Landgut Brodau GmbH

{
  "id": "ade82472-5557-43d1-b813-68e8f3a03176",
  "euId": "DEU1308.HRB19503",
  "name": "Landgut Brodau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-02-11T00:00:00",
  "vatId": "DE151870070",
  "hq": {
    "line2": null,
    "street": "Werbeliner Weg 1",
    "city": "Delitzsch",
    "zipCode": "04509",
    "state": "SN",
    "country": "DE",
    "latitude": 51.4923865,
    "longitude": 12.33769
  },
  "contactData": {
    "emails": [
      "info@landgut-brodau.de"
    ],
    "phones": [
      "+49 3420262771"
    ],
    "websites": [
      "https://www.landgut-brodau.de"
    ],
    "faxes": [
      "+49 3420262774"
    ]
  },
  "managers": [
    {
      "name": "Erich Beitinger",
      "position": "Managing Director",
      "startDate": "2003-02-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 2811978.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2188351.82,
      "equityIsEstimate": false,
      "equityRatio": 77.82249666829769,
      "equityRatioIsEstimate": false,
      "cash": 166259.89,
      "cashIsEstimate": false,
      "receivables": 225804.64,
      "receivablesIsEstimate": false,
      "liabilities": 558963.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 2924061.81,
      "balanceTotalIsEstimate": false,
      "earnings": -2071683.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -60.93187147058823,
      "returnOnSalesIsEstimate": true,
      "equity": 2347099.26,
      "equityIsEstimate": false,
      "equityRatio": 80.26845574786259,
      "equityRatioIsEstimate": false,
      "cash": 177635.35,
      "cashIsEstimate": false,
      "receivables": 199450.93,
      "receivablesIsEstimate": false,
      "liabilities": 522908.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 3493312.02,
      "balanceTotalIsEstimate": false,
      "earnings": 292237.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.083299973306631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.493272564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 2833451.25,
      "equityIsEstimate": false,
      "equityRatio": 81.11074057449926,
      "equityRatioIsEstimate": false,
      "cash": 357833,
      "cashIsEstimate": false,
      "receivables": 236828.97,
      "receivablesIsEstimate": false,
      "liabilities": 596184.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 3863711.08,
      "balanceTotalIsEstimate": false,
      "earnings": 247806.99999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -15.203596470447723,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5744168651286268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.195174999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3081258.25,
      "equityIsEstimate": false,
      "equityRatio": 79.74867132145917,
      "equityRatioIsEstimate": false,
      "cash": 586344.38,
      "cashIsEstimate": false,
      "receivables": 234739.22,
      "receivablesIsEstimate": false,
      "liabilities": 695929.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 3907007.43,
      "balanceTotalIsEstimate": false,
      "earnings": 183452.83000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -20.769182081924498,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0767295555555565,
      "returnOnSalesIsEstimate": true,
      "equity": 3264711.08,
      "equityIsEstimate": false,
      "equityRatio": 83.56040111241867,
      "equityRatioIsEstimate": false,
      "cash": 568299.38,
      "cashIsEstimate": false,
      "receivables": 294014.61,
      "receivablesIsEstimate": false,
      "liabilities": 531864.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 2959177.54,
      "balanceTotalIsEstimate": false,
      "earnings": 2778.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -78.81426624690184,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06947149999999964,
      "returnOnSalesIsEstimate": true,
      "equity": 2467489.94,
      "equityIsEstimate": false,
      "equityRatio": 83.3843156298084,
      "equityRatioIsEstimate": false,
      "cash": 680309.07,
      "cashIsEstimate": false,
      "receivables": 280772.38,
      "receivablesIsEstimate": false,
      "liabilities": 398759.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 3609276.28,
      "balanceTotalIsEstimate": false,
      "earnings": 215826.56999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -7.297340642400307,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.4709970960971273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.019222558139534,
      "returnOnSalesIsEstimate": true,
      "equity": 2683316.51,
      "equityIsEstimate": false,
      "equityRatio": 74.34500165224259,
      "equityRatioIsEstimate": false,
      "cash": 285357.08,
      "cashIsEstimate": false,
      "receivables": 279354.87,
      "receivablesIsEstimate": false,
      "liabilities": 571667.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 4137139.13,
      "balanceTotalIsEstimate": false,
      "earnings": 303738.85,
      "earningsIsEstimate": true,
      "earningsCagr": 5.219611410635672,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8244601098569957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.0636941860465114,
      "returnOnSalesIsEstimate": true,
      "equity": 2987055.36,
      "equityIsEstimate": false,
      "equityRatio": 72.20098880261733,
      "equityRatioIsEstimate": false,
      "cash": 399939.33,
      "cashIsEstimate": false,
      "receivables": 248357.56,
      "receivablesIsEstimate": false,
      "liabilities": 770649.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 4660629.95,
      "balanceTotalIsEstimate": false,
      "earnings": 247118.66000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 7.732138602522576,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.175558861311002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.662616226415097,
      "returnOnSalesIsEstimate": true,
      "equity": 3234174.02,
      "equityIsEstimate": false,
      "equityRatio": 69.39349518620331,
      "equityRatioIsEstimate": false,
      "cash": 207033.23,
      "cashIsEstimate": false,
      "receivables": 365589.49,
      "receivablesIsEstimate": false,
      "liabilities": 1112626.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5272938.11,
      "balanceTotalIsEstimate": false,
      "earnings": 495264.78,
