Kosmos Haus GmbH

{
  "id": "e8925522-7a96-437f-82e1-0d037aeac53d",
  "euId": "DER2707.HRB2640",
  "name": "Kosmos Haus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-02-15T00:00:00",
  "vatId": "DE215437600",
  "hq": {
    "line2": null,
    "street": "Blomenesch 8",
    "city": "Coesfeld",
    "zipCode": "48653",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9564903,
    "longitude": 7.1771252
  },
  "contactData": {
    "emails": [
      "info@kosmoshaus.de"
    ],
    "phones": [
      "+49 254180190"
    ],
    "websites": [
      "https://kosmoshaus.de"
    ],
    "faxes": [
      "+49 2541801920"
    ]
  },
  "managers": [
    {
      "name": "Matthias Paulig",
      "position": "Managing Director",
      "startDate": "2019-01-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068000,
      "balanceTotalIsEstimate": false,
      "earnings": 24000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.27586206896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 52000,
      "equityIsEstimate": false,
      "equityRatio": 4.868913857677903,
      "equityRatioIsEstimate": false,
      "cash": 315000,
      "cashIsEstimate": false,
      "receivables": 120000,
      "receivablesIsEstimate": false,
      "liabilities": 936000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712843.29,
      "balanceTotalIsEstimate": false,
      "earnings": 22662.89,
      "earningsIsEstimate": false,
      "earningsCagr": -5.571291666666667,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.298850574712641,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25463921348314605,
      "returnOnSalesIsEstimate": true,
      "equity": 75258.15,
      "equityIsEstimate": false,
      "equityRatio": 10.557460672737761,
      "equityRatioIsEstimate": false,
      "cash": 246244.63,
      "cashIsEstimate": false,
      "receivables": 134344.13,
      "receivablesIsEstimate": false,
      "liabilities": 522112.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886216.26,
      "balanceTotalIsEstimate": false,
      "earnings": -16781.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19289402298850572,
      "returnOnSalesIsEstimate": true,
      "equity": 58476.37,
      "equityIsEstimate": false,
      "equityRatio": 6.598431177509652,
      "equityRatioIsEstimate": false,
      "cash": 2927.38,
      "cashIsEstimate": false,
      "receivables": 125546.65,
      "receivablesIsEstimate": false,
      "liabilities": 795154.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1023286.86,
      "balanceTotalIsEstimate": false,
      "earnings": -27524,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1641996800259364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.34840506329113924,
      "returnOnSalesIsEstimate": true,
      "equity": 30952.37,
      "equityIsEstimate": false,
      "equityRatio": 3.0247989307709866,
      "equityRatioIsEstimate": false,
      "cash": 51243.78,
      "cashIsEstimate": false,
      "receivables": 96164.73,
      "receivablesIsEstimate": false,
      "liabilities": 957864.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1167489.86,
      "balanceTotalIsEstimate": false,
      "earnings": 41902.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.64250465660394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5586985333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 72854.76,
      "equityIsEstimate": false,
      "equityRatio": 6.2402906008965235,
      "equityRatioIsEstimate": false,
      "cash": 141001.07,
      "cashIsEstimate": false,
      "receivables": 80157.68,
      "receivablesIsEstimate": false,
      "liabilities": 1023180.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645057.89,
      "balanceTotalIsEstimate": false,
      "earnings": 51046.78,
      "earningsIsEstimate": false,
      "earningsCagr": 21.82307500837064,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.244391402716862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6544458974358974,
      "returnOnSalesIsEstimate": true,
      "equity": 123901.54,
      "equityIsEstimate": false,
      "equityRatio": 19.20781714645797,
      "equityRatioIsEstimate": false,
      "cash": 323410.61,
      "cashIsEstimate": false,
      "receivables": 97031.85,
      "receivablesIsEstimate": false,
      "liabilities": 453884.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 981651.42,
      "balanceTotalIsEstimate": false,
      "earnings": -2832.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.07520217172934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.035408125,
      "returnOnSalesIsEstimate": true,
      "equity": 108568.89,
      "equityIsEstimate": false,
      "equityRatio": 11.05982101059865,
      "equityRatioIsEstimate": false,
      "cash": 182992.5,
      "cashIsEstimate": false,
      "receivables": 99758.67,
      "receivablesIsEstimate": false,
      "liabilities": 729382.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1628618.33,
      "balanceTotalIsEstimate": false,
      "earnings": 18020.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8469337827595744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21200199999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 126589.06,
      "equityIsEstimate": false,
      "equityRatio": 7.7727886066467144,
      "equityRatioIsEstimate": false,
      "cash": 430797.93,
      "cashIsEstimate": false,
      "receivables": 108488.52,
      "receivablesIsEstimate": false,
      "liabilities": 1303870.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2072115.25,
      "balanceTotalIsEstimate": false,
      "earnings": 17559.36,
      "earningsIsEstimate": false,
      "earningsCagr": -2.5571900820025473,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20183172413793105,
      "returnOnSalesIsEstimate": true,
      "equity": 144148.42,
      "equityIsEstimate": false,
      "equityRatio": 6.9565831340703665,
      "equityRatioIsEstimate": false,
      "cash": 232540.79,
      "cashIsEstimate": false,
      "receivables": 112585.77,
      "receivablesIsEstimate": false,
      "liabilities": 1519521.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1390195.08,
      "balanceTotalIsEstimate": false,
      "earnings": 30802.73,
      "earningsIsEstimate": false,
      "earningsCagr": 30.742011576163474,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34225255555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 174951.15,
