Krematorium Vilshofen GmbH

{
  "id": "76f3a425-aa82-4bb3-aa09-b212831599b5",
  "euId": "DED2803V.HRB6420",
  "name": "Krematorium Vilshofen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-10-13T00:00:00",
  "vatId": "DE231672696",
  "hq": {
    "line2": null,
    "street": "Kapuzinerstr. 68",
    "city": "Vilshofen",
    "zipCode": "94474",
    "state": "BY",
    "country": "DE",
    "latitude": 48.6350648,
    "longitude": 13.1833
  },
  "contactData": {
    "emails": [
      "info@krematorium-vilshofen.de"
    ],
    "phones": [
      "+49 8541968383"
    ],
    "websites": [
      "https://krematorium-vilshofen.de/"
    ],
    "faxes": [
      "+49 8541968390"
    ]
  },
  "managers": [
    {
      "name": "Mathias Filberich",
      "position": "Managing Director",
      "startDate": "2012-01-17T00:00:00",
      "endDate": null
    },
    {
      "name": "Siegfried Leuzinger",
      "position": "Managing Director",
      "startDate": "2004-03-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Wolfgang Leuzinger",
      "position": "Managing Director",
      "startDate": "2004-03-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9603"
    ],
    "nace": [
      "96.03"
    ],
    "nace2025": [
      "96.30"
    ],
    "naics": [
      "812210",
      "812220"
    ],
    "uksic": [
      "96.03"
    ],
    "wz": [
      "96.03.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1297743.44,
      "balanceTotalIsEstimate": false,
      "earnings": 51574.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.34429,
      "returnOnSalesIsEstimate": true,
      "equity": 122799.67,
      "equityIsEstimate": false,
      "equityRatio": 9.462553707842284,
      "equityRatioIsEstimate": false,
      "cash": 87221.18,
      "cashIsEstimate": false,
      "receivables": 83238.1,
      "receivablesIsEstimate": false,
      "liabilities": 1170943.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1126815.48,
      "balanceTotalIsEstimate": false,
      "earnings": 63453.08,
      "earningsIsEstimate": false,
      "earningsCagr": 23.03217217540958,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.27272727272727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9658175000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 111252.75,
      "equityIsEstimate": false,
      "equityRatio": 9.873200357524375,
      "equityRatioIsEstimate": false,
      "cash": 37180.01,
      "cashIsEstimate": false,
      "receivables": 38132.23,
      "receivablesIsEstimate": false,
      "liabilities": 995553.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1179302.56,
      "balanceTotalIsEstimate": false,
      "earnings": 162630.13,
      "earningsIsEstimate": false,
      "earningsCagr": 77.5756841935391,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.600358177805221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5052052,
      "returnOnSalesIsEstimate": true,
      "equity": 273882.88,
      "equityIsEstimate": false,
      "equityRatio": 23.2241402070729,
      "equityRatioIsEstimate": false,
      "cash": 85789.51,
      "cashIsEstimate": false,
      "receivables": 112005.04,
      "receivablesIsEstimate": false,
      "liabilities": 833076.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1788917.65,
      "balanceTotalIsEstimate": false,
      "earnings": 244801.91,
      "earningsIsEstimate": false,
      "earningsCagr": 68.05841451837354,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.418239696969698,
      "returnOnSalesIsEstimate": true,
      "equity": 518684.79,
      "equityIsEstimate": false,
      "equityRatio": 28.994335764980573,
      "equityRatioIsEstimate": false,
      "cash": 139133.44,
      "cashIsEstimate": false,
      "receivables": 166882.21,
      "receivablesIsEstimate": false,
      "liabilities": 1176884.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1667900.47,
      "balanceTotalIsEstimate": false,
      "earnings": 188071.78,
      "earningsIsEstimate": false,
      "earningsCagr": 38.18865975710906,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.965621481481482,
      "returnOnSalesIsEstimate": true,
      "equity": 606756.57,
      "equityIsEstimate": false,
      "equityRatio": 36.378463878003465,
      "equityRatioIsEstimate": false,
      "cash": 180920.43,
      "cashIsEstimate": false,
      "receivables": 112232.54,
      "receivablesIsEstimate": false,
