Liebenzeller Mission Freizeiten und Reisen GmbH

{
  "id": "db47841d-22fe-463e-a37f-9432e2bdc7f7",
  "euId": "DEB2609.HRB331246",
  "name": "Liebenzeller Mission Freizeiten und Reisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-12-13T00:00:00",
  "vatId": "DE182901869",
  "hq": {
    "line2": null,
    "street": "Heinrich-Coerper-Weg 2",
    "city": "Bad Liebenzell",
    "zipCode": "75378",
    "state": "BW",
    "country": "DE",
    "latitude": 48.7727034,
    "longitude": 8.729795696537545
  },
  "contactData": {
    "emails": [
      "freizeiten-reisen@liebenzeller-mission.org"
    ],
    "phones": [
      "+49 7052175110"
    ],
    "websites": [
      "https://www.freizeiten-reisen.de"
    ],
    "faxes": [
      "+49 7052175100"
    ]
  },
  "managers": [
    {
      "name": "Ramón Haag",
      "position": "Managing Director",
      "startDate": "2024-06-19T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Trommer",
      "position": "Managing Director",
      "startDate": "2015-05-07T00:00:00",
      "endDate": "2024-06-19T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 712826.43,
      "balanceTotalIsEstimate": false,
      "earnings": 19663.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3109293333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 370736.43,
      "equityIsEstimate": false,
      "equityRatio": 52.0093552086726,
      "equityRatioIsEstimate": false,
      "cash": 355874.74,
      "cashIsEstimate": false,
      "receivables": 36605.51,
      "receivablesIsEstimate": false,
      "liabilities": 300461.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 673461.08,
      "balanceTotalIsEstimate": false,
      "earnings": 389.13,
      "earningsIsEstimate": false,
      "earningsCagr": -98.02109851840476,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.027795,
      "returnOnSalesIsEstimate": true,
      "equity": 371125.56,
      "equityIsEstimate": false,
      "equityRatio": 55.107202334543224,
      "equityRatioIsEstimate": false,
      "cash": 370430.72,
      "cashIsEstimate": false,
      "receivables": 34688.79,
      "receivablesIsEstimate": false,
      "liabilities": 270691.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 642957.54,
      "balanceTotalIsEstimate": false,
      "earnings": -132.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.905066374873725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.01017076923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 372897.69,
      "equityIsEstimate": false,
      "equityRatio": 57.99724970952202,
      "equityRatioIsEstimate": false,
      "cash": 339304.71,
      "cashIsEstimate": false,
      "receivables": 24801.14,
      "receivablesIsEstimate": false,
      "liabilities": 252435.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 699294.37,
      "balanceTotalIsEstimate": false,
      "earnings": 24106.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.273519408117486,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7219107142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 397004.44,
      "equityIsEstimate": false,
      "equityRatio": 56.77214875904121,
      "equityRatioIsEstimate": false,
      "cash": 436466.78,
      "cashIsEstimate": false,
      "receivables": 15534.96,
      "receivablesIsEstimate": false,
      "liabilities": 245026.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 709346.17,
      "balanceTotalIsEstimate": false,
      "earnings": 19115.7,
      "earningsIsEstimate": false,
      "earningsCagr": -20.703952212554576,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.27438,
      "returnOnSalesIsEstimate": true,
      "equity": 411520.14,
      "equityIsEstimate": false,
      "equityRatio": 58.014007462675096,
      "equityRatioIsEstimate": false,
      "cash": 465241.04,
      "cashIsEstimate": false,
      "receivables": 24861.07,
      "receivablesIsEstimate": false,
      "liabilities": 251638.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 761662.9,
      "balanceTotalIsEstimate": false,
      "earnings": -6215.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41435733333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 400704.78,
      "equityIsEstimate": false,
      "equityRatio": 52.6092028376333,
      "equityRatioIsEstimate": false,
      "cash": 495666.94,
      "cashIsEstimate": false,
      "receivables": 24708.81,
      "receivablesIsEstimate": false,
      "liabilities": 327518.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 741814.75,
      "balanceTotalIsEstimate": false,
      "earnings": 13864.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9242773333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 414568.94,
      "equityIsEstimate": false,
      "equityRatio": 55.88577741275703,
      "equityRatioIsEstimate": false,
      "cash": 480159.67,
      "cashIsEstimate": false,
      "receivables": 16190.56,
      "receivablesIsEstimate": false,
      "liabilities": 281505.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 814620.89,
      "balanceTotalIsEstimate": false,
      "earnings": 19580.25,
      "earningsIsEstimate": false,
      "earningsCagr": 41.22925586548338,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.223765625,
      "returnOnSalesIsEstimate": true,
      "equity": 429481.53,
      "equityIsEstimate": false,
      "equityRatio": 52.721644543144485,
      "equityRatioIsEstimate": false,
      "cash": 501857.11,
      "cashIsEstimate": false,
      "receivables": 20857.06,
      "receivablesIsEstimate": false,
      "liabilities": 301145.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 804080.81,
      "balanceTotalIsEstimate": false,
      "earnings": 3925.24,
      "earningsIsEstimate": false,
      "earningsCagr": -46.79084928883827,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2453275,
