Konxheli Gastronomie GmbH

{
  "id": "d3f6dfdb-b30d-45ec-a1fb-c557474b7fef",
  "euId": "DED2601V.HRB209635",
  "name": "Konxheli Gastronomie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-01-20T00:00:00",
  "vatId": "DE293764225",
  "hq": {
    "line2": null,
    "street": "Margaretenstr. 59",
    "city": "Krailling",
    "zipCode": "82152",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0961324,
    "longitude": 11.4113354616737
  },
  "contactData": {
    "emails": [
      "info@kraillinger-brauerei.com"
    ],
    "phones": [
      "+49 898571718"
    ],
    "websites": [
      "https://www.kraillinger-brauerei.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Sabri Konxheli",
      "position": "Managing Director",
      "startDate": "2014-01-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5630"
    ],
    "nace": [
      "56.30"
    ],
    "nace2025": [
      "56.30"
    ],
    "naics": [
      "722330",
      "722410",
      "722515"
    ],
    "uksic": [
      "56.30"
    ],
    "wz": [
      "56.30.9"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 224660.46,
      "balanceTotalIsEstimate": false,
      "earnings": -8300.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.976392857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 16699.15,
      "equityIsEstimate": false,
      "equityRatio": 7.43306142967926,
      "equityRatioIsEstimate": false,
      "cash": 64937.64,
      "cashIsEstimate": false,
      "receivables": 87073.44,
      "receivablesIsEstimate": false,
      "liabilities": 205961.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 277081.56,
      "balanceTotalIsEstimate": false,
      "earnings": 43893.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.957920408163265,
      "returnOnSalesIsEstimate": true,
      "equity": 60592.96,
      "equityIsEstimate": false,
      "equityRatio": 21.868275896815366,
      "equityRatioIsEstimate": false,
      "cash": 75547.26,
      "cashIsEstimate": false,
      "receivables": 99870.21,
      "receivablesIsEstimate": false,
      "liabilities": 181069.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 330077.24,
      "balanceTotalIsEstimate": false,
      "earnings": 51929.05,
      "earningsIsEstimate": false,
      "earningsCagr": 18.306089172938055,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.49647450214351,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.110359649122808,
      "returnOnSalesIsEstimate": true,
      "equity": 112522.01,
      "equityIsEstimate": false,
      "equityRatio": 34.08959975549965,
      "equityRatioIsEstimate": false,
      "cash": 158549.74,
      "cashIsEstimate": false,
      "receivables": 80462.17,
      "receivablesIsEstimate": false,
      "liabilities": 138743.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 317126.14,
      "balanceTotalIsEstimate": false,
      "earnings": 28279.92,
      "earningsIsEstimate": false,
      "earningsCagr": -19.73292289865064,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.405158512115541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.141803636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 113301.93,
      "equityIsEstimate": false,
      "equityRatio": 35.72771705290519,
      "equityRatioIsEstimate": false,
      "cash": 112727.87,
      "cashIsEstimate": false,
      "receivables": 114627.65,
      "receivablesIsEstimate": false,
      "liabilities": 131955.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 354520.66,
      "balanceTotalIsEstimate": false,
      "earnings": 47035.42,
      "earningsIsEstimate": false,
      "earningsCagr": 2.331007263414331,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8392366666666655,
      "returnOnSalesIsEstimate": true,
      "equity": 130337.35,
      "equityIsEstimate": false,
      "equityRatio": 36.76438772284809,
      "equityRatioIsEstimate": false,
      "cash": 156270.59,
      "cashIsEstimate": false,
      "receivables": 109917.14,
      "receivablesIsEstimate": false,
      "liabilities": 128435.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434024.76,
      "balanceTotalIsEstimate": false,
      "earnings": 71016.79,
      "earningsIsEstimate": false,
      "earningsCagr": 12.781908550715148,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.714888774602382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.002364788732393,
      "returnOnSalesIsEstimate": true,
      "equity": 193441.64,
      "equityIsEstimate": false,
      "equityRatio": 44.569263744308046,
      "equityRatioIsEstimate": false,
      "cash": 258819.47,
      "cashIsEstimate": false,
      "receivables": 94388.08,
      "receivablesIsEstimate": false,
      "liabilities": 89361.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 534582.54,
      "balanceTotalIsEstimate": false,
      "earnings": 62717.33,
      "earningsIsEstimate": false,
      "earningsCagr": 4.832102471792887,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.46634880952381,
      "returnOnSalesIsEstimate": true,
      "equity": 264071.47,
      "equityIsEstimate": false,
      "equityRatio": 49.3976982488055,
      "equityRatioIsEstimate": false,
      "cash": 329584.57,
      "cashIsEstimate": false,
      "receivables": 122684.92,
      "receivablesIsEstimate": false,
      "liabilities": 119180.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 702075.21,
      "balanceTotalIsEstimate": false,
      "earnings": 188504.2,
      "earningsIsEstimate": false,
      "earningsCagr": 60.67958952839796,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.85042,
      "returnOnSalesIsEstimate": true,
      "equity": 452575.67,
      "equityIsEstimate": false,
      "equityRatio": 64.46256235140392,
      "equityRatioIsEstimate": false,
      "cash": 377928.6,
      "cashIsEstimate": false,
      "receivables": 209677.35,
      "receivablesIsEstimate": false,
      "liabilities": 100669.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936320.24,
      "balanceTotalIsEstimate": false,
      "earnings": 192376.7,
      "earningsIsEstimate": false,
      "earningsCagr": 42.21056473610203,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.798207692307694,
      "returnOnSalesIsEstimate": true,
      "equity": 644952.37,
      "equityIsEstimate": false,
      "equityRatio": 68.88160080786035,
      "equityRatioIsEstimate": false,
      "cash": 581827.32,
      "cashIsEstimate": false,
      "receivables": 214457.52,
      "receivablesIsEstimate": false,
      "liabilities": 113450.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 717888.47,
      "balanceTotalIsEstimate": false,
      "earnings": 160865.24,
      "earningsIsEstimate": false,
      "earningsCagr": 22.68043106348405,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.566442264677313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.624112727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 485817.61,
      "equityIsEstimate": false,
      "equityRatio": 67.67313173312284,
      "equityRatioIsEstimate": false,
      "cash": 458226.52,
      "cashIsEstimate": false,
      "receivables": 126043.83,
      "receivablesIsEstimate": false,
      "liabilities": 162002.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645194.37,
      "balanceTotalIsEstimate": false,
      "earnings": 6653,
      "earningsIsEstimate": false,
      "earningsCagr": -42.9300501996817,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6788775510204081,
      "returnOnSalesIsEstimate": true,
      "equity": 492470.61,
      "equityIsEstimate": false,
      "equityRatio": 76.32903089343448,
      "equityRatioIsEstimate": false,
      "cash": 301601.72,
      "cashIsEstimate": false,
      "receivables": 168890.49,
      "receivablesIsEstimate": false,
      "liabilities": 121062.51,
      "liabilitiesIsEstimate": false
    }
  ]
}