Koch & Cornelius GmbH
DEP3210.HRB130113
Firmensitz
Ladestr. 36
26389 Wilhelmshaven
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Marvin Cornelius
Managing Director
Seit 10. Juni 2017
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.400.000 € | 91.410 € | 1.284.338 € | 28.7% |
| 2023 | ~1.900.000 € | 71.361 € | 1.027.161 € | 27.0% |
| 2022 | ~2.100.000 € | 97.396 € | 1.147.931 € | 18.0% |
| 2021 | ~1.600.000 € | 26.388 € | 900.671 € | 12.1% |
| 2020 | ~1.800.000 € | 15.736 € | 1.012.295 € | 8.2% |
Branche
NACE 43.91Dachdeckerei und ZimmereiWZ 43.91.1Dachdeckerei und ZimmereiISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.91Roofing activitiesNACE2025 43.41Dachdeckerei und Zimmerei
Rohdaten
{
"id": "7546282b-0272-4809-9734-13f92a491422",
"euId": "DEP3210.HRB130113",
"name": "Koch & Cornelius GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1980-12-19T00:00:00",
"vatId": "DE117891622",
"hq": {
"line2": null,
"street": "Ladestr. 36",
"city": "Wilhelmshaven",
"zipCode": "26389",
"state": "NI",
"country": "DE",
"latitude": 53.51911860000001,
"longitude": 8.0823327
},
"contactData": {
"emails": [
"t.cornelius@firmengruppe-cornelius.de"
],
"phones": [
"+49 442171291"
],
"websites": [
"https://www.firmengruppe-cornelius.de"
],
"faxes": [
"+49 442171258"
]
},
"managers": [
{
"name": "Marvin Cornelius",
"position": "Managing Director",
"startDate": "2017-06-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.91"
],
"nace2025": [
"43.41"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.91"
],
"wz": [
"43.91.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 434194.28,
"balanceTotalIsEstimate": false,
"earnings": 39912.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.321604,
"returnOnSalesIsEstimate": true,
"equity": -36127.95,
"equityIsEstimate": false,
"equityRatio": -8.320687688469777,
"equityRatioIsEstimate": false,
"cash": 84.97,
"cashIsEstimate": false,
"receivables": 215400.69,
"receivablesIsEstimate": false,
"liabilities": 421294.28,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 748708.76,
"balanceTotalIsEstimate": false,
"earnings": 3892.05,
"earningsIsEstimate": false,
"earningsCagr": -90.24842885716411,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 73.33333333333334,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.29938846153846155,
"returnOnSalesIsEstimate": true,
"equity": -32235.9,
"equityIsEstimate": false,
"equityRatio": -4.305532634612155,
"equityRatioIsEstimate": false,
"cash": 2383.69,
"cashIsEstimate": false,
"receivables": 260835.32,
"receivablesIsEstimate": false,
"liabilities": 726608.76,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 935859.32,
"balanceTotalIsEstimate": false,
"earnings": 8788.86,
"earningsIsEstimate": false,
"earningsCagr": -53.07391049977298,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 50.5545305418162,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5169917647058824,
"returnOnSalesIsEstimate": true,
"equity": -23447.04,
"equityIsEstimate": false,
"equityRatio": -2.505402200835057,
"equityRatioIsEstimate": false,
"cash": 14362.32,
"cashIsEstimate": false,
"receivables": 212595.5,
"receivablesIsEstimate": false,
"liabilities": 935859.32,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 512439.77,
"balanceTotalIsEstimate": false,
"earnings": 2463.83,
"earningsIsEstimate": false,
"earningsCagr": -60.47829787781226,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 5.87081291159659,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27683483146067417,
"returnOnSalesIsEstimate": true,
"equity": -25911.87,
"equityIsEstimate": false,
"equityRatio": -5.056568891989004,
"equityRatioIsEstimate": false,
"cash": 400.46,
"cashIsEstimate": false,
"receivables": 211304.75,
"receivablesIsEstimate": false,
"liabilities": 512439.77,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 788255.5,
"balanceTotalIsEstimate": false,
"earnings": 28865.5,
"earningsIsEstimate": false,
"earningsCagr": -7.781337987099035,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 16.887129408157953,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0618214285714287,
"returnOnSalesIsEstimate": true,
"equity": 2953.63,
"equityIsEstimate": false,
"equityRatio": 0.37470464842934814,
"equityRatioIsEstimate": false,
"cash": 502.01,