      "equityIsEstimate": false,
      "equityRatio": 12.584647472641034,
      "equityRatioIsEstimate": false,
      "cash": 224781.34,
      "cashIsEstimate": false,
      "receivables": 129403.42,
      "receivablesIsEstimate": false,
      "liabilities": 1077470,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1485996.97,
      "balanceTotalIsEstimate": false,
      "earnings": 7242.74,
      "earningsIsEstimate": false,
      "earningsCagr": -26.201420270087393,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08047488888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 142194.84,
      "equityIsEstimate": false,
      "equityRatio": 9.568985864082885,
      "equityRatioIsEstimate": false,
      "cash": 116361.62,
      "cashIsEstimate": false,
      "receivables": 127814.5,
      "receivablesIsEstimate": false,
      "liabilities": 1244132.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1534392.79,
      "balanceTotalIsEstimate": false,
      "earnings": 41943.8,
      "earningsIsEstimate": false,
      "earningsCagr": 23.517138684465877,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5480087972263865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4462106382978724,
      "returnOnSalesIsEstimate": true,
      "equity": 184138.64,
      "equityIsEstimate": false,
      "equityRatio": 12.000749821041587,
      "equityRatioIsEstimate": false,
      "cash": 349030.51,
      "cashIsEstimate": false,
      "receivables": 144099.08,
      "receivablesIsEstimate": false,
      "liabilities": 1262503.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5637774.65,
      "balanceTotalIsEstimate": false,
      "earnings": 130470.7,
      "earningsIsEstimate": false,
      "earningsCagr": 65.10152221481147,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3047069999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 314609.34,
      "equityIsEstimate": false,
      "equityRatio": 5.580381613869579,
      "equityRatioIsEstimate": false,
      "cash": 1068061.73,
      "cashIsEstimate": false,
      "receivables": 130105.87,
      "receivablesIsEstimate": false,
      "liabilities": 3990816.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3403930.25,
      "balanceTotalIsEstimate": false,
      "earnings": 273995.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 72.69857159014235,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3826664197530865,
      "returnOnSalesIsEstimate": true,
      "equity": 303215.92,
      "equityIsEstimate": false,
      "equityRatio": 8.907818249213538,
      "equityRatioIsEstimate": false,
      "cash": 1100018.86,
      "cashIsEstimate": false,
      "receivables": 80500.76,
      "receivablesIsEstimate": false,
      "liabilities": 2161223.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1836846.05,
      "balanceTotalIsEstimate": false,
      "earnings": 321277.53,
      "earningsIsEstimate": true,
      "earningsCagr": 158.07406601152172,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6773127500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 346279.25,
      "equityIsEstimate": false,
      "equityRatio": 18.851838454289624,
      "equityRatioIsEstimate": false,
      "cash": 855575.28,
      "cashIsEstimate": false,
      "receivables": 282073.77,
      "receivablesIsEstimate": false,
      "liabilities": 826122.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2636317.59,
      "balanceTotalIsEstimate": false,
      "earnings": 113574.89,
      "earningsIsEstimate": false,
      "earningsCagr": 28.278430528755607,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0324989999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 459854.14,
      "equityIsEstimate": false,
      "equityRatio": 17.443047899247983,
      "equityRatioIsEstimate": false,
      "cash": 698641.73,
      "cashIsEstimate": false,
      "receivables": 197614.19,
      "receivablesIsEstimate": false,
      "liabilities": 1225563.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6349630.36,
      "balanceTotalIsEstimate": false,
      "earnings": 63046.46,
      "earningsIsEstimate": false,
      "earningsCagr": -16.624792365838047,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6304645999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 458901.52,
      "equityIsEstimate": false,
      "equityRatio": 7.227216294209605,
      "equityRatioIsEstimate": false,
      "cash": 2672213.41,
      "cashIsEstimate": false,
      "receivables": 142330.35,
      "receivablesIsEstimate": false,
      "liabilities": 3193828.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8298481.11,
      "balanceTotalIsEstimate": false,
      "earnings": 80809.63,
      "earningsIsEstimate": false,
      "earningsCagr": -26.306406941230122,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.951061348812205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7346330000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 539711.15,
      "equityIsEstimate": false,
      "equityRatio": 6.5037341514174996,
      "equityRatioIsEstimate": false,
      "cash": 2804619.66,
      "cashIsEstimate": false,
      "receivables": 152564.44,
      "receivablesIsEstimate": false,
      "liabilities": 3619873.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7739051.79,
      "balanceTotalIsEstimate": false,
      "earnings": 152683.41,
      "earningsIsEstimate": false,
      "earningsCagr": -16.971369490872245,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1744877692307694,
      "returnOnSalesIsEstimate": true,
      "equity": 692394.56,
      "equityIsEstimate": false,
      "equityRatio": 8.946762197594753,
      "equityRatioIsEstimate": false,
      "cash": 565892.63,
      "cashIsEstimate": false,
      "receivables": 253102.9,
      "receivablesIsEstimate": false,
      "liabilities": 4189994.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5504404.2,
      "balanceTotalIsEstimate": false,
      "earnings": -147098.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1315287692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 495295.82,
      "equityIsEstimate": false,
      "equityRatio": 8.998173135613841,
      "equityRatioIsEstimate": false,
      "cash": 385397.9,
      "cashIsEstimate": false,
      "receivables": 254896.94,
      "receivablesIsEstimate": false,
      "liabilities": 2968086.88,
      "liabilitiesIsEstimate": false
    }
  ]
}