Krapohl-Wirth Foundry Consulting GmbH

{
  "id": "2c55c530-d797-42ac-922a-732c0ac8159d",
  "euId": "DED2102V.HRB21255",
  "name": "Krapohl-Wirth Foundry Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-06-06T00:00:00",
  "vatId": "DE244146871",
  "hq": {
    "line2": null,
    "street": "Im Pfeiferle 6",
    "city": "Adelsried",
    "zipCode": "86477",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4234143,
    "longitude": 10.7167253
  },
  "contactData": {
    "emails": [
      "info@kw-consulting-group.de"
    ],
    "phones": [
      "+49 8215685720"
    ],
    "websites": [
      "https://kwcg.de"
    ],
    "faxes": [
      "+49 8214865965"
    ]
  },
  "managers": [
    {
      "name": "Hans-Peter Krapohl",
      "position": "Managing Director",
      "startDate": "2005-06-06T00:00:00",
      "endDate": "2019-05-15T00:00:00"
    },
    {
      "name": "Wolfgang Wirth",
      "position": "Managing Director",
      "startDate": "2019-05-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7320"
    ],
    "nace": [
      "73.20"
    ],
    "nace2025": [
      "73.20"
    ],
    "naics": [
      "541910"
    ],
    "uksic": [
      "73.20"
    ],
    "wz": [
      "73.20.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 799155.44,
      "balanceTotalIsEstimate": false,
      "earnings": -6344.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.1586225,
      "returnOnSalesIsEstimate": true,
      "equity": 18655.1,
      "equityIsEstimate": false,
      "equityRatio": 2.3343518752747277,
      "equityRatioIsEstimate": false,
      "cash": 167331.25,
      "cashIsEstimate": false,
      "receivables": 178554.4,
      "receivablesIsEstimate": false,
      "liabilities": 713350.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1201225.59,
      "balanceTotalIsEstimate": false,
      "earnings": 864.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.999999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.018803478260869567,
      "returnOnSalesIsEstimate": true,
      "equity": 19520.06,
      "equityIsEstimate": false,
      "equityRatio": 1.6250120012844549,
      "equityRatioIsEstimate": false,
      "cash": 207353.57,
      "cashIsEstimate": false,
      "receivables": 166981.94,
      "receivablesIsEstimate": false,
      "liabilities": 1029575.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1484262.45,
      "balanceTotalIsEstimate": false,
      "earnings": 21531.78,
      "earningsIsEstimate": false,
      "earningsCagr": 2389.3382352941176,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.22912594474228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3032645070422535,
      "returnOnSalesIsEstimate": true,
      "equity": 41051.84,
      "equityIsEstimate": false,
      "equityRatio": 2.7658073543529986,
      "equityRatioIsEstimate": false,
      "cash": 61426.85,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1293523.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2119524.54,
      "balanceTotalIsEstimate": false,
      "earnings": 31828.64,
      "earningsIsEstimate": false,
      "earningsCagr": 506.61204439166545,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.103875898157337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5217809836065573,
      "returnOnSalesIsEstimate": true,
      "equity": 72880.48,
      "equityIsEstimate": false,
      "equityRatio": 3.4385296619401253,
      "equityRatioIsEstimate": false,
      "cash": 157506.98,
      "cashIsEstimate": false,
      "receivables": 184265.22,
      "receivablesIsEstimate": false,
      "liabilities": 1938892.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053954.99,
      "balanceTotalIsEstimate": false,
      "earnings": 812.48,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0647841029560077,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.288696670345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.015329811320754718,
      "returnOnSalesIsEstimate": true,
      "equity": 108692.96,
      "equityIsEstimate": false,
      "equityRatio": 10.312865447887866,
      "equityRatioIsEstimate": false,
      "cash": 53455.56,
      "cashIsEstimate": false,
      "receivables": 296281.63,
      "receivablesIsEstimate": false,
      "liabilities": 918018.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 662520.08,
      "balanceTotalIsEstimate": false,
      "earnings": 22456.22,
      "earningsIsEstimate": false,
      "earningsCagr": 125.72785651265055,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4582902040816327,
      "returnOnSalesIsEstimate": true,
      "equity": 131149.18,
