Leibniz Privatschule gGmbH

{
  "id": "de84f1d8-9727-4b2a-8ea9-723c2978c87f",
  "euId": "DEX1321R.HRB6525PI",
  "name": "Leibniz Privatschule gGmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-06-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ramskamp 64 b",
    "city": "Elmshorn",
    "zipCode": "25337",
    "state": "SH",
    "country": "DE",
    "latitude": 53.7406269,
    "longitude": 9.698099899999999
  },
  "contactData": {
    "emails": [
      "info@leibniz-privatschule.de"
    ],
    "phones": [
      "+49 4121261040"
    ],
    "websites": [
      "https://leibniz-privatschule.de/"
    ],
    "faxes": [
      "+49 41212610410"
    ]
  },
  "managers": [
    {
      "name": "Barbara Manke-Boesten",
      "position": "Managing Director",
      "startDate": "2006-06-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Egon Boesten",
      "position": "Managing Director",
      "startDate": "2015-06-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Gerhard Tolkmit",
      "position": "Managing Director",
      "startDate": "2006-06-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Hendrik Boesten",
      "position": "Managing Director",
      "startDate": "2020-02-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Tineke Boesten",
      "position": "Managing Director",
      "startDate": "2020-02-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8510"
    ],
    "nace": [
      "85.10"
    ],
    "nace2025": [
      "85.10"
    ],
    "naics": [
      "611110",
      "611691"
    ],
    "uksic": [
      "85.10"
    ],
    "wz": [
      "85.10.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 73744.3,
      "balanceTotalIsEstimate": false,
      "earnings": -73734.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -40.96357777777778,
      "returnOnSalesIsEstimate": true,
      "equity": -52385.16,
      "equityIsEstimate": false,
      "equityRatio": -71.03621568039836,
      "equityRatioIsEstimate": false,
      "cash": 5592.6,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 72844.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209855.12,
      "balanceTotalIsEstimate": false,
      "earnings": -134653.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 155.55555555555554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -29.272410869565217,
      "returnOnSalesIsEstimate": true,
      "equity": -187038.25,
      "equityIsEstimate": false,
      "equityRatio": -89.1273226976783,
      "equityRatioIsEstimate": false,
      "cash": 6975.33,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 205955.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587184.3,
      "balanceTotalIsEstimate": false,
      "earnings": -243129.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 168.74192494328497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.702269230769232,
      "returnOnSalesIsEstimate": true,
      "equity": -430167.75,
      "equityIsEstimate": false,
      "equityRatio": -73.25940935409886,
      "equityRatioIsEstimate": false,
      "cash": 127744.04,
      "cashIsEstimate": false,
      "receivables": 11914.21,
      "receivablesIsEstimate": false,
      "liabilities": 459060.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057725.07,
      "balanceTotalIsEstimate": false,
      "earnings": -136154.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 212.62957589448388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.475540181818182,
      "returnOnSalesIsEstimate": true,
      "equity": -566322.46,
      "equityIsEstimate": false,
      "equityRatio": -53.54155593570265,
      "equityRatioIsEstimate": false,
      "cash": 198486.31,
      "cashIsEstimate": false,
      "receivables": 251676.56,
      "receivablesIsEstimate": false,
      "liabilities": 695244.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 928552.4,
      "balanceTotalIsEstimate": false,
      "earnings": 7722.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 129.57488466614328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1544426,
      "returnOnSalesIsEstimate": true,
      "equity": -558600.33,
      "equityIsEstimate": false,
      "equityRatio": -60.1581913955529,
      "equityRatioIsEstimate": false,
      "cash": 27225.84,
      "cashIsEstimate": false,
      "receivables": 214787.55,
      "receivablesIsEstimate": false,
      "liabilities": 47808.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1185776.09,
      "balanceTotalIsEstimate": false,
      "earnings": -41374.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.62405908124516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.626885606060606,
      "returnOnSalesIsEstimate": true,
      "equity": -612474.78,
      "equityIsEstimate": false,
      "equityRatio": -51.651807214294564,
      "equityRatioIsEstimate": false,
      "cash": 35858.45,
      "cashIsEstimate": false,
      "receivables": 338862.74,
      "receivablesIsEstimate": false,
      "liabilities": 97720.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1350350.19,
      "balanceTotalIsEstimate": false,
      "earnings": 601.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.508458007328734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007717435897435898,
      "returnOnSalesIsEstimate": true,
      "equity": 12500,
      "equityIsEstimate": false,
      "equityRatio": 0.9256858030286204,
      "equityRatioIsEstimate": false,
      "cash": 33313.98,
      "cashIsEstimate": false,
      "receivables": 452981.23,
      "receivablesIsEstimate": false,
      "liabilities": 91694.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007238.64,
      "balanceTotalIsEstimate": false,
      "earnings": 666047.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.057733775382034,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.941013134328358,
      "returnOnSalesIsEstimate": true,
      "equity": 66675.06,
      "equityIsEstimate": false,
      "equityRatio": 6.619589176999802,
      "equityRatioIsEstimate": false,
      "cash": 399205.62,
      "cashIsEstimate": false,
      "receivables": 368139.41,
      "receivablesIsEstimate": false,
