Köhnlein Massivhaus GmbH

{
  "id": "ae418d66-d556-4694-8592-d3dbefb4bc38",
  "euId": "DED3310V.HRB11832",
  "name": "Köhnlein Massivhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-07-22T00:00:00",
  "vatId": "DE158520387",
  "hq": {
    "line2": null,
    "street": "Lachweg 1",
    "city": "Röttenbach",
    "zipCode": "91187",
    "state": "BY",
    "country": "DE",
    "latitude": 49.15401,
    "longitude": 11.035
  },
  "contactData": {
    "emails": [
      "info@koehnlein-massivhaus.de"
    ],
    "phones": [
      "+49 917269610"
    ],
    "websites": [
      "https://www.kmh.de"
    ],
    "faxes": [
      "+49 9172696161"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 168900,
      "capitalIsEstimate": false,
      "balanceTotal": 6820411.03,
      "balanceTotalIsEstimate": false,
      "earnings": 14091.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.054197269230769236,
      "returnOnSalesIsEstimate": true,
      "equity": -2226765.57,
      "equityIsEstimate": false,
      "equityRatio": -32.64855388048365,
      "equityRatioIsEstimate": false,
      "cash": 389567.88,
      "cashIsEstimate": false,
      "receivables": 463463.65,
      "receivablesIsEstimate": false,
      "liabilities": 6709697.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 168900,
      "capitalIsEstimate": false,
      "balanceTotal": 4298525.62,
      "balanceTotalIsEstimate": false,
      "earnings": 387798.6,
      "earningsIsEstimate": false,
      "earningsCagr": 2652.044702791582,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.538461538461542,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6860808695652172,
      "returnOnSalesIsEstimate": true,
      "equity": -1838966.97,
      "equityIsEstimate": false,
      "equityRatio": -42.781342547866444,
      "equityRatioIsEstimate": false,
      "cash": 708578.82,
      "cashIsEstimate": false,
      "receivables": 363814.38,
      "receivablesIsEstimate": false,
      "liabilities": 3270205.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 168900,
      "capitalIsEstimate": false,
      "balanceTotal": 3498099,
      "balanceTotalIsEstimate": false,
      "earnings": -185814,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -37.98263270539577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8581400000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -2024781,
      "equityIsEstimate": false,
      "equityRatio": -57.882324085167404,
      "equityRatioIsEstimate": false,
      "cash": 209405,
      "cashIsEstimate": false,
      "receivables": 56204,
      "receivablesIsEstimate": false,
      "liabilities": 3059999,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 3782095.75,
      "balanceTotalIsEstimate": false,
      "earnings": 133526.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.941925943401968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8345385625,
      "returnOnSalesIsEstimate": true,
      "equity": -1863254.92,
      "equityIsEstimate": false,
      "equityRatio": -49.26514406728069,
      "equityRatioIsEstimate": false,
      "cash": 595210.78,
      "cashIsEstimate": false,
      "receivables": 150308.1,
      "receivablesIsEstimate": false,
      "liabilities": 3354995.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 3989135.8,
      "balanceTotalIsEstimate": false,
      "earnings": 260315.64,
      "earningsIsEstimate": false,
      "earningsCagr": 94.95477178743312,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.002428,
      "returnOnSalesIsEstimate": true,
      "equity": -1602939.28,
      "equityIsEstimate": false,
      "equityRatio": -40.182620005064756,
      "equityRatioIsEstimate": false,
      "cash": 1132679,
      "cashIsEstimate": false,
      "receivables": 92047.75,
      "receivablesIsEstimate": false,
      "liabilities": 3496820.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 4186191.58,
      "balanceTotalIsEstimate": false,
      "earnings": 395189.84,
      "earningsIsEstimate": false,
      "earningsCagr": 72.03613986095483,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.944073183590238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1954991111111113,
      "returnOnSalesIsEstimate": true,
      "equity": -1207749.44,
      "equityIsEstimate": false,
      "equityRatio": -28.8507923471577,
      "equityRatioIsEstimate": false,
      "cash": 1729154.68,
      "cashIsEstimate": false,
      "receivables": 214109.84,
      "receivablesIsEstimate": false,