      "returnOnSalesIsEstimate": true,
      "equity": 428806.77,
      "equityIsEstimate": false,
      "equityRatio": 53.32881529656205,
      "equityRatioIsEstimate": false,
      "cash": 478875.79,
      "cashIsEstimate": false,
      "receivables": 19689.68,
      "receivablesIsEstimate": false,
      "liabilities": 331053.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 986178.86,
      "balanceTotalIsEstimate": false,
      "earnings": 112544.24,
      "earningsIsEstimate": false,
      "earningsCagr": 100.97555516628054,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.923381052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 538351.01,
      "equityIsEstimate": false,
      "equityRatio": 54.589591385075934,
      "equityRatioIsEstimate": false,
      "cash": 701839.11,
      "cashIsEstimate": false,
      "receivables": 14021.6,
      "receivablesIsEstimate": false,
      "liabilities": 344554.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054859.45,
      "balanceTotalIsEstimate": false,
      "earnings": 77269.12,
      "earningsIsEstimate": false,
      "earningsCagr": 53.64842086494559,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.863456,
      "returnOnSalesIsEstimate": true,
      "equity": 438620.13,
      "equityIsEstimate": false,
      "equityRatio": 41.58090729527996,
      "equityRatioIsEstimate": false,
      "cash": 647863.43,
      "cashIsEstimate": false,
      "receivables": 34903.63,
      "receivablesIsEstimate": false,
      "liabilities": 510482.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1193787.63,
      "balanceTotalIsEstimate": false,
      "earnings": 72216.33,
      "earningsIsEstimate": false,
      "earningsCagr": 38.581192888390746,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1398404347826085,
      "returnOnSalesIsEstimate": true,
      "equity": 647448.9,
      "equityIsEstimate": false,
      "equityRatio": 54.234847449374236,
      "equityRatioIsEstimate": false,
      "cash": 832320.22,
      "cashIsEstimate": false,
      "receivables": 50139.64,
      "receivablesIsEstimate": false,
      "liabilities": 426868.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325369.2,
      "balanceTotalIsEstimate": false,
      "earnings": 116309.75,
      "earningsIsEstimate": false,
      "earningsCagr": 133.31221491048146,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.65239,
      "returnOnSalesIsEstimate": true,
      "equity": 743758.65,
      "equityIsEstimate": false,
      "equityRatio": 56.11709175073633,
      "equityRatioIsEstimate": false,
      "cash": 980775.82,
      "cashIsEstimate": false,
      "receivables": 33455,
      "receivablesIsEstimate": false,
      "liabilities": 443424.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064999.07,
      "balanceTotalIsEstimate": false,
      "earnings": 65965.35,
      "earningsIsEstimate": false,
      "earningsCagr": -12.501995286230672,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1412071428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 809724,
      "equityIsEstimate": false,
      "equityRatio": 76.03048892803258,
      "equityRatioIsEstimate": false,
      "cash": 662756.67,
      "cashIsEstimate": false,
      "receivables": 217821.32,
      "receivablesIsEstimate": false,
      "liabilities": 102528.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1505995.69,
      "balanceTotalIsEstimate": false,
      "earnings": 158177.36,
      "earningsIsEstimate": false,
      "earningsCagr": 19.614709304916246,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.649191428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 967901.36,
      "equityIsEstimate": false,
      "equityRatio": 64.26986255186428,
      "equityRatioIsEstimate": false,
      "cash": 1118031.04,
      "cashIsEstimate": false,
      "receivables": 154369.08,
      "receivablesIsEstimate": false,
      "liabilities": 279508.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1890839.93,
      "balanceTotalIsEstimate": false,
      "earnings": 115118.19,
      "earningsIsEstimate": false,
      "earningsCagr": 12.363985399252918,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.265022457198892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3858291176470585,
      "returnOnSalesIsEstimate": true,
      "equity": 1083019.55,
      "equityIsEstimate": false,
      "equityRatio": 57.277167295700174,
      "equityRatioIsEstimate": false,
      "cash": 1516777.88,
      "cashIsEstimate": false,
      "receivables": 119511.96,
      "receivablesIsEstimate": false,
      "liabilities": 438030.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2313951.48,
      "balanceTotalIsEstimate": false,
      "earnings": 256692.25,
      "earningsIsEstimate": false,
      "earningsCagr": 21.884690431777145,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.41730625,
      "returnOnSalesIsEstimate": true,
      "equity": 1339711.8,
      "equityIsEstimate": false,
      "equityRatio": 57.897143115550556,
      "equityRatioIsEstimate": false,
      "cash": 1865785.87,
      "cashIsEstimate": false,
      "receivables": 138554.44,
      "receivablesIsEstimate": false,
      "liabilities": 597701.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2270536.18,
      "balanceTotalIsEstimate": false,
      "earnings": 115742.19,
      "earningsIsEstimate": false,
      "earningsCagr": 15.09168704626469,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8935547500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1455453.99,
      "equityIsEstimate": false,
      "equityRatio": 64.10177485037917,
      "equityRatioIsEstimate": false,
      "cash": 1847782.17,
      "cashIsEstimate": false,
      "receivables": 67094.29,
      "receivablesIsEstimate": false,
      "liabilities": 536328.19,
      "liabilitiesIsEstimate": false
    }
  ]
}