Litzlfelder Elektroanlagen GmbH

{
  "id": "7c32a468-b2cb-488d-9c3f-4446d91a17af",
  "euId": "DED2910V.HRB21498",
  "name": "Litzlfelder Elektroanlagen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-13T00:00:00",
  "vatId": "DE280557739",
  "hq": {
    "line2": null,
    "street": "Steinweger Str. 4 d",
    "city": "Rechtmehring",
    "zipCode": "83562",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1116436,
    "longitude": 12.1486215
  },
  "contactData": {
    "emails": [
      "info@litzlfelder-elektro.de"
    ],
    "phones": [
      "+49 1738437881"
    ],
    "websites": [
      "https://www.litzlfelderelektroanlagengmbh.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Markus Litzlfelder",
      "position": "Managing Director",
      "startDate": "2011-12-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Litzlfelder",
      "position": "Managing Director",
      "startDate": "2011-12-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12029.35,
      "balanceTotalIsEstimate": false,
      "earnings": -1170.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.886176470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 11329.35,
      "equityIsEstimate": false,
      "equityRatio": 94.18089921733095,
      "equityRatioIsEstimate": false,
      "cash": 11939.93,
      "cashIsEstimate": false,
      "receivables": 89.42,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 257327.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 4252.941176470588,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 42819.22,
      "equityIsEstimate": false,
      "equityRatio": 16.639955592815433,
      "equityRatioIsEstimate": false,
      "cash": 27170.67,
      "cashIsEstimate": false,
      "receivables": 38590.06,
      "receivablesIsEstimate": false,
      "liabilities": 184016.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 196126.38,
      "balanceTotalIsEstimate": false,
      "earnings": 10745.919999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 484.10313352030164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8527448275862064,
      "returnOnSalesIsEstimate": true,
      "equity": 53565.14,
      "equityIsEstimate": false,
      "equityRatio": 27.311542689973678,
      "equityRatioIsEstimate": false,
      "cash": 9806.21,
      "cashIsEstimate": false,
      "receivables": 27641.17,
      "receivablesIsEstimate": false,
      "liabilities": 107948.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 195666.04,
      "balanceTotalIsEstimate": false,
      "earnings": 5753.0999999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -46.462471337958966,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 220.56273531313448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0273392857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 59318.24,
      "equityIsEstimate": false,
      "equityRatio": 30.316063022484634,
      "equityRatioIsEstimate": false,
      "cash": 36031.56,
      "cashIsEstimate": false,
      "receivables": 26009.48,
      "receivablesIsEstimate": false,
      "liabilities": 92594.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102265.99,
      "balanceTotalIsEstimate": false,
      "earnings": -26887.229999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 121.60713231642642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.5578609756097554,
      "returnOnSalesIsEstimate": true,
      "equity": 32431.01,
      "equityIsEstimate": false,
      "equityRatio": 31.712409961513107,
      "equityRatioIsEstimate": false,
      "cash": 7627,
      "cashIsEstimate": false,
      "receivables": 20158.99,
      "receivablesIsEstimate": false,
      "liabilities": 58608.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 122150.09,
      "balanceTotalIsEstimate": false,
      "earnings": 21862.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3796407855216408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1231842857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 54293.3,
      "equityIsEstimate": false,
      "equityRatio": 44.44802291999949,
      "equityRatioIsEstimate": false,
      "cash": 15630.19,
      "cashIsEstimate": false,
      "receivables": 44638.9,
      "receivablesIsEstimate": false,
      "liabilities": 39164.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 178127.48,
      "balanceTotalIsEstimate": false,
      "earnings": 31139.09,
      "earningsIsEstimate": true,
      "earningsCagr": 42.432883288987554,
      "earningsCagrIsEstimate": true,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.984842393133999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5385329545454542,
      "returnOnSalesIsEstimate": true,
      "equity": 85432.39,
      "equityIsEstimate": false,
      "equityRatio": 47.96137575179304,
      "equityRatioIsEstimate": false,
      "cash": 2448.08,
      "cashIsEstimate": false,