      "liabilities": 1046643.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1641811.63,
      "balanceTotalIsEstimate": false,
      "earnings": 212718.85,
      "earningsIsEstimate": false,
      "earningsCagr": 35.3126243784988,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.508754,
      "returnOnSalesIsEstimate": true,
      "equity": 825594.42,
      "equityIsEstimate": false,
      "equityRatio": 50.285575087563494,
      "equityRatioIsEstimate": false,
      "cash": 196327.47,
      "cashIsEstimate": false,
      "receivables": 94181.22,
      "receivablesIsEstimate": false,
      "liabilities": 3379.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1576500.39,
      "balanceTotalIsEstimate": false,
      "earnings": 151548.53,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7488415435813143,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.612908518518518,
      "returnOnSalesIsEstimate": true,
      "equity": 877142.95,
      "equityIsEstimate": false,
      "equityRatio": 55.63861294065396,
      "equityRatioIsEstimate": false,
      "cash": 156313.38,
      "cashIsEstimate": false,
      "receivables": 114325.65,
      "receivablesIsEstimate": false,
      "liabilities": 684584.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1867570.05,
      "balanceTotalIsEstimate": false,
      "earnings": 300031.46,
      "earningsIsEstimate": false,
      "earningsCagr": 5.217504781246229,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1786765964701313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.345912413793105,
      "returnOnSalesIsEstimate": true,
      "equity": 1177174.41,
      "equityIsEstimate": false,
      "equityRatio": 63.032409948960144,
      "equityRatioIsEstimate": false,
      "cash": 307554.66,
      "cashIsEstimate": false,
      "receivables": 131062.3,
      "receivablesIsEstimate": false,
      "liabilities": 614987.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1876086.27,
      "balanceTotalIsEstimate": false,
      "earnings": 291343.88,
      "earningsIsEstimate": false,
      "earningsCagr": 11.563098124184833,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.790514074074075,
      "returnOnSalesIsEstimate": true,
      "equity": 1343518.29,
      "equityIsEstimate": false,
      "equityRatio": 71.61282034221166,
      "equityRatioIsEstimate": false,
      "cash": 336078.84,
      "cashIsEstimate": false,
      "receivables": 110283.35,
      "receivablesIsEstimate": false,
      "liabilities": 514476.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1989561.72,
      "balanceTotalIsEstimate": false,
      "earnings": 347538.51,
      "earningsIsEstimate": false,
      "earningsCagr": 13.0574640140654,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.412089642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1566056.8,
      "equityIsEstimate": false,
      "equityRatio": 78.71365759892083,
      "equityRatioIsEstimate": false,
      "cash": 527454.83,
      "cashIsEstimate": false,
      "receivables": 111188.74,
      "receivablesIsEstimate": false,
      "liabilities": 382797.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2287881.64,
      "balanceTotalIsEstimate": false,
      "earnings": 422358.62,
      "earningsIsEstimate": false,
      "earningsCagr": 29.205918737461324,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.642911851851851,
      "returnOnSalesIsEstimate": true,
      "equity": 1988415.42,
      "equityIsEstimate": false,
      "equityRatio": 86.91076431733592,
      "equityRatioIsEstimate": false,
      "cash": 942828.38,
      "cashIsEstimate": false,
      "receivables": 92254.43,
      "receivablesIsEstimate": false,
      "liabilities": 225585.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2669975.75,
      "balanceTotalIsEstimate": false,
      "earnings": 380045.48,
      "earningsIsEstimate": false,
      "earningsCagr": 6.088227675589852,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.491534424935815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.87642125,
      "returnOnSalesIsEstimate": true,
      "equity": 2368460.9,
      "equityIsEstimate": false,
      "equityRatio": 88.70720642312949,
      "equityRatioIsEstimate": false,
      "cash": 325390.79,
      "cashIsEstimate": false,
      "receivables": 129352.5,
      "receivablesIsEstimate": false,
      "liabilities": 240106.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2682429.5,
