Loisl's Schirmbar GmbH

{
  "id": "3edbfae4-9416-4937-b3aa-c96a4c37bfb3",
  "euId": "ATBRA.419763-000",
  "name": "Loisl's Schirmbar GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-07-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ochsengarten 20",
    "city": "Oetz",
    "zipCode": "6433",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.2127702,
    "longitude": 10.9319017
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Armin Neurauter",
      "position": "Managing Director",
      "startDate": "2014-09-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 219620.97,
      "balanceTotalIsEstimate": false,
      "earnings": 35842.420000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.781035483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 94636.8,
      "equityIsEstimate": false,
      "equityRatio": 43.09096713305656,
      "equityRatioIsEstimate": false,
      "cash": 12034.45,
      "cashIsEstimate": false,
      "receivables": 40987,
      "receivablesIsEstimate": false,
      "liabilities": 119674.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 238593.05,
      "balanceTotalIsEstimate": false,
      "earnings": 44057.93999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 22.921220163147417,
      "earningsCagrIsEstimate": true,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.064516129032251,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.575811940298506,
      "returnOnSalesIsEstimate": true,
      "equity": 138694.74,
      "equityIsEstimate": false,
      "equityRatio": 58.13025148888452,
      "equityRatioIsEstimate": false,
      "cash": 8619.23,
      "cashIsEstimate": false,
      "receivables": 73669.16,
      "receivablesIsEstimate": false,
      "liabilities": 91069.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 263345.04,
      "balanceTotalIsEstimate": false,
      "earnings": 39792.830000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 5.366790368689323,
      "earningsCagrIsEstimate": true,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.508956074542983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.451072602739728,
      "returnOnSalesIsEstimate": true,
      "equity": 178487.57,
      "equityIsEstimate": false,
      "equityRatio": 67.77707679628217,
      "equityRatioIsEstimate": false,
      "cash": 1088.72,
      "cashIsEstimate": false,
      "receivables": 115776.64,
      "receivablesIsEstimate": false,
      "liabilities": 77767.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 295389.17,
      "balanceTotalIsEstimate": false,
      "earnings": 43332.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 6.5299703860953295,
      "earningsCagrIsEstimate": true,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.319535187362149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.349679012345678,
      "returnOnSalesIsEstimate": true,
      "equity": 225119.97,
      "equityIsEstimate": false,
      "equityRatio": 76.21131472084775,
      "equityRatioIsEstimate": false,
      "cash": 326.45,
      "cashIsEstimate": false,
      "receivables": 150500.19,
      "receivablesIsEstimate": false,
      "liabilities": 66958.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 325977.14,
      "balanceTotalIsEstimate": false,
      "earnings": 45287.81999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 6.022007394494611,
      "earningsCagrIsEstimate": true,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.149750085034135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.146343181818179,
      "returnOnSalesIsEstimate": true,
      "equity": 270407.79,
      "equityIsEstimate": false,
      "equityRatio": 82.95299173432835,
      "equityRatioIsEstimate": false,
      "cash": 3051.73,
      "cashIsEstimate": false,
      "receivables": 169790.27,
      "receivablesIsEstimate": false,
      "liabilities": 44981.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 344440.6,
      "balanceTotalIsEstimate": false,
      "earnings": 20580.75,
      "earningsIsEstimate": true,
      "earningsCagr": -17.32784613056062,
      "earningsCagrIsEstimate": true,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.250087522326544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2370380434782606,
      "returnOnSalesIsEstimate": true,
      "equity": 290988.54,
      "equityIsEstimate": false,
      "equityRatio": 84.48148679336872,
      "equityRatioIsEstimate": false,
      "cash": 9579.11,
      "cashIsEstimate": false,
      "receivables": 155140.87,
      "receivablesIsEstimate": false,
      "liabilities": 38938.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 361884.96,
      "balanceTotalIsEstimate": false,
      "earnings": 16471.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -19.78909815450658,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.087084102705488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7158020833333347,
      "returnOnSalesIsEstimate": true,
      "equity": 307460.24,
      "equityIsEstimate": false,
      "equityRatio": 84.96076764284427,
      "equityRatioIsEstimate": false,
      "cash": 14324.91,
      "cashIsEstimate": false,
      "receivables": 137511.17,
      "receivablesIsEstimate": false,
      "liabilities": 34736.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 360629.77,
      "balanceTotalIsEstimate": false,
      "earnings": 18501.530000000028,
      "earningsIsEstimate": true,
      "earningsCagr": -19.165133539079083,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9272427083333363,
      "returnOnSalesIsEstimate": true,
      "equity": 325961.77,
      "equityIsEstimate": false,
      "equityRatio": 90.38681692861907,
      "equityRatioIsEstimate": false,
      "cash": 52515.8,
      "cashIsEstimate": false,
      "receivables": 87746.73,
      "receivablesIsEstimate": false,
      "liabilities": 5097,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1384137.78,
      "balanceTotalIsEstimate": false,
      "earnings": 57529.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 6.164167000567722,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.99974393493846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.855801612903225,
      "returnOnSalesIsEstimate": true,
      "equity": 383491.62,
      "equityIsEstimate": false,
      "equityRatio": 27.706173875262618,
      "equityRatioIsEstimate": false,
      "cash": 266480.32,
      "cashIsEstimate": false,
      "receivables": 194117.66,
      "receivablesIsEstimate": false,
      "liabilities": 971075.16,
      "liabilitiesIsEstimate": false
    }
  ]
}