Lerchenmüller - Holzbau GmbH

{
  "id": "dbb81c39-c8b5-477d-a5fa-25e0bd76ace4",
  "euId": "DED2304V.HRB2446",
  "name": "Lerchenmüller - Holzbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-02-26T00:00:00",
  "vatId": "DE128794895",
  "hq": {
    "line2": null,
    "street": "Wanger Weg 15",
    "city": "Oy-Mittelberg",
    "zipCode": "87466",
    "state": "BY",
    "country": "DE",
    "latitude": 47.64053,
    "longitude": 10.49955
  },
  "contactData": {
    "emails": [
      "info@lerchenmueller-holzbau.de"
    ],
    "phones": [
      "+49 836192130"
    ],
    "websites": [
      "https://lerchenmueller-holzbau.de/"
    ],
    "faxes": [
      "+49 8361921320"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1247893.3,
      "balanceTotalIsEstimate": false,
      "earnings": -245931.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.458921923076922,
      "returnOnSalesIsEstimate": true,
      "equity": -689759.67,
      "equityIsEstimate": false,
      "equityRatio": -55.2739300707841,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 87917.43,
      "receivablesIsEstimate": false,
      "liabilities": 39174.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1446547.63,
      "balanceTotalIsEstimate": false,
      "earnings": 61961.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.384615384615374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0653870000000003,
      "returnOnSalesIsEstimate": true,
      "equity": -298712.87,
      "equityIsEstimate": false,
      "equityRatio": -20.650054226005683,
      "equityRatioIsEstimate": false,
      "cash": 540.53,
      "cashIsEstimate": false,
      "receivables": 141540.32,
      "receivablesIsEstimate": false,
      "liabilities": 180172.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1482671.31,
      "balanceTotalIsEstimate": false,
      "earnings": -67813.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.192842819833768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1875470967741935,
      "returnOnSalesIsEstimate": true,
      "equity": -366526.83,
      "equityIsEstimate": false,
      "equityRatio": -24.720706978541322,
      "equityRatioIsEstimate": false,
      "cash": 117.74,
      "cashIsEstimate": false,
      "receivables": 209958.28,
      "receivablesIsEstimate": false,
      "liabilities": 264236.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610443.85,
      "balanceTotalIsEstimate": false,
      "earnings": 781.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.271344701570783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02366878787878788,
      "returnOnSalesIsEstimate": true,
      "equity": -365745.76,
      "equityIsEstimate": false,
      "equityRatio": -22.710866945159246,
      "equityRatioIsEstimate": false,
      "cash": 607.04,
      "cashIsEstimate": false,
      "receivables": 281936.22,
      "receivablesIsEstimate": false,
      "liabilities": 240345.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2320552.86,
      "balanceTotalIsEstimate": false,
      "earnings": 71347.2,
      "earningsIsEstimate": false,
      "earningsCagr": 9034.54619944435,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5510260869565216,
      "returnOnSalesIsEstimate": true,
      "equity": -294398.56,
      "equityIsEstimate": false,
      "equityRatio": -12.686569871974388,
      "equityRatioIsEstimate": false,
      "cash": 357.2,
      "cashIsEstimate": false,
      "receivables": 357086.91,
      "receivablesIsEstimate": false,
      "liabilities": 280878.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2631187.57,
      "balanceTotalIsEstimate": false,
      "earnings": 115965.41,
      "earningsIsEstimate": false,
      "earningsCagr": 1118.4823850692121,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2301040384615387,
      "returnOnSalesIsEstimate": true,
      "equity": -178433.15,
      "equityIsEstimate": false,
      "equityRatio": -6.781468263017068,
      "equityRatioIsEstimate": false,
      "cash": 1104.76,
      "cashIsEstimate": false,
      "receivables": 249822.05,
      "receivablesIsEstimate": false,
      "liabilities": 58817.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1819014.33,
      "balanceTotalIsEstimate": false,
      "earnings": 18248.67,
      "earningsIsEstimate": false,
      "earningsCagr": 185.8777926382424,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49320729729729723,
      "returnOnSalesIsEstimate": true,
      "equity": -160184.48,
      "equityIsEstimate": false,
      "equityRatio": -8.806114243201153,
      "equityRatioIsEstimate": false,
      "cash": 1043.1,
      "cashIsEstimate": false,
      "receivables": 405767.31,
      "receivablesIsEstimate": false,
      "liabilities": 237029.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2165157.07,
      "balanceTotalIsEstimate": false,
      "earnings": 33980.69,
      "earningsIsEstimate": false,
      "earningsCagr": 156.8239723245715,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7722884090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -126203.79,
      "equityIsEstimate": false,
      "equityRatio": -5.828851483740161,
      "equityRatioIsEstimate": false,
      "cash": 1394.1,
      "cashIsEstimate": false,
      "receivables": 426470.04,
      "receivablesIsEstimate": false,
      "liabilities": 192752.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1598364.63,
      "balanceTotalIsEstimate": false,
      "earnings": 9975.42,
      "earningsIsEstimate": false,
      "earningsCagr": -38.851111963091114,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.967964606887035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3022854545454545,
      "returnOnSalesIsEstimate": true,
      "equity": -116228.37,
      "equityIsEstimate": false,
      "equityRatio": -7.271705580722217,
      "equityRatioIsEstimate": false,
      "cash": 428.28,
      "cashIsEstimate": false,
      "receivables": 163577.72,
      "receivablesIsEstimate": false,
      "liabilities": 128400.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3179088.22,
      "balanceTotalIsEstimate": false,