      "balanceTotalIsEstimate": false,
      "earnings": 125790.19,
      "earningsIsEstimate": false,
      "earningsCagr": -18.939324529269552,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1447547499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2494251.09,
      "equityIsEstimate": false,
      "equityRatio": 92.98477704633056,
      "equityRatioIsEstimate": false,
      "cash": 375334.4,
      "cashIsEstimate": false,
      "receivables": 223117.99,
      "receivablesIsEstimate": false,
      "liabilities": 162022.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2826654.53,
      "balanceTotalIsEstimate": false,
      "earnings": 261811.17,
      "earningsIsEstimate": false,
      "earningsCagr": -6.836389896158568,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.193104219214949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.933671818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 2656062.26,
      "equityIsEstimate": false,
      "equityRatio": 93.96487019586365,
      "equityRatioIsEstimate": false,
      "cash": 565753.03,
      "cashIsEstimate": false,
      "receivables": 132811.99,
      "receivablesIsEstimate": false,
      "liabilities": 120778.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2995442.37,
      "balanceTotalIsEstimate": false,
      "earnings": 386021.03,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2239697478553255,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.514093302382726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.45229129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 2792083.29,
      "equityIsEstimate": false,
      "equityRatio": 93.21105015951284,
      "equityRatioIsEstimate": false,
      "cash": 765703.05,
      "cashIsEstimate": false,
      "receivables": 106718.65,
      "receivablesIsEstimate": false,
      "liabilities": 97738.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2791198.51,
      "balanceTotalIsEstimate": false,
      "earnings": -2112362.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -58.67673083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2246804.27,
      "equityIsEstimate": false,
      "equityRatio": 80.49604003263818,
      "equityRatioIsEstimate": false,
      "cash": 504854.2,
      "cashIsEstimate": false,
      "receivables": 168912.88,
      "receivablesIsEstimate": false,
      "liabilities": 466751.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2910840.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2458419.94,
      "equityIsEstimate": false,
      "equityRatio": 84.4573914953938,
      "equityRatioIsEstimate": false,
      "cash": 736328.37,
      "cashIsEstimate": false,
      "receivables": 151122.2,
      "receivablesIsEstimate": false,
      "liabilities": 384380.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3236609.99,
      "balanceTotalIsEstimate": false,
      "earnings": 614758.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.615088378378378,
      "returnOnSalesIsEstimate": true,
      "equity": 3073178.62,
      "equityIsEstimate": false,
      "equityRatio": 94.9505386653027,
      "equityRatioIsEstimate": false,
      "cash": 888857.32,
      "cashIsEstimate": false,
      "receivables": 168827.54,
      "receivablesIsEstimate": false,
      "liabilities": 72595.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3214630.87,
      "balanceTotalIsEstimate": false,
      "earnings": 129902.84,
      "earningsIsEstimate": false,
      "earningsCagr": -78.86928141690555,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.764702584835906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8867297777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 3004194.81,
      "equityIsEstimate": false,
      "equityRatio": 93.45380329779512,
      "equityRatioIsEstimate": false,
      "cash": 1051681.62,
      "cashIsEstimate": false,
      "receivables": 257312.23,
      "receivablesIsEstimate": false,
      "liabilities": 151835.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3151081.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2538114.76,
      "equityIsEstimate": false,
      "equityRatio": 80.5474115092134,
      "equityRatioIsEstimate": false,
      "cash": 749528.46,
      "cashIsEstimate": false,
      "receivables": 169560.34,
      "receivablesIsEstimate": false,
      "liabilities": 500277.56,
      "liabilitiesIsEstimate": false
    }
  ]
}