"cashIsEstimate": false,
"receivables": 266217.37,
"receivablesIsEstimate": false,
"liabilities": 785301.87,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 473832.88,
"balanceTotalIsEstimate": false,
"earnings": 12653.48,
"earningsIsEstimate": false,
"earningsCagr": 34.27893652519038,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": -10.881549871437334,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5431073170731706,
"returnOnSalesIsEstimate": true,
"equity": 15607.11,
"equityIsEstimate": false,
"equityRatio": 3.2938005484127655,
"equityRatioIsEstimate": false,
"cash": 1839.79,
"cashIsEstimate": false,
"receivables": 303005.15,
"receivablesIsEstimate": false,
"liabilities": 449480.77,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 486333.93,
"balanceTotalIsEstimate": false,
"earnings": -302175.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -35.550105882352945,
"returnOnSalesIsEstimate": true,
"equity": -286568.79,
"equityIsEstimate": false,
"equityRatio": -58.924284801597125,
"equityRatioIsEstimate": false,
"cash": 1167.42,
"cashIsEstimate": false,
"receivables": 124798.96,
"receivablesIsEstimate": false,
"liabilities": 475227.94,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 331012.56,
"balanceTotalIsEstimate": false,
"earnings": 120647.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": -10.936551855539356,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.54424642857143,
"returnOnSalesIsEstimate": true,
"equity": -165921.01,
"equityIsEstimate": false,
"equityRatio": -50.12529131825089,
"equityRatioIsEstimate": false,
"cash": 22973.92,
"cashIsEstimate": false,
"receivables": 86741.63,
"receivablesIsEstimate": false,
"liabilities": 324162.56,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 331351.39,
"balanceTotalIsEstimate": false,
"earnings": 4020.1,
"earningsIsEstimate": false,
"earningsCagr": -96.66790387688857,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": -20.472927123294937,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.717875,
"returnOnSalesIsEstimate": true,
"equity": -161900.91,
"equityIsEstimate": false,
"equityRatio": -48.86079095669404,
"equityRatioIsEstimate": false,
"cash": 4137.09,
"cashIsEstimate": false,
"receivables": 122024.04,
"receivablesIsEstimate": false,
"liabilities": 324676.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 192070.46,
"balanceTotalIsEstimate": false,
"earnings": 147709.58,
"earningsIsEstimate": false,
"earningsCagr": 10.648279187398924,
"earningsCagrIsEstimate": false,
"revenue": 310000,
"revenueIsEstimate": true,
"revenueCagr": -21.587200317010424,
"revenueCagrIsEstimate": true,
"returnOnSales": 47.648251612903216,
"returnOnSalesIsEstimate": true,
"equity": -14191.33,
"equityIsEstimate": false,
"equityRatio": -7.388606243771166,
"equityRatioIsEstimate": false,
"cash": 1305.32,
"cashIsEstimate": false,
"receivables": 112972.41,
"receivablesIsEstimate": false,
"liabilities": 182570.46,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 307196.96,
"balanceTotalIsEstimate": false,
"earnings": 31151.24,
"earningsIsEstimate": false,
"earningsCagr": -36.32259822662141,
"earningsCagrIsEstimate": false,
"revenue": 520000,
"revenueIsEstimate": true,
"revenueCagr": -11.560535456446653,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.990623076923077,
"returnOnSalesIsEstimate": true,
"equity": 10347.26,
"equityIsEstimate": false,
"equityRatio": 3.368282029874254,
"equityRatioIsEstimate": false,
"cash": 4414.46,
"cashIsEstimate": false,
"receivables": 200233.09,
"receivablesIsEstimate": false,
"liabilities": 289049.7,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 453790.9,
"balanceTotalIsEstimate": false,
"earnings": 52689.24,
"earningsIsEstimate": false,
"earningsCagr": -18.707468153526097,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 8.983252803603769,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.66952405063291,
"returnOnSalesIsEstimate": true,
"equity": 63036.5,
"equityIsEstimate": false,
"equityRatio": 13.891089486369163,
"equityRatioIsEstimate": false,
"cash": 3340.1,
"cashIsEstimate": false,
"receivables": 173675.72,
"receivablesIsEstimate": false,
"liabilities": 371519.58,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 579115.86,
"balanceTotalIsEstimate": false,
"earnings": 28131.47,
