Lochner Abbruch und Erdbau GmbH

{
  "id": "4f0d9580-0695-4d87-b66b-5cfec32b785d",
  "euId": "DED2601V.HRB189318",
  "name": "Lochner Abbruch und Erdbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-13T00:00:00",
  "vatId": "DE275072027",
  "hq": {
    "line2": null,
    "street": "Heinrich-Lanz-Str. 16",
    "city": "Markt Indersdorf",
    "zipCode": "85229",
    "state": "BY",
    "country": "DE",
    "latitude": 48.3520451,
    "longitude": 11.377104
  },
  "contactData": {
    "emails": [
      "info@lochner-abbruch.de"
    ],
    "phones": [
      "+49 81365881"
    ],
    "websites": [
      "https://lochner-erdbau.de"
    ],
    "faxes": [
      "+49 81366778"
    ]
  },
  "managers": [
    {
      "name": "Andrea Maria Lochner",
      "position": "Managing Director",
      "startDate": "2010-12-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25081.27,
      "balanceTotalIsEstimate": false,
      "earnings": -530.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5616470588235296,
      "returnOnSalesIsEstimate": true,
      "equity": 24469.04,
      "equityIsEstimate": false,
      "equityRatio": 97.55901515353888,
      "equityRatioIsEstimate": false,
      "cash": 24999.65,
      "cashIsEstimate": false,
      "receivables": 81.62,
      "receivablesIsEstimate": false,
      "liabilities": 612.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 519148.34,
      "balanceTotalIsEstimate": false,
      "earnings": 70967.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5194.117647058823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.942611666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 94905.09,
      "equityIsEstimate": false,
      "equityRatio": 18.280919476695235,
      "equityRatioIsEstimate": false,
      "cash": 116640.96,
      "cashIsEstimate": false,
      "receivables": 162209.38,
      "receivablesIsEstimate": false,
      "liabilities": 402406.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 773274.65,
      "balanceTotalIsEstimate": false,
      "earnings": 74912.15,
      "earningsIsEstimate": true,
      "earningsCagr": 5.559118243814964,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 666.9649888473704,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7456074999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 239722.33,
      "equityIsEstimate": false,
      "equityRatio": 31.00092961795657,
      "equityRatioIsEstimate": false,
      "cash": 144252.19,
      "cashIsEstimate": false,
      "receivables": 167496.46,
      "receivablesIsEstimate": false,
      "liabilities": 503939.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 754635.85,
      "balanceTotalIsEstimate": false,
      "earnings": -156521.19999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 295.2878442048274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.453390476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 297923.46,
      "equityIsEstimate": false,
      "equityRatio": 39.47910240415957,
      "equityRatioIsEstimate": false,
      "cash": 212011.43,
      "cashIsEstimate": false,
      "receivables": 172579.42,
      "receivablesIsEstimate": false,
      "liabilities": 445277.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 918990.72,
      "balanceTotalIsEstimate": false,
      "earnings": 121645.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 192.82980137146973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8658187999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 709442.13,
      "equityIsEstimate": false,
      "equityRatio": 77.19796452351554,
      "equityRatioIsEstimate": false,
      "cash": 401775.86,
      "cashIsEstimate": false,
      "receivables": 221442.04,
      "receivablesIsEstimate": false,
      "liabilities": 183223.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1099075.19,
      "balanceTotalIsEstimate": false,
      "earnings": -128221.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.828236818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 413248,
      "equityIsEstimate": false,
      "equityRatio": 37.599611360529394,
      "equityRatioIsEstimate": false,
      "cash": 256678.41,
      "cashIsEstimate": false,
      "receivables": 154238.78,
      "receivablesIsEstimate": false,
      "liabilities": 665149.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1105140.28,
      "balanceTotalIsEstimate": false,
      "earnings": 93939.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9141466666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 558812.91,
      "equityIsEstimate": false,
      "equityRatio": 50.56488484882662,
      "equityRatioIsEstimate": false,
