Koch Personaldienstleistungen GmbH

{
  "id": "5d2288d2-6a86-42fc-9c86-cb2440e018a2",
  "euId": "DER3306.HRB74786",
  "name": "Koch Personaldienstleistungen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-02-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rheinstr. 10",
    "city": "Brühl",
    "zipCode": "50321",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8296657,
    "longitude": 6.91354490538213
  },
  "contactData": {
    "emails": [
      "bruehl@acox.de"
    ],
    "phones": [
      "+49 223241791"
    ],
    "websites": [
      "https://www.acox.de"
    ],
    "faxes": [
      "+49 22324179123"
    ]
  },
  "managers": [
    {
      "name": "Jennifer Douglas",
      "position": "Managing Director",
      "startDate": "2014-05-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Krakowsky",
      "position": "Managing Director",
      "startDate": "2012-02-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 155517.76,
      "balanceTotalIsEstimate": false,
      "earnings": -69081.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.1400809090909085,
      "returnOnSalesIsEstimate": true,
      "equity": -44081.78,
      "equityIsEstimate": false,
      "equityRatio": -28.34517421032813,
      "equityRatioIsEstimate": false,
      "cash": 12140.59,
      "cashIsEstimate": false,
      "receivables": 88766.39,
      "receivablesIsEstimate": false,
      "liabilities": 135041.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305772.31,
      "balanceTotalIsEstimate": false,
      "earnings": 82429.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.09090909090908,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3551274285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 38347.68,
      "equityIsEstimate": false,
      "equityRatio": 12.541253326699204,
      "equityRatioIsEstimate": false,
      "cash": 131314.53,
      "cashIsEstimate": false,
      "receivables": 167695.78,
      "receivablesIsEstimate": false,
      "liabilities": 187337.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 486338.6,
      "balanceTotalIsEstimate": false,
      "earnings": 174244.98,
      "earningsIsEstimate": false,
      "earningsCagr": 111.38677846488379,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.59976109624424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.787934347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 199244.99,
      "equityIsEstimate": false,
      "equityRatio": 40.96836853994316,
      "equityRatioIsEstimate": false,
      "cash": 225881.41,
      "cashIsEstimate": false,
      "receivables": 254508.19,
      "receivablesIsEstimate": false,
      "liabilities": 111568.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 208315.03,
      "balanceTotalIsEstimate": false,
      "earnings": 47162.97,
      "earningsIsEstimate": false,
      "earningsCagr": -24.358637034705342,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.891823393038823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5720990000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 72051.7,
      "equityIsEstimate": false,
      "equityRatio": 34.58785475056697,
      "equityRatioIsEstimate": false,
      "cash": 64760.62,
      "cashIsEstimate": false,
      "receivables": 138953.41,
      "receivablesIsEstimate": false,
      "liabilities": 69212.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 135556.07,
      "balanceTotalIsEstimate": false,
      "earnings": -7743.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2978107692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 17256.92,
      "equityIsEstimate": false,
      "equityRatio": 12.730466440934734,
      "equityRatioIsEstimate": false,
      "cash": 9165.54,
      "cashIsEstimate": false,
      "receivables": 123046.53,
      "receivablesIsEstimate": false,
      "liabilities": 73308.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 240800.58,
      "balanceTotalIsEstimate": false,
      "earnings": 62138.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0044809677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 79395.83,
      "equityIsEstimate": false,
      "equityRatio": 32.97161078266506,
      "equityRatioIsEstimate": false,
      "cash": 85850.89,
      "cashIsEstimate": false,
      "receivables": 148686.69,
      "receivablesIsEstimate": false,
      "liabilities": 99814.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 856520.83,
      "balanceTotalIsEstimate": false,
      "earnings": 407970.8,
      "earningsIsEstimate": false,
      "earningsCagr": 556.5464376507409,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.912620289855072,
      "returnOnSalesIsEstimate": true,
      "equity": 432970.8,
      "equityIsEstimate": false,
      "equityRatio": 50.54994401011824,
      "equityRatioIsEstimate": false,
      "cash": 395558.65,
      "cashIsEstimate": false,
      "receivables": 454387.18,
      "receivablesIsEstimate": false,
      "liabilities": 228254.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 460743.68,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 137420.64,
      "equityIsEstimate": false,
      "equityRatio": 29.825832879574172,
      "equityRatioIsEstimate": false,
      "cash": 255177.89,
      "cashIsEstimate": false,
      "receivables": 200690.79,
      "receivablesIsEstimate": false,
      "liabilities": 146375.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 422979.81,
      "balanceTotalIsEstimate": false,
      "earnings": 67044.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5237363636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 92044.4,
      "equityIsEstimate": false,
      "equityRatio": 21.760944098017347,
      "equityRatioIsEstimate": false,
      "cash": 178943.94,
      "cashIsEstimate": false,
      "receivables": 236512.87,
      "receivablesIsEstimate": false,
      "liabilities": 186324.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252737.35,
      "balanceTotalIsEstimate": false,
      "earnings": -6441.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16103525,
      "returnOnSalesIsEstimate": true,
      "equity": 18559.41,
      "equityIsEstimate": false,
      "equityRatio": 7.343358629027327,
      "equityRatioIsEstimate": false,
      "cash": 14459.13,
      "cashIsEstimate": false,
      "receivables": 233832.22,
      "receivablesIsEstimate": false,
      "liabilities": 153410.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 592927.02,
      "balanceTotalIsEstimate": false,
      "earnings": 51510.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.293056128351965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3207764102564101,
      "returnOnSalesIsEstimate": true,
      "equity": 70068.87,
      "equityIsEstimate": false,
      "equityRatio": 11.817452677396957,
      "equityRatioIsEstimate": false,
      "cash": 432244.87,
      "cashIsEstimate": false,
      "receivables": 154070.35,
      "receivablesIsEstimate": false,
      "liabilities": 329880.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1258200.62,
      "balanceTotalIsEstimate": false,
      "earnings": 206256.85,
      "earningsIsEstimate": true,
      "earningsCagr": 300.4188096046071,
      "earningsCagrIsEstimate": true,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.993789039044742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4265511764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 276325.72,
      "equityIsEstimate": false,
      "equityRatio": 21.96197614335939,
      "equityRatioIsEstimate": false,
      "cash": 662747.77,
      "cashIsEstimate": false,
      "receivables": 582624.85,
      "receivablesIsEstimate": false,
      "liabilities": 434193.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 616048.81,
      "balanceTotalIsEstimate": false,
      "earnings": -194333.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5987614814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 81992.6,
      "equityIsEstimate": false,
      "equityRatio": 13.309432413318028,
      "equityRatioIsEstimate": false,
      "cash": 280061.05,
      "cashIsEstimate": false,
      "receivables": 317120.76,
      "receivablesIsEstimate": false,
      "liabilities": 212371.11,
      "liabilitiesIsEstimate": false
    }
  ]
}