      "liabilities": 82651.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1159142.74,
      "balanceTotalIsEstimate": false,
      "earnings": 9671.37,
      "earningsIsEstimate": false,
      "earningsCagr": 300.8299665741002,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1306941891891892,
      "returnOnSalesIsEstimate": true,
      "equity": 63846.43,
      "equityIsEstimate": false,
      "equityRatio": 5.508073147229477,
      "equityRatioIsEstimate": false,
      "cash": 492974.93,
      "cashIsEstimate": false,
      "receivables": 428531.19,
      "receivablesIsEstimate": false,
      "liabilities": 66791.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 690701.97,
      "balanceTotalIsEstimate": false,
      "earnings": 37657.67,
      "earningsIsEstimate": false,
      "earningsCagr": 296.9738847332558,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.336407169127377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7105220754716981,
      "returnOnSalesIsEstimate": true,
      "equity": 101504.1,
      "equityIsEstimate": false,
      "equityRatio": 14.695788402051324,
      "equityRatioIsEstimate": false,
      "cash": 222542.85,
      "cashIsEstimate": false,
      "receivables": 258905.85,
      "receivablesIsEstimate": false,
      "liabilities": 48473.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 908139.45,
      "balanceTotalIsEstimate": false,
      "earnings": -37289.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.577765953048496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6014385483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 64214.91,
      "equityIsEstimate": false,
      "equityRatio": 7.071040686537734,
      "equityRatioIsEstimate": false,
      "cash": 328464.06,
      "cashIsEstimate": false,
      "receivables": 323990.51,
      "receivablesIsEstimate": false,
      "liabilities": 67170.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 900229.82,
      "balanceTotalIsEstimate": false,
      "earnings": -36634.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.691623912494192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6912192452830189,
      "returnOnSalesIsEstimate": true,
      "equity": 27580.29,
      "equityIsEstimate": false,
      "equityRatio": 3.0636943352976247,
      "equityRatioIsEstimate": false,
      "cash": 322356.99,
      "cashIsEstimate": false,
      "receivables": 246568.53,
      "receivablesIsEstimate": false,
      "liabilities": 49363.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1062277.9,
      "balanceTotalIsEstimate": false,
      "earnings": -25848.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.317001221833163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4534750877192983,
      "returnOnSalesIsEstimate": true,
      "equity": 1732.21,
      "equityIsEstimate": false,
      "equityRatio": 0.16306561588074084,
      "equityRatioIsEstimate": false,
      "cash": 405399.67,
      "cashIsEstimate": false,
      "receivables": 265443.57,
      "receivablesIsEstimate": false,
      "liabilities": 95739.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1572404.86,
      "balanceTotalIsEstimate": false,
      "earnings": 1486.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.5834878017822405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.020931690140845075,
      "returnOnSalesIsEstimate": true,
      "equity": 3218.36,
      "equityIsEstimate": false,
      "equityRatio": 0.20467756631075285,
      "equityRatioIsEstimate": false,
      "cash": 809633.67,
      "cashIsEstimate": false,
      "receivables": 367727.51,
      "receivablesIsEstimate": false,
      "liabilities": 96973.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1766633.09,
      "balanceTotalIsEstimate": false,
      "earnings": 9642.2,
      "earningsIsEstimate": false,
      "earningsCagr": 548.8039565319787,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.207361901124788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11343764705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 12860.56,
      "equityIsEstimate": false,
      "equityRatio": 0.7279700619668569,
      "equityRatioIsEstimate": false,
      "cash": 702278.85,
      "cashIsEstimate": false,
      "receivables": 500393.69,
      "receivablesIsEstimate": false,
      "liabilities": 1042552.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1807585.74,
      "balanceTotalIsEstimate": false,
      "earnings": 308390.14,
      "earningsIsEstimate": false,
      "earningsCagr": 1340.5187621389339,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.20092318266484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0839014000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 333750.7,
      "equityIsEstimate": false,
      "equityRatio": 18.463893170566838,
      "equityRatioIsEstimate": false,
      "cash": 504339.4,
      "cashIsEstimate": false,
      "receivables": 736171.97,
      "receivablesIsEstimate": false,
      "liabilities": 1255705.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4072120.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.321743966816758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1114798.97,
      "equityIsEstimate": false,
      "equityRatio": 27.376374252650443,
      "equityRatioIsEstimate": false,
      "cash": 391417.98,
      "cashIsEstimate": false,
      "receivables": 423050.47,
      "receivablesIsEstimate": false,
      "liabilities": 2459425.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3573221.45,
      "balanceTotalIsEstimate": false,
      "earnings": 816605.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.439224153294938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.188147611940298,
      "returnOnSalesIsEstimate": true,
      "equity": 866605.89,
      "equityIsEstimate": false,
      "equityRatio": 24.252789873966528,
      "equityRatioIsEstimate": false,
      "cash": 422564.24,
      "cashIsEstimate": false,
      "receivables": 203207.99,
      "receivablesIsEstimate": false,
      "liabilities": 189919.22,
      "liabilitiesIsEstimate": false
    }
  ]
}