      "cash": 181434.62,
      "cashIsEstimate": false,
      "receivables": 177873.08,
      "receivablesIsEstimate": false,
      "liabilities": 494358.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119281.92,
      "balanceTotalIsEstimate": false,
      "earnings": 493098.48,
      "earningsIsEstimate": true,
      "earningsCagr": 424.9105807651561,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.654924,
      "returnOnSalesIsEstimate": true,
      "equity": 663663.39,
      "equityIsEstimate": false,
      "equityRatio": 59.29367553797349,
      "equityRatioIsEstimate": false,
      "cash": 324482.64,
      "cashIsEstimate": false,
      "receivables": 116548.28,
      "receivablesIsEstimate": false,
      "liabilities": 421643.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365401.94,
      "balanceTotalIsEstimate": false,
      "earnings": 1947.5699999999488,
      "earningsIsEstimate": true,
      "earningsCagr": -85.6013302861133,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09274142857142613,
      "returnOnSalesIsEstimate": true,
      "equity": 665610.96,
      "equityIsEstimate": false,
      "equityRatio": 48.74835317723365,
      "equityRatioIsEstimate": false,
      "cash": 353299.01,
      "cashIsEstimate": false,
      "receivables": 111011.13,
      "receivablesIsEstimate": false,
      "liabilities": 661304.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1045149.24,
      "balanceTotalIsEstimate": false,
      "earnings": -26312.469999999972,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0963529166666657,
      "returnOnSalesIsEstimate": true,
      "equity": 639298.49,
      "equityIsEstimate": false,
      "equityRatio": 61.16815336343736,
      "equityRatioIsEstimate": false,
      "cash": 321215.4,
      "cashIsEstimate": false,
      "receivables": 192730.84,
      "receivablesIsEstimate": false,
      "liabilities": 364030.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 802468.52,
      "balanceTotalIsEstimate": false,
      "earnings": -33465.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.521156818181816,
      "returnOnSalesIsEstimate": true,
      "equity": 605833.04,
      "equityIsEstimate": false,
      "equityRatio": 75.49617522691109,
      "equityRatioIsEstimate": false,
      "cash": 249487.54,
      "cashIsEstimate": false,
      "receivables": 180442.98,
      "receivablesIsEstimate": false,
      "liabilities": 133416.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 830200.13,
      "balanceTotalIsEstimate": false,
      "earnings": 10910.729999999981,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4196434615384608,
      "returnOnSalesIsEstimate": true,
      "equity": 616743.77,
      "equityIsEstimate": false,
      "equityRatio": 74.28856581846115,
      "equityRatioIsEstimate": false,
      "cash": 177481.98,
      "cashIsEstimate": false,
      "receivables": 249375.15,
      "receivablesIsEstimate": false,
      "liabilities": 184774.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 863930.11,
      "balanceTotalIsEstimate": false,
      "earnings": -9790.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.48954899999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 606952.79,
      "equityIsEstimate": false,
      "equityRatio": 70.25484850852114,
      "equityRatioIsEstimate": false,
      "cash": 232067.41,
      "cashIsEstimate": false,
      "receivables": 143314.42,
      "receivablesIsEstimate": false,
      "liabilities": 249137.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 608159.5,
      "balanceTotalIsEstimate": false,
      "earnings": -75096.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.259855486805934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.417421176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 531856.63,
      "equityIsEstimate": false,
      "equityRatio": 87.45347725391119,
      "equityRatioIsEstimate": false,
      "cash": 219822.15,
      "cashIsEstimate": false,
      "receivables": 134261.57,
      "receivablesIsEstimate": false,
      "liabilities": 68578.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 642899.37,
      "balanceTotalIsEstimate": false,
      "earnings": -13142.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6917036842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 518714.26,
      "equityIsEstimate": false,
      "equityRatio": 80.68358505313203,
      "equityRatioIsEstimate": false,
      "cash": 263565.72,
      "cashIsEstimate": false,
      "receivables": 164076.65,
      "receivablesIsEstimate": false,
      "liabilities": 116713.09,
      "liabilitiesIsEstimate": false
    }
  ]
}