"earningsIsEstimate": false,
"earningsCagr": 62.64431681732463,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8131470000000003,
"returnOnSalesIsEstimate": true,
"equity": 91167.97,
"equityIsEstimate": false,
"equityRatio": 15.742613231141691,
"equityRatioIsEstimate": false,
"cash": 928.3,
"cashIsEstimate": false,
"receivables": 212946.23,
"receivablesIsEstimate": false,
"liabilities": 469969.07,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 648152.35,
"balanceTotalIsEstimate": false,
"earnings": -30919.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 37.248544598459766,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.8108572727272727,
"returnOnSalesIsEstimate": true,
"equity": 60248.54,
"equityIsEstimate": false,
"equityRatio": 9.295428767634647,
"equityRatioIsEstimate": false,
"cash": 153.43,
"cashIsEstimate": false,
"receivables": 268926.49,
"receivablesIsEstimate": false,
"liabilities": 581403.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 634046,
"balanceTotalIsEstimate": false,
"earnings": 6586.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 20.600007657829323,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5987954545454546,
"returnOnSalesIsEstimate": true,
"equity": 66835.29,
"equityIsEstimate": false,
"equityRatio": 10.541079038429388,
"equityRatioIsEstimate": false,
"cash": 1226.13,
"cashIsEstimate": false,
"receivables": 273070.24,
"receivablesIsEstimate": false,
"liabilities": 559357.16,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1012295.17,
"balanceTotalIsEstimate": false,
"earnings": 15735.74,
"earningsIsEstimate": false,
"earningsCagr": 138.8999127035336,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 22.86023833119821,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8742077777777777,
"returnOnSalesIsEstimate": true,
"equity": 82571.03,
"equityIsEstimate": false,
"equityRatio": 8.15681359024957,
"equityRatioIsEstimate": false,
"cash": 24519.24,
"cashIsEstimate": false,
"receivables": 321440.51,
"receivablesIsEstimate": false,
"liabilities": 919301.81,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 900671.17,
"balanceTotalIsEstimate": false,
"earnings": 26387.55,
"earningsIsEstimate": false,
"earningsCagr": 100.15384829250284,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6492218749999998,
"returnOnSalesIsEstimate": true,
"equity": 108958.58,
"equityIsEstimate": false,
"equityRatio": 12.097487254976752,
"equityRatioIsEstimate": false,
"cash": 11240.04,
"cashIsEstimate": false,
"receivables": 268972.1,
"receivablesIsEstimate": false,
"liabilities": 778582.59,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1147930.62,
"balanceTotalIsEstimate": false,
"earnings": 97396.35,
"earningsIsEstimate": false,
"earningsCagr": 145.44668290248714,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 17.5456745021064,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6379214285714285,
"returnOnSalesIsEstimate": true,
"equity": 206354.93,
"equityIsEstimate": false,
"equityRatio": 17.976254523117433,
"equityRatioIsEstimate": false,
"cash": 12558.07,
"cashIsEstimate": false,
"receivables": 208595.49,
"receivablesIsEstimate": false,
"liabilities": 912466.77,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1027160.85,
"balanceTotalIsEstimate": false,
"earnings": 71361.11,
"earningsIsEstimate": false,
"earningsCagr": 81.42519734449954,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.755847894736842,
"returnOnSalesIsEstimate": true,
"equity": 277716.04,
"equityIsEstimate": false,
"equityRatio": 27.037249326626885,
"equityRatioIsEstimate": false,
"cash": 66144.36,
"cashIsEstimate": false,
"receivables": 232429.79,
"receivablesIsEstimate": false,
"liabilities": 651122.36,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1284338.33,
"balanceTotalIsEstimate": false,
"earnings": 91409.69,
"earningsIsEstimate": false,
"earningsCagr": 55.24809015408192,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8087370833333334,
"returnOnSalesIsEstimate": true,
"equity": 369125.73,
"equityIsEstimate": false,
"equityRatio": 28.740536771179286,
"equityRatioIsEstimate": false,
"cash": 112186.71,
"cashIsEstimate": false,
"receivables": 255354.82,
"receivablesIsEstimate": false,
"liabilities": 857219.6,
"liabilitiesIsEstimate": false
}
]
}