Linsenmayer Personal Beratung & Vermittlung GmbH

{
  "id": "41732130-727c-4240-96b1-822ca8c403a8",
  "euId": "DEB2805.HRB728271",
  "name": "Linsenmayer Personal Beratung & Vermittlung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-08-29T00:00:00",
  "vatId": "DE232924505",
  "hq": {
    "line2": null,
    "street": "Münzgasse 18",
    "city": "Bad Mergentheim",
    "zipCode": "97980",
    "state": "BW",
    "country": "DE",
    "latitude": 49.49278075,
    "longitude": 9.77455203144071
  },
  "contactData": {
    "emails": [
      "info@linsenmayer.de"
    ],
    "phones": [
      "+49 79319595980"
    ],
    "websites": [
      "https://linsenmayer.de/"
    ],
    "faxes": [
      "+49 793195959829"
    ]
  },
  "managers": [
    {
      "name": "Bastian Linsenmayer",
      "position": "Managing Director",
      "startDate": "2012-08-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Georg Linsenmayer",
      "position": "Managing Director",
      "startDate": "2013-06-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 990710.82,
      "balanceTotalIsEstimate": false,
      "earnings": 291649.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.943214237288136,
      "returnOnSalesIsEstimate": true,
      "equity": 325477.47,
      "equityIsEstimate": false,
      "equityRatio": 32.852923721979735,
      "equityRatioIsEstimate": false,
      "cash": 564043.81,
      "cashIsEstimate": false,
      "receivables": 291244.01,
      "receivablesIsEstimate": false,
      "liabilities": 410305.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439095.06,
      "balanceTotalIsEstimate": false,
      "earnings": 317947.57,
      "earningsIsEstimate": false,
      "earningsCagr": 9.016959527191592,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 86.44067796610169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8904324545454543,
      "returnOnSalesIsEstimate": true,
      "equity": 643425.04,
      "equityIsEstimate": false,
      "equityRatio": 44.71039182081551,
      "equityRatioIsEstimate": false,
      "cash": 376408.75,
      "cashIsEstimate": false,
      "receivables": 893192.31,
      "receivablesIsEstimate": false,
      "liabilities": 419668.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2298336.25,
      "balanceTotalIsEstimate": false,
      "earnings": 488038.65,
      "earningsIsEstimate": false,
      "earningsCagr": 29.358921538742024,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.04159684748153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4859903571428577,
      "returnOnSalesIsEstimate": true,
      "equity": 1131463.69,
      "equityIsEstimate": false,
      "equityRatio": 49.229684733902616,
      "equityRatioIsEstimate": false,
      "cash": 477309.63,
      "cashIsEstimate": false,
      "receivables": 1237321.56,
      "receivablesIsEstimate": false,
      "liabilities": 477302.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3223156.34,
      "balanceTotalIsEstimate": false,
      "earnings": 559054.85,
      "earningsIsEstimate": false,
      "earningsCagr": 24.221754318258725,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.298056945727524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2885579411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 1690518.54,
      "equityIsEstimate": false,
      "equityRatio": 52.44916354259131,
      "equityRatioIsEstimate": false,
      "cash": 932243.32,
      "cashIsEstimate": false,
      "receivables": 1512184.45,
      "receivablesIsEstimate": false,
      "liabilities": 702658.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3775264.51,
      "balanceTotalIsEstimate": false,
      "earnings": 630396.12,
      "earningsIsEstimate": false,
      "earningsCagr": 21.251751758138514,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.68895444348619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1519806,
      "returnOnSalesIsEstimate": true,
      "equity": 2318636.93,
      "equityIsEstimate": false,
      "equityRatio": 61.416542439830266,
      "equityRatioIsEstimate": false,
      "cash": 799136.21,
      "cashIsEstimate": false,
      "receivables": 2120675.88,
      "receivablesIsEstimate": false,
      "liabilities": 733071,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2407747.55,
      "balanceTotalIsEstimate": false,
      "earnings": 292127.04,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0951825411399616,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.086621714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1610763.97,
      "equityIsEstimate": false,
      "equityRatio": 66.8992050267064,
      "equityRatioIsEstimate": false,
      "cash": 355435.54,
      "cashIsEstimate": false,
      "receivables": 1300137.32,
      "receivablesIsEstimate": false,
      "liabilities": 340009.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2177704.65,
      "balanceTotalIsEstimate": false,
      "earnings": 246883.94,
      "earningsIsEstimate": false,
      "earningsCagr": -15.664649223992255,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0573661666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1057647.91,
      "equityIsEstimate": false,
      "equityRatio": 48.56709609358643,
      "equityRatioIsEstimate": false,
      "cash": 597683.63,
      "cashIsEstimate": false,
      "receivables": 875342.04,
      "receivablesIsEstimate": false,
      "liabilities": 638138.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2154399.88,
      "balanceTotalIsEstimate": false,
      "earnings": 11426.87,
      "earningsIsEstimate": false,
      "earningsCagr": -62.1889953570945,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09522391666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1069074.78,
      "equityIsEstimate": false,
      "equityRatio": 49.62285738708824,
      "equityRatioIsEstimate": false,
      "cash": 597019.91,
      "cashIsEstimate": false,
      "receivables": 886400.07,
      "receivablesIsEstimate": false,
      "liabilities": 665135.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2386593.13,
      "balanceTotalIsEstimate": false,
      "earnings": 175551.56,
      "earningsIsEstimate": false,
      "earningsCagr": -27.356327737078278,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4629296666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1244626.34,
      "equityIsEstimate": false,
      "equityRatio": 52.15075516453867,
      "equityRatioIsEstimate": false,
      "cash": 771216.16,
      "cashIsEstimate": false,
      "receivables": 953747.07,
      "receivablesIsEstimate": false,
      "liabilities": 625773.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1819937.81,
      "balanceTotalIsEstimate": false,
      "earnings": -99503.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9045741818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1145123.18,
      "equityIsEstimate": false,
      "equityRatio": 62.921006075476825,
      "equityRatioIsEstimate": false,
      "cash": 303236.63,
      "cashIsEstimate": false,
      "receivables": 838581.28,
      "receivablesIsEstimate": false,
      "liabilities": 307436.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2274918.86,
      "balanceTotalIsEstimate": false,
      "earnings": 187324.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5610408333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1332448.08,
      "equityIsEstimate": false,
      "equityRatio": 58.5712353714453,
      "equityRatioIsEstimate": false,
      "cash": 824969.97,
      "cashIsEstimate": false,
      "receivables": 841335.99,
      "receivablesIsEstimate": false,
      "liabilities": 383012.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2069203.44,
      "balanceTotalIsEstimate": false,
      "earnings": 75501.37,
      "earningsIsEstimate": false,
      "earningsCagr": -59.69496313624083,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6291780833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1454893.58,
      "equityIsEstimate": false,
      "equityRatio": 70.3117707942724,
      "equityRatioIsEstimate": false,
      "cash": 602973.29,
      "cashIsEstimate": false,
      "receivables": 925623.25,
      "receivablesIsEstimate": false,
      "liabilities": 167893.56,
      "liabilitiesIsEstimate": false
    }
  ]
}