      "earningsIsEstimate": true,
      "earningsCagr": 265.3782525110995,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.288696670345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.344618490566038,
      "returnOnSalesIsEstimate": true,
      "equity": 2104893.37,
      "equityIsEstimate": false,
      "equityRatio": 39.918795291909845,
      "equityRatioIsEstimate": false,
      "cash": 426784.43,
      "cashIsEstimate": false,
      "receivables": 324051.11,
      "receivablesIsEstimate": false,
      "liabilities": 1269300.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5079147.71,
      "balanceTotalIsEstimate": false,
      "earnings": -43245.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.35792377607962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8479511764705884,
      "returnOnSalesIsEstimate": true,
      "equity": 3686193.29,
      "equityIsEstimate": false,
      "equityRatio": 72.57503621606625,
      "equityRatioIsEstimate": false,
      "cash": 471225.2,
      "cashIsEstimate": false,
      "receivables": 309471.87,
      "receivablesIsEstimate": false,
      "liabilities": 1171889.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5023513.82,
      "balanceTotalIsEstimate": false,
      "earnings": 41107.299999999814,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8425602551470206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8221459999999964,
      "returnOnSalesIsEstimate": true,
      "equity": 3727300.59,
      "equityIsEstimate": false,
      "equityRatio": 74.19708044119602,
      "equityRatioIsEstimate": false,
      "cash": 601510.99,
      "cashIsEstimate": false,
      "receivables": 292780.98,
      "receivablesIsEstimate": false,
      "liabilities": 1103242.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5346220.32,
      "balanceTotalIsEstimate": false,
      "earnings": 196588.7300000002,
      "earningsIsEstimate": true,
      "earningsCagr": 378.2331362069538,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9426725001734924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0120148979591885,
      "returnOnSalesIsEstimate": true,
      "equity": 3923889.32,
      "equityIsEstimate": false,
      "equityRatio": 73.39557828024566,
      "equityRatioIsEstimate": false,
      "cash": 664637.28,
      "cashIsEstimate": false,
      "receivables": 261365.06,
      "receivablesIsEstimate": false,
      "liabilities": 1175509.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5183343.54,
      "balanceTotalIsEstimate": false,
      "earnings": 28247.5,
      "earningsIsEstimate": true,
      "earningsCagr": -17.10458074121295,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9589477515566287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6010106382978724,
      "returnOnSalesIsEstimate": true,
      "equity": 3952136.82,
      "equityIsEstimate": false,
      "equityRatio": 76.24686246437757,
      "equityRatioIsEstimate": false,
      "cash": 492112.27,
      "cashIsEstimate": false,
      "receivables": 253074.41,
      "receivablesIsEstimate": false,
      "liabilities": 1011137.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 4852877.14,
      "balanceTotalIsEstimate": false,
      "earnings": -139961.31000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.332412142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 3812175.51,
      "equityIsEstimate": false,
      "equityRatio": 78.55495616359246,
      "equityRatioIsEstimate": false,
      "cash": 343579.44,
      "cashIsEstimate": false,
      "receivables": 201548.11,
      "receivablesIsEstimate": false,
      "liabilities": 899635.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 4558254.37,
      "balanceTotalIsEstimate": false,
      "earnings": 24765.33999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.840212599347316,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6040326829268255,
      "returnOnSalesIsEstimate": true,
      "equity": 3836940.85,
      "equityIsEstimate": false,
      "equityRatio": 84.17566328138022,
      "equityRatioIsEstimate": false,
      "cash": 370531.79,
      "cashIsEstimate": false,
      "receivables": 203902.06,
      "receivablesIsEstimate": false,
      "liabilities": 594127.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5153532.99,
      "balanceTotalIsEstimate": false,
      "earnings": 491626.75,
      "earningsIsEstimate": true,
      "earningsCagr": 1885.1403211100794,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0364092896422594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.460143617021277,
      "returnOnSalesIsEstimate": true,
      "equity": 4328567.6,
      "equityIsEstimate": false,
      "equityRatio": 83.9922361688423,
      "equityRatioIsEstimate": false,
      "cash": 620452.62,
      "cashIsEstimate": false,
      "receivables": 256403.6,
      "receivablesIsEstimate": false,
      "liabilities": 647238.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 5178645.32,
      "balanceTotalIsEstimate": false,
      "earnings": 80724.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 80.5426481150679,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0472632229721501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.647433265306122,
      "returnOnSalesIsEstimate": true,
      "equity": 4409291.83,
      "equityIsEstimate": false,
      "equityRatio": 85.14373079328784,
      "equityRatioIsEstimate": false,
      "cash": 752667.29,
      "cashIsEstimate": false,
      "receivables": 278150.29,
      "receivablesIsEstimate": false,
      "liabilities": 531143.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 34500,
      "capitalIsEstimate": false,
      "balanceTotal": 4989924.11,
      "balanceTotalIsEstimate": false,
      "earnings": 111452.05000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 65.10032270193011,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4228706521739194,
      "returnOnSalesIsEstimate": true,
      "equity": 4520743.88,
      "equityIsEstimate": false,
      "equityRatio": 90.59744758322587,
      "equityRatioIsEstimate": false,
      "cash": 832137.6,
      "cashIsEstimate": false,
      "receivables": 248296.08,
      "receivablesIsEstimate": false,
      "liabilities": 342428.47,
      "liabilitiesIsEstimate": false
    }
  ]
}