      "receivables": 58936.23,
      "receivablesIsEstimate": false,
      "liabilities": 55258.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 234968.01,
      "balanceTotalIsEstimate": false,
      "earnings": 35234.31,
      "earningsIsEstimate": true,
      "earningsCagr": 26.950688366096067,
      "earningsCagrIsEstimate": true,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.003488081376677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2968670731707315,
      "returnOnSalesIsEstimate": true,
      "equity": 120666.7,
      "equityIsEstimate": false,
      "equityRatio": 51.3545226858754,
      "equityRatioIsEstimate": false,
      "cash": 95329.09,
      "cashIsEstimate": false,
      "receivables": 47853.36,
      "receivablesIsEstimate": false,
      "liabilities": 79399.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170968.66,
      "balanceTotalIsEstimate": false,
      "earnings": 11571.800000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -19.108710982440126,
      "earningsCagrIsEstimate": true,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.89805517503715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6770724637681163,
      "returnOnSalesIsEstimate": true,
      "equity": 132238.5,
      "equityIsEstimate": false,
      "equityRatio": 77.34663183299209,
      "equityRatioIsEstimate": false,
      "cash": 50843.11,
      "cashIsEstimate": false,
      "receivables": 40451.32,
      "receivablesIsEstimate": false,
      "liabilities": 23370.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 282294.31,
      "balanceTotalIsEstimate": false,
      "earnings": 15577.830000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -8.123841710262802,
      "earningsCagrIsEstimate": true,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0890915498369624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3250492537313434,
      "returnOnSalesIsEstimate": true,
      "equity": 147816.33,
      "equityIsEstimate": false,
      "equityRatio": 52.36249005514847,
      "equityRatioIsEstimate": false,
      "cash": 85064.63,
      "cashIsEstimate": false,
      "receivables": 29896.68,
      "receivablesIsEstimate": false,
      "liabilities": 115034,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435687.45,
      "balanceTotalIsEstimate": false,
      "earnings": 75515.71,
      "earningsIsEstimate": true,
      "earningsCagr": 24.790880297926755,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.218172487178943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.974511052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 223332.04,
      "equityIsEstimate": false,
      "equityRatio": 51.2596908632553,
      "equityRatioIsEstimate": false,
      "cash": 56444.53,
      "cashIsEstimate": false,
      "receivables": 156795.22,
      "receivablesIsEstimate": false,
      "liabilities": 127143.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 662405.66,
      "balanceTotalIsEstimate": false,
      "earnings": 96324.49999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 28.585722099666345,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.188856984876377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.020281249999998,
      "returnOnSalesIsEstimate": true,
      "equity": 319656.54,
      "equityIsEstimate": false,
      "equityRatio": 48.25691555836041,
      "equityRatioIsEstimate": false,
      "cash": 266540.81,
      "cashIsEstimate": false,
      "receivables": 100420.82,
      "receivablesIsEstimate": false,
      "liabilities": 179839.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 967108.91,
      "balanceTotalIsEstimate": false,
      "earnings": 101389.41000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 72.04732287741803,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.408235217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 421045.95,
      "equityIsEstimate": false,
      "equityRatio": 43.53655991030007,
      "equityRatioIsEstimate": false,
      "cash": 384659.94,
      "cashIsEstimate": false,
      "receivables": 163488.66,
      "receivablesIsEstimate": false,
      "liabilities": 243574.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 775826.87,
      "balanceTotalIsEstimate": false,
      "earnings": 62061.899999999965,
      "earningsIsEstimate": true,
      "earningsCagr": 41.279622818303906,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.056508485674854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.95532857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 483107.85,
      "equityIsEstimate": false,
      "equityRatio": 62.27005904036296,
      "equityRatioIsEstimate": false,
      "cash": 389557.8,
      "cashIsEstimate": false,
      "receivables": 150367.4,
      "receivablesIsEstimate": false,
      "liabilities": 147132.18,
      "liabilitiesIsEstimate": false
    }
  ]
}