      "earnings": 8342.03,
      "earningsIsEstimate": false,
      "earningsCagr": -48.21120336222946,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13454887096774193,
      "returnOnSalesIsEstimate": true,
      "equity": -107886.34,
      "equityIsEstimate": false,
      "equityRatio": -3.393625232583196,
      "equityRatioIsEstimate": false,
      "cash": 22554.38,
      "cashIsEstimate": false,
      "receivables": 167965.91,
      "receivablesIsEstimate": false,
      "liabilities": 77201.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2310114.75,
      "balanceTotalIsEstimate": false,
      "earnings": 46834.13,
      "earningsIsEstimate": false,
      "earningsCagr": 26.5705915487932,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.593947780947883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0181332608695652,
      "returnOnSalesIsEstimate": true,
      "equity": -61052.21,
      "equityIsEstimate": false,
      "equityRatio": -2.6428215308352105,
      "equityRatioIsEstimate": false,
      "cash": 552.67,
      "cashIsEstimate": false,
      "receivables": 158673.78,
      "receivablesIsEstimate": false,
      "liabilities": 86877.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2250654.45,
      "balanceTotalIsEstimate": false,
      "earnings": 8680.16,
      "earningsIsEstimate": false,
      "earningsCagr": -28.907484013396246,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19289244444444445,
      "returnOnSalesIsEstimate": true,
      "equity": -52372.05,
      "equityIsEstimate": false,
      "equityRatio": -2.326969828709156,
      "equityRatioIsEstimate": false,
      "cash": 663.27,
      "cashIsEstimate": false,
      "receivables": 177400.91,
      "receivablesIsEstimate": false,
      "liabilities": 174015.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2665659.82,
      "balanceTotalIsEstimate": false,
      "earnings": -9080.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.574618126194292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17133849056603775,
      "returnOnSalesIsEstimate": true,
      "equity": -61452.99,
      "equityIsEstimate": false,
      "equityRatio": -2.3053575530879256,
      "equityRatioIsEstimate": false,
      "cash": 1675.17,
      "cashIsEstimate": false,
      "receivables": 290401.34,
      "receivablesIsEstimate": false,
      "liabilities": 127169.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1923079.79,
      "balanceTotalIsEstimate": false,
      "earnings": 57965.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.942965526998815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4862951282051282,
      "returnOnSalesIsEstimate": true,
      "equity": -3487.48,
      "equityIsEstimate": false,
      "equityRatio": -0.18134868964537348,
      "equityRatioIsEstimate": false,
      "cash": 493.52,
      "cashIsEstimate": false,
      "receivables": 355329.29,
      "receivablesIsEstimate": false,
      "liabilities": 68074.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1863870.01,
      "balanceTotalIsEstimate": false,
      "earnings": 56425.42,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6569075300122535,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4848794736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 131199.94,
      "equityIsEstimate": false,
      "equityRatio": 7.039114278146467,
      "equityRatioIsEstimate": false,
      "cash": 11504.94,
      "cashIsEstimate": false,
      "receivables": 665176.76,
      "receivablesIsEstimate": false,
      "liabilities": 51915.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2678400,
      "balanceTotalIsEstimate": false,
      "earnings": 23100,
      "earningsIsEstimate": false,
      "earningsCagr": -36.87212661665053,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.175558861311002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4358490566037736,
      "returnOnSalesIsEstimate": true,
      "equity": 154300,
      "equityIsEstimate": false,
      "equityRatio": 5.760902031063321,
      "equityRatioIsEstimate": false,
      "cash": 106100,
      "cashIsEstimate": false,
      "receivables": 321800,
      "receivablesIsEstimate": false,
      "liabilities": 2290200,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2646500,
      "balanceTotalIsEstimate": false,
      "earnings": 16600,
      "earningsIsEstimate": false,
      "earningsCagr": -34.085725605893,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.47507281654022293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3192307692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 170900,
      "equityIsEstimate": false,
      "equityRatio": 6.4575854902701675,
      "equityRatioIsEstimate": false,
      "cash": 27900,
      "cashIsEstimate": false,
      "receivables": 544200,
      "receivablesIsEstimate": false,
      "liabilities": 2258500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3144800,
      "balanceTotalIsEstimate": false,
      "earnings": 13800,
      "earningsIsEstimate": true,
      "earningsCagr": -30.148239499244724,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.832055393778429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2262295081967213,
      "returnOnSalesIsEstimate": true,
      "equity": 184700,
      "equityIsEstimate": false,
      "equityRatio": 5.873187484100738,
      "equityRatioIsEstimate": false,
      "cash": 64800,
      "cashIsEstimate": false,
      "receivables": 667100,
      "receivablesIsEstimate": false,
      "liabilities": 2718500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2829800,
      "balanceTotalIsEstimate": false,
      "earnings": -56600,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.010714285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 128100,
      "equityIsEstimate": false,
      "equityRatio": 4.526821683511202,
      "equityRatioIsEstimate": false,
      "cash": 30600,
      "cashIsEstimate": false,
      "receivables": 637000,
      "receivablesIsEstimate": false,
      "liabilities": 2350100,
      "liabilitiesIsEstimate": false
    }
  ]
}