      "equityIsEstimate": false,
      "equityRatio": 19.795502651029086,
      "equityRatioIsEstimate": false,
      "cash": 827.62,
      "cashIsEstimate": false,
      "receivables": 346112.35,
      "receivablesIsEstimate": false,
      "liabilities": 456502.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1261248.36,
      "balanceTotalIsEstimate": false,
      "earnings": 62125.01,
      "earningsIsEstimate": false,
      "earningsCagr": 30.330671978938597,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.523076675648097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0529662711864407,
      "returnOnSalesIsEstimate": true,
      "equity": 193274.19,
      "equityIsEstimate": false,
      "equityRatio": 15.324038954548175,
      "equityRatioIsEstimate": false,
      "cash": 200291.77,
      "cashIsEstimate": false,
      "receivables": 342547.14,
      "receivablesIsEstimate": false,
      "liabilities": 908842.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1809115.13,
      "balanceTotalIsEstimate": false,
      "earnings": 18816.59,
      "earningsIsEstimate": false,
      "earningsCagr": -12.313908981578614,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8299472690002307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3189252542372881,
      "returnOnSalesIsEstimate": true,
      "equity": 212090.78,
      "equityIsEstimate": false,
      "equityRatio": 11.72345399598753,
      "equityRatioIsEstimate": false,
      "cash": 325587.56,
      "cashIsEstimate": false,
      "receivables": 211820.29,
      "receivablesIsEstimate": false,
      "liabilities": 1520110.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 998992.46,
      "balanceTotalIsEstimate": false,
      "earnings": 294463.02,
      "earningsIsEstimate": false,
      "earningsCagr": 336.3193972762244,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4461638312711744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8892604,
      "returnOnSalesIsEstimate": true,
      "equity": 436553.8,
      "equityIsEstimate": false,
      "equityRatio": 43.69940890244557,
      "equityRatioIsEstimate": false,
      "cash": 608958.59,
      "cashIsEstimate": false,
      "receivables": 264245.87,
      "receivablesIsEstimate": false,
      "liabilities": 163979.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 973258.23,
      "balanceTotalIsEstimate": false,
      "earnings": 231717.58,
      "earningsIsEstimate": false,
      "earningsCagr": 79.22788606476414,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4966751807873546,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4561073076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 668271.38,
      "equityIsEstimate": false,
      "equityRatio": 68.66331662050266,
      "equityRatioIsEstimate": false,
      "cash": 532943.21,
      "cashIsEstimate": false,
      "receivables": 311090.02,
      "receivablesIsEstimate": false,
      "liabilities": 50745.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1046580.73,
      "balanceTotalIsEstimate": false,
      "earnings": 39556.35,
      "earningsIsEstimate": false,
      "earningsCagr": -10.67203613581369,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7397941864246924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7192063636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 707827.73,
      "equityIsEstimate": false,
      "equityRatio": 67.632406149882,
      "equityRatioIsEstimate": false,
      "cash": 575527.34,
      "cashIsEstimate": false,
      "receivables": 326678.9,
      "receivablesIsEstimate": false,
      "liabilities": 93173,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 849874.28,
      "balanceTotalIsEstimate": false,
      "earnings": -361215.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.5367936393414965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.371737142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 346612.61,
      "equityIsEstimate": false,
      "equityRatio": 40.783986309127975,
      "equityRatioIsEstimate": false,
      "cash": 453128.94,
      "cashIsEstimate": false,
      "receivables": 293774.34,
      "receivablesIsEstimate": false,
      "liabilities": 134864.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1176409.31,
      "balanceTotalIsEstimate": false,
      "earnings": 195756.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9660069696969695,
      "returnOnSalesIsEstimate": true,
      "equity": 542369.07,
      "equityIsEstimate": false,
      "equityRatio": 46.10377233413768,
      "equityRatioIsEstimate": false,
      "cash": 588221.05,