      "liabilities": 3614991.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 4739678.24,
      "balanceTotalIsEstimate": false,
      "earnings": 528663.44,
      "earningsIsEstimate": false,
      "earningsCagr": 58.199204439269316,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.602010424242424,
      "returnOnSalesIsEstimate": true,
      "equity": -679086,
      "equityIsEstimate": false,
      "equityRatio": -14.327681450376259,
      "equityRatioIsEstimate": false,
      "cash": 2584142.62,
      "cashIsEstimate": false,
      "receivables": 823815.65,
      "receivablesIsEstimate": false,
      "liabilities": 4080420.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 5284761.51,
      "balanceTotalIsEstimate": false,
      "earnings": 98302.29,
      "earningsIsEstimate": false,
      "earningsCagr": -7.370501932555751,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.316285727983033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26568186486486484,
      "returnOnSalesIsEstimate": true,
      "equity": -580783.71,
      "equityIsEstimate": false,
      "equityRatio": -10.989780880386407,
      "equityRatioIsEstimate": false,
      "cash": 2731860.29,
      "cashIsEstimate": false,
      "receivables": 1039343.93,
      "receivablesIsEstimate": false,
      "liabilities": 4641829.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 5669429.1,
      "balanceTotalIsEstimate": false,
      "earnings": 89971.77,
      "earningsIsEstimate": false,
      "earningsCagr": -23.32540323856046,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.26316578407032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21944334146341465,
      "returnOnSalesIsEstimate": true,
      "equity": -490811.94,
      "equityIsEstimate": false,
      "equityRatio": -8.657166909451254,
      "equityRatioIsEstimate": false,
      "cash": 2634514.23,
      "cashIsEstimate": false,
      "receivables": 1329216.36,
      "receivablesIsEstimate": false,
      "liabilities": 5094929.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 5360813.22,
      "balanceTotalIsEstimate": false,
      "earnings": 610989.77,
      "earningsIsEstimate": false,
      "earningsCagr": 11.508260763917999,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.557175491919105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9709347419354837,
      "returnOnSalesIsEstimate": true,
      "equity": 120177.83,
      "equityIsEstimate": false,
      "equityRatio": 2.2417835702919717,
      "equityRatioIsEstimate": false,
      "cash": 3687103.51,
      "cashIsEstimate": false,
      "receivables": 721760.56,
      "receivablesIsEstimate": false,
      "liabilities": 4414960.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 7148652.94,
      "balanceTotalIsEstimate": false,
      "earnings": 387374.41,
      "earningsIsEstimate": false,
      "earningsCagr": -7.479512477737904,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1738618484848484,
      "returnOnSalesIsEstimate": true,
      "equity": 507552.24,
      "equityIsEstimate": false,
      "equityRatio": 7.099970361688869,
      "equityRatioIsEstimate": false,
      "cash": 5062265.08,
      "cashIsEstimate": false,
      "receivables": 793653.12,
      "receivablesIsEstimate": false,
      "liabilities": 5823725.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 8206587.18,
      "balanceTotalIsEstimate": false,
      "earnings": 762138.22,
      "earningsIsEstimate": false,
      "earningsCagr": 66.86587363610161,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8197406052528073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3095097575757575,
      "returnOnSalesIsEstimate": true,
      "equity": 979690.46,
      "equityIsEstimate": false,
      "equityRatio": 11.937854780700691,
      "equityRatioIsEstimate": false,
      "cash": 6701667.92,
      "cashIsEstimate": false,
      "receivables": 772877.52,
      "receivablesIsEstimate": false,
      "liabilities": 6159279.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 8212053.15,
      "balanceTotalIsEstimate": false,
      "earnings": 627524.65,
      "earningsIsEstimate": false,
      "earningsCagr": 62.51038958746498,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.750940709705688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.024273064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 907215.11,
      "equityIsEstimate": false,
      "equityRatio": 11.047360427763426,
      "equityRatioIsEstimate": false,
