Layer Biogas GmbH

{
  "id": "3b29188f-694c-4bd2-81a5-13772360741e",
  "euId": "DED2102V.HRB27549",
  "name": "Layer Biogas GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-01-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hauptstr. 15 a",
    "city": "Langerringen",
    "zipCode": "86853",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1463643,
    "longitude": 10.757522
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Matthias Layer",
      "position": "Managing Director",
      "startDate": "2013-01-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.2"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 62590.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1684.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8423649999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1684.73,
      "equityIsEstimate": false,
      "equityRatio": 2.6916794921384772,
      "equityRatioIsEstimate": false,
      "cash": 15759.63,
      "cashIsEstimate": false,
      "receivables": 46830.66,
      "receivablesIsEstimate": false,
      "liabilities": 33307.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 73266.1,
      "balanceTotalIsEstimate": false,
      "earnings": 4554.29,
      "earningsIsEstimate": false,
      "earningsCagr": 170.32758958408766,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.999999999999998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.530161111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 6239.02,
      "equityIsEstimate": false,
      "equityRatio": 8.515561767311212,
      "equityRatioIsEstimate": false,
      "cash": 15897.71,
      "cashIsEstimate": false,
      "receivables": 41539.39,
      "receivablesIsEstimate": false,
      "liabilities": 37850.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 80324.6,
      "balanceTotalIsEstimate": false,
      "earnings": -245.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13621111111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 5993.84,
      "equityIsEstimate": false,
      "equityRatio": 7.462022842317297,
      "equityRatioIsEstimate": false,
      "cash": 29908.67,
      "cashIsEstimate": false,
      "receivables": 39714.93,
      "receivablesIsEstimate": false,
      "liabilities": 45511.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 78802.54,
      "balanceTotalIsEstimate": false,
      "earnings": -1001.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6952427508441503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5272842105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 4992,
      "equityIsEstimate": false,
      "equityRatio": 6.3348211872358435,
      "equityRatioIsEstimate": false,
      "cash": 29581.61,
      "cashIsEstimate": false,
      "receivables": 43146.93,
      "receivablesIsEstimate": false,
      "liabilities": 46810.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 80316.8,
      "balanceTotalIsEstimate": false,
      "earnings": -7127.66,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9698583333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 27856.34,
      "equityIsEstimate": false,
      "equityRatio": 34.68308000318738,
      "equityRatioIsEstimate": false,
      "cash": 14156.49,
      "cashIsEstimate": false,
      "receivables": 57586.31,
      "receivablesIsEstimate": false,
      "liabilities": 50460.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 91430.82,
      "balanceTotalIsEstimate": false,
      "earnings": 17170.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1324250000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 17170.79,
      "equityIsEstimate": false,
      "equityRatio": 18.780089689669193,
      "equityRatioIsEstimate": false,
      "cash": 17467.44,
      "cashIsEstimate": false,
      "receivables": 66403.38,
      "receivablesIsEstimate": false,
      "liabilities": 43300.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 118208.62,
      "balanceTotalIsEstimate": false,
      "earnings": 25006,
      "earningsIsEstimate": true,
      "earningsCagr": 45.63103969007831,
      "earningsCagrIsEstimate": true,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5805263157894744,
      "returnOnSalesIsEstimate": true,
      "equity": 42176.79,
      "equityIsEstimate": false,
      "equityRatio": 35.67996141059764,
      "equityRatioIsEstimate": false,
      "cash": 20505.28,
      "cashIsEstimate": false,
      "receivables": 91156.34,
      "receivablesIsEstimate": false,
      "liabilities": 35985.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 135876.28,
      "balanceTotalIsEstimate": false,
      "earnings": 22794.409999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 15.217656996016004,
      "earningsCagrIsEstimate": true,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.411125156985115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.849874468085106,
      "returnOnSalesIsEstimate": true,
      "equity": 64971.2,
      "equityIsEstimate": false,
      "equityRatio": 47.81644007327843,
      "equityRatioIsEstimate": false,
      "cash": 15034.85,
      "cashIsEstimate": false,
      "receivables": 115307.43,
      "receivablesIsEstimate": false,
      "liabilities": 31399.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 189118.53,
      "balanceTotalIsEstimate": false,
      "earnings": 17857.660000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 1.3160130032847883,
      "earningsCagrIsEstimate": true,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.535309286566882,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.644420408163266,
      "returnOnSalesIsEstimate": true,
      "equity": 82828.86,
      "equityIsEstimate": false,
      "equityRatio": 43.79732647033583,
      "equityRatioIsEstimate": false,
      "cash": 68642.73,
      "cashIsEstimate": false,
      "receivables": 115954.8,
      "receivablesIsEstimate": false,
      "liabilities": 75869.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 192348.49,
      "balanceTotalIsEstimate": false,
      "earnings": -11969.259999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0690410256410243,
      "returnOnSalesIsEstimate": true,
      "equity": 70859.6,
      "equityIsEstimate": false,
      "equityRatio": 36.839176642353685,
      "equityRatioIsEstimate": false,
      "cash": 100739.79,
      "cashIsEstimate": false,
      "receivables": 88100.7,
      "receivablesIsEstimate": true,
      "liabilities": 94489.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 143517.31,
      "balanceTotalIsEstimate": false,
      "earnings": 5105.729999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4577655774437295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0863255319148928,
      "returnOnSalesIsEstimate": true,
      "equity": 75965.33,
      "equityIsEstimate": false,
      "equityRatio": 52.93112726262776,
      "equityRatioIsEstimate": false,
      "cash": 24458.86,
      "cashIsEstimate": false,
      "receivables": 116563.45,
      "receivablesIsEstimate": true,
      "liabilities": 40551.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157019.77,
      "balanceTotalIsEstimate": false,
      "earnings": 6661.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 30.469100402880667,
      "earningsCagrIsEstimate": true,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.04917113221439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2568679245283008,
      "returnOnSalesIsEstimate": true,
      "equity": 82626.73,
      "equityIsEstimate": false,
      "equityRatio": 52.621864113034945,
      "equityRatioIsEstimate": false,
      "cash": 24686.96,
      "cashIsEstimate": false,
      "receivables": 130850.81,
      "receivablesIsEstimate": false,
      "liabilities": 47140.04,
      "liabilitiesIsEstimate": false
    }
  ]
}