KR Feuerfestmontage GmbH

{
  "id": "586c8314-18f3-48ea-b03d-141b9cbf2a70",
  "euId": "DEP3313.HRB207054",
  "name": "KR Feuerfestmontage GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-02-12T00:00:00",
  "vatId": "DE287632278",
  "hq": {
    "line2": null,
    "street": "Tannenstr. 87",
    "city": "Nordhorn",
    "zipCode": "48531",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4392083,
    "longitude": 7.11175624750375
  },
  "contactData": {
    "emails": [
      "kr@kr-feuerfestmontage.de"
    ],
    "phones": [
      "+49 59218509843"
    ],
    "websites": [
      "https://www.kr-feuerfestmontage.de"
    ],
    "faxes": [
      "+49 59218509839"
    ]
  },
  "managers": [
    {
      "name": "Klaus Raterink",
      "position": "Managing Director",
      "startDate": "2013-02-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 230842.22,
      "balanceTotalIsEstimate": false,
      "earnings": 52752.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.27529,
      "returnOnSalesIsEstimate": true,
      "equity": 77752.9,
      "equityIsEstimate": false,
      "equityRatio": 33.68227008040383,
      "equityRatioIsEstimate": false,
      "cash": 46869.53,
      "cashIsEstimate": false,
      "receivables": 95805.69,
      "receivablesIsEstimate": false,
      "liabilities": 111870.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 604891.2,
      "balanceTotalIsEstimate": false,
      "earnings": 62199.82,
      "earningsIsEstimate": false,
      "earningsCagr": 17.907868572154317,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 110.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9618961904761902,
      "returnOnSalesIsEstimate": true,
      "equity": 139952.72,
      "equityIsEstimate": false,
      "equityRatio": 23.136841798987987,
      "equityRatioIsEstimate": false,
      "cash": 229205.87,
      "cashIsEstimate": false,
      "receivables": 205115.83,
      "receivablesIsEstimate": false,
      "liabilities": 452719.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 768584.48,
      "balanceTotalIsEstimate": false,
      "earnings": 138164.79,
      "earningsIsEstimate": false,
      "earningsCagr": 61.836143584391536,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 109.76176963403033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1401088636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 221117.51,
      "equityIsEstimate": false,
      "equityRatio": 28.76944769949037,
      "equityRatioIsEstimate": false,
      "cash": 43778.89,
      "cashIsEstimate": false,
      "receivables": 555525.76,
      "receivablesIsEstimate": false,
      "liabilities": 512784.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1047471.48,
      "balanceTotalIsEstimate": false,
      "earnings": 119074.71,
      "earningsIsEstimate": false,
      "earningsCagr": 31.177011074282035,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.71205928321396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9845785,
      "returnOnSalesIsEstimate": true,
      "equity": 340192.22,
      "equityIsEstimate": false,
      "equityRatio": 32.47746850348613,
      "equityRatioIsEstimate": false,
      "cash": 83141.31,
      "cashIsEstimate": false,
      "receivables": 781660.8,
      "receivablesIsEstimate": false,
      "liabilities": 678987.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 945032.78,
      "balanceTotalIsEstimate": false,
      "earnings": 119403.42,
      "earningsIsEstimate": false,
      "earningsCagr": 22.657075813619333,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9850855,
      "returnOnSalesIsEstimate": true,
      "equity": 396595.64,
      "equityIsEstimate": false,
      "equityRatio": 41.96633687140461,
      "equityRatioIsEstimate": false,
      "cash": 328632.74,
      "cashIsEstimate": false,
      "receivables": 449207.43,
      "receivablesIsEstimate": false,
      "liabilities": 520637.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399611.64,
      "balanceTotalIsEstimate": false,
      "earnings": 102948.67,
      "earningsIsEstimate": false,
      "earningsCagr": 13.424768908130957,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.92677268836111,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3545877631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 499544.31,
      "equityIsEstimate": false,
      "equityRatio": 35.69163728875533,
      "equityRatioIsEstimate": false,
      "cash": 97298.95,
      "cashIsEstimate": false,
      "receivables": 1025301.06,
      "receivablesIsEstimate": false,
      "liabilities": 865767.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2394871.61,
      "balanceTotalIsEstimate": false,
      "earnings": -104205.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.947327,
      "returnOnSalesIsEstimate": true,
      "equity": 395338.34,
      "equityIsEstimate": false,
      "equityRatio": 16.50770497880678,
      "equityRatioIsEstimate": false,
      "cash": 177170.76,
      "cashIsEstimate": false,
      "receivables": 1431630.38,
      "receivablesIsEstimate": false,
      "liabilities": 1945957.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1972650.26,
      "balanceTotalIsEstimate": false,
      "earnings": -94711.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.018401182795699,
      "returnOnSalesIsEstimate": true,
      "equity": 300627.03,
      "equityIsEstimate": false,
      "equityRatio": 15.239753143063487,
      "equityRatioIsEstimate": false,
      "cash": 517957.42,
      "cashIsEstimate": false,
      "receivables": 1252180.9,
      "receivablesIsEstimate": false,
      "liabilities": 1611223.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2062134.7,
      "balanceTotalIsEstimate": false,
      "earnings": 304146.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.041468,
      "returnOnSalesIsEstimate": true,
      "equity": 604773.83,
      "equityIsEstimate": false,
      "equityRatio": 29.32756187071582,
      "equityRatioIsEstimate": false,
      "cash": 398423.23,
      "cashIsEstimate": false,
      "receivables": 1390316.67,
      "receivablesIsEstimate": false,
      "liabilities": 1354445.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1961125.85,
      "balanceTotalIsEstimate": false,
      "earnings": -266066.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1385958984259554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0937989534883723,
      "returnOnSalesIsEstimate": true,
      "equity": 338707.12,
      "equityIsEstimate": false,
      "equityRatio": 17.27105478722847,
      "equityRatioIsEstimate": false,
      "cash": 528130.31,
      "cashIsEstimate": false,
      "receivables": 1136988.09,
      "receivablesIsEstimate": false,
      "liabilities": 1551118.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2968234.56,
      "balanceTotalIsEstimate": false,
      "earnings": 305469.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0364609333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 644176.26,
      "equityIsEstimate": false,
      "equityRatio": 21.702336758723003,
      "equityRatioIsEstimate": false,
      "cash": 196485.6,
      "cashIsEstimate": false,
      "receivables": 2280723.85,
      "receivablesIsEstimate": false,
      "liabilities": 2203503.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1739589.41,
      "balanceTotalIsEstimate": false,
      "earnings": -57735.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.2699079942194982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6275573913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 586440.98,
      "equityIsEstimate": false,
      "equityRatio": 33.71145953343094,
      "equityRatioIsEstimate": false,
      "cash": 213738.55,
      "cashIsEstimate": false,
      "receivables": 1282898.3,
      "receivablesIsEstimate": false,
      "liabilities": 1066148.43,
      "liabilitiesIsEstimate": false
    }
  ]
}