      "cash": 5884556.99,
      "cashIsEstimate": false,
      "receivables": 648274.88,
      "receivablesIsEstimate": false,
      "liabilities": 6176147.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 8488524.39,
      "balanceTotalIsEstimate": false,
      "earnings": 800756.38,
      "earningsIsEstimate": false,
      "earningsCagr": 6.99577214185052,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3551658235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 1207971.98,
      "equityIsEstimate": false,
      "equityRatio": 14.230647454144854,
      "equityRatioIsEstimate": false,
      "cash": 5978047.65,
      "cashIsEstimate": false,
      "receivables": 825531,
      "receivablesIsEstimate": false,
      "liabilities": 6373847.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 8300696.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1053352.86,
      "earningsIsEstimate": false,
      "earningsCagr": 28.413516147020744,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7619745000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1511324.84,
      "equityIsEstimate": false,
      "equityRatio": 18.207205690727452,
      "equityRatioIsEstimate": false,
      "cash": 6118625.34,
      "cashIsEstimate": false,
      "receivables": 489544.17,
      "receivablesIsEstimate": false,
      "liabilities": 5403745.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 8280296.34,
      "balanceTotalIsEstimate": false,
      "earnings": 1149091.33,
      "earningsIsEstimate": false,
      "earningsCagr": 10.810318109536166,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8303044333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1660416.17,
      "equityIsEstimate": false,
      "equityRatio": 20.052617706191903,
      "equityRatioIsEstimate": false,
      "cash": 6742209.55,
      "cashIsEstimate": false,
      "receivables": 600860.05,
      "receivablesIsEstimate": false,
      "liabilities": 5434264.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 9129328.52,
      "balanceTotalIsEstimate": false,
      "earnings": 919843.5,
      "earningsIsEstimate": false,
      "earningsCagr": 10.032451336148075,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8745109375,
      "returnOnSalesIsEstimate": true,
      "equity": 1580259.67,
      "equityIsEstimate": false,
      "equityRatio": 17.309703189430188,
      "equityRatioIsEstimate": false,
      "cash": 7706655.51,
      "cashIsEstimate": false,
      "receivables": 688102.07,
      "receivablesIsEstimate": false,
      "liabilities": 6178846.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 10161627.05,
      "balanceTotalIsEstimate": false,
      "earnings": 398319.25,
      "earningsIsEstimate": false,
      "earningsCagr": -16.018675071433275,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.24474765625,
      "returnOnSalesIsEstimate": true,
      "equity": 978578.92,
      "equityIsEstimate": false,
      "equityRatio": 9.63014008667047,
      "equityRatioIsEstimate": false,
      "cash": 8546334.68,
      "cashIsEstimate": false,
      "receivables": 677898.3,
      "receivablesIsEstimate": false,
      "liabilities": 8031422.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 8626048.56,
      "balanceTotalIsEstimate": false,
      "earnings": 702906.61,
      "earningsIsEstimate": false,
      "earningsCagr": -9.618210224648816,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9525183611111112,
      "returnOnSalesIsEstimate": true,
      "equity": 1681485.53,
      "equityIsEstimate": false,
      "equityRatio": 19.49311458548061,
      "equityRatioIsEstimate": false,
      "cash": 6933691.65,
      "cashIsEstimate": false,
      "receivables": 925439.74,
      "receivablesIsEstimate": false,
      "liabilities": 6177678.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 190000,
      "capitalIsEstimate": false,
      "balanceTotal": 5794373.68,
      "balanceTotalIsEstimate": false,
      "earnings": 317537.18,
      "earningsIsEstimate": false,
      "earningsCagr": -27.496326891131574,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9923036875,
      "returnOnSalesIsEstimate": true,
      "equity": 1499023.21,
      "equityIsEstimate": false,
      "equityRatio": 25.870323399646534,
      "equityRatioIsEstimate": false,
      "cash": 4293371.17,
      "cashIsEstimate": false,
      "receivables": 740697.85,
      "receivablesIsEstimate": false,
      "liabilities": 2920179.47,
      "liabilitiesIsEstimate": false
    }
  ]
}