      "cashIsEstimate": false,
      "receivables": 479486.26,
      "receivablesIsEstimate": false,
      "liabilities": 218795.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221957.98,
      "balanceTotalIsEstimate": false,
      "earnings": -104.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.541268867166816,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0015586567164179105,
      "returnOnSalesIsEstimate": true,
      "equity": 542264.64,
      "equityIsEstimate": false,
      "equityRatio": 44.376701071177585,
      "equityRatioIsEstimate": false,
      "cash": 572897.86,
      "cashIsEstimate": false,
      "receivables": 478770.51,
      "receivablesIsEstimate": false,
      "liabilities": 244603.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1098774.57,
      "balanceTotalIsEstimate": false,
      "earnings": 142441.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1914152307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 684706.63,
      "equityIsEstimate": false,
      "equityRatio": 62.315478415194846,
      "equityRatioIsEstimate": false,
      "cash": 444175.91,
      "cashIsEstimate": false,
      "receivables": 476540.11,
      "receivablesIsEstimate": false,
      "liabilities": 220430.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 859939.01,
      "balanceTotalIsEstimate": false,
      "earnings": 68325.6,
      "earningsIsEstimate": false,
      "earningsCagr": -52.032683620890154,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2422836363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 630946.77,
      "equityIsEstimate": false,
      "equityRatio": 73.37110686489267,
      "equityRatioIsEstimate": false,
      "cash": 194759.57,
      "cashIsEstimate": false,
      "receivables": 380916.55,
      "receivablesIsEstimate": false,
      "liabilities": 159810.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 897973.33,
      "balanceTotalIsEstimate": false,
      "earnings": 65829.38,
      "earningsIsEstimate": false,
      "earningsCagr": -32.01848071259893,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.470449606644408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7791724324324325,
      "returnOnSalesIsEstimate": true,
      "equity": 696776.15,
      "equityIsEstimate": false,
      "equityRatio": 77.59430338538006,
      "equityRatioIsEstimate": false,
      "cash": 522571.66,
      "cashIsEstimate": false,
      "receivables": 111606.5,
      "receivablesIsEstimate": false,
      "liabilities": 171222.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001651.92,
      "balanceTotalIsEstimate": false,
      "earnings": 39227.18,
      "earningsIsEstimate": false,
      "earningsCagr": -34.939656491028025,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.471686911650146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8717151111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 736003.33,
      "equityIsEstimate": false,
      "equityRatio": 73.47895165019,
      "equityRatioIsEstimate": false,
      "cash": 616884.67,
      "cashIsEstimate": false,
      "receivables": 188766.4,
      "receivablesIsEstimate": false,
      "liabilities": 205003.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 607973.78,
      "balanceTotalIsEstimate": false,
      "earnings": 71695.08,
      "earningsIsEstimate": false,
      "earningsCagr": -15.770770036808157,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.23566299160344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.24047125,
      "returnOnSalesIsEstimate": true,
      "equity": 471874.96,
      "equityIsEstimate": false,
      "equityRatio": 77.61436027718169,
      "equityRatioIsEstimate": false,
      "cash": 253616.38,
      "cashIsEstimate": false,
      "receivables": 118075.07,
      "receivablesIsEstimate": false,
      "liabilities": 68541.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 898005.64,
      "balanceTotalIsEstimate": false,
      "earnings": 100959.93,
      "earningsIsEstimate": false,
      "earningsCagr": 10.253249081169603,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.435131962514054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7286467567567563,
      "returnOnSalesIsEstimate": true,
      "equity": 572834.89,
      "equityIsEstimate": false,
      "equityRatio": 63.789676198470204,
      "equityRatioIsEstimate": false,
      "cash": 558015.99,
      "cashIsEstimate": false,
      "receivables": 114448.11,
      "receivablesIsEstimate": false,
      "liabilities": 166349.52,
      "liabilitiesIsEstimate": false
    }
  ]
}