Köbel und Matzke GmbH

{
  "id": "db3d889c-ba15-47e0-bb6b-7509a288f32a",
  "euId": "DEP1103.HRB6234",
  "name": "Köbel und Matzke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-10-05T00:00:00",
  "vatId": "DE116881852",
  "hq": {
    "line2": null,
    "street": "Gustav-Hagemann-Str. 13",
    "city": "Salzgitter",
    "zipCode": "38229",
    "state": "NI",
    "country": "DE",
    "latitude": 52.160976,
    "longitude": 10.3545092
  },
  "contactData": {
    "emails": [
      "info@koebel-matzke.de"
    ],
    "phones": [
      "+49 534150982"
    ],
    "websites": [
      "http://www.koebel-matzke.de"
    ],
    "faxes": [
      "+49 534153544"
    ]
  },
  "managers": [
    {
      "name": "Tobias Matzke",
      "position": "Managing Director",
      "startDate": "2007-09-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 278301.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 84355.39,
      "equityIsEstimate": false,
      "equityRatio": 30.310782629736323,
      "equityRatioIsEstimate": false,
      "cash": 41632.04,
      "cashIsEstimate": false,
      "receivables": 105869.22,
      "receivablesIsEstimate": false,
      "liabilities": 98173.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 575546.64,
      "balanceTotalIsEstimate": false,
      "earnings": 21274.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.72131147540983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7728949999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 122065.54,
      "equityIsEstimate": false,
      "equityRatio": 21.208626984600237,
      "equityRatioIsEstimate": false,
      "cash": 7758.41,
      "cashIsEstimate": false,
      "receivables": 156431.41,
      "receivablesIsEstimate": false,
      "liabilities": 349921.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 730342.68,
      "balanceTotalIsEstimate": false,
      "earnings": -12129.719999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.495279372431746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8664085714285705,
      "returnOnSalesIsEstimate": true,
      "equity": 109935.82,
      "equityIsEstimate": false,
      "equityRatio": 15.05263529169622,
      "equityRatioIsEstimate": false,
      "cash": 2052.43,
      "cashIsEstimate": false,
      "receivables": 172353.86,
      "receivablesIsEstimate": false,
      "liabilities": 545313.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 732855.22,
      "balanceTotalIsEstimate": false,
      "earnings": 13871.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.9064604984459,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9908142857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 123807.22,
      "equityIsEstimate": false,
      "equityRatio": 16.893817035239238,
      "equityRatioIsEstimate": false,
      "cash": 1536.68,
      "cashIsEstimate": false,
      "receivables": 160672.54,
      "receivablesIsEstimate": false,
      "liabilities": 516828.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 680800.67,
      "balanceTotalIsEstimate": false,
      "earnings": 7144.759999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -48.49287022218379,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.824047277790257,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5495969230769226,
      "returnOnSalesIsEstimate": true,
      "equity": 130951.98,
      "equityIsEstimate": false,
      "equityRatio": 19.23499575874389,
      "equityRatioIsEstimate": false,
      "cash": 4466.08,
      "cashIsEstimate": false,
      "receivables": 166969.9,
      "receivablesIsEstimate": false,
      "liabilities": 503784.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 779478.67,
      "balanceTotalIsEstimate": false,
      "earnings": 11545.100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -8.769784273587987,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7696733333333338,
      "returnOnSalesIsEstimate": true,
      "equity": 142497.08,
      "equityIsEstimate": false,
      "equityRatio": 18.281074965143045,
      "equityRatioIsEstimate": false,
      "cash": 14045.01,
      "cashIsEstimate": false,
      "receivables": 169244.24,
      "receivablesIsEstimate": false,
      "liabilities": 605126.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 764292.32,
      "balanceTotalIsEstimate": false,
      "earnings": -8668.259999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5778839999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 133828.82,
      "equityIsEstimate": false,
      "equityRatio": 17.510161557033573,
      "equityRatioIsEstimate": false,
      "cash": 7642.39,
      "cashIsEstimate": false,
      "receivables": 148848.51,
      "receivablesIsEstimate": false,
      "liabilities": 610400.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 697931.6,
      "balanceTotalIsEstimate": false,
      "earnings": 6034.349999999991,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4310249999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 139863.17,
      "equityIsEstimate": false,
      "equityRatio": 20.039667210941587,
      "equityRatioIsEstimate": false,
      "cash": 15508.86,
      "cashIsEstimate": false,
      "receivables": 130265.45,
      "receivablesIsEstimate": false,
      "liabilities": 524987.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 672083.84,
      "balanceTotalIsEstimate": false,
      "earnings": 17213.11,
      "earningsIsEstimate": true,
      "earningsCagr": 185.25209840330814,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3240853846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 157076.28,
      "equityIsEstimate": false,
      "equityRatio": 23.371530551902573,
      "equityRatioIsEstimate": false,
      "cash": 37358.49,
      "cashIsEstimate": false,
      "receivables": 123606.44,
      "receivablesIsEstimate": false,
      "liabilities": 471502.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 535492.57,
      "balanceTotalIsEstimate": false,
      "earnings": -27896.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5360400000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 129179.84,
      "equityIsEstimate": false,
      "equityRatio": 24.123554132599825,
      "equityRatioIsEstimate": false,
      "cash": 34504.71,
      "cashIsEstimate": false,
      "receivables": 178356.13,
      "receivablesIsEstimate": false,
      "liabilities": 365638.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 605483.06,
      "balanceTotalIsEstimate": false,
      "earnings": 13367.460000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1139550000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 142547.3,
      "equityIsEstimate": false,
      "equityRatio": 23.54273957722285,
      "equityRatioIsEstimate": false,
      "cash": 16419.44,
      "cashIsEstimate": false,
      "receivables": 177081.4,
      "receivablesIsEstimate": false,
      "liabilities": 410326.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 731068.62,
      "balanceTotalIsEstimate": false,
      "earnings": 42143.53999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 215.26961741422807,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0102528571428566,
      "returnOnSalesIsEstimate": true,
      "equity": 184690.84,
      "equityIsEstimate": false,
      "equityRatio": 25.26313330204215,
      "equityRatioIsEstimate": false,
      "cash": 30584.68,
      "cashIsEstimate": false,
      "receivables": 238092.81,
      "receivablesIsEstimate": false,
      "liabilities": 433698.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 689932.96,
      "balanceTotalIsEstimate": false,
      "earnings": 9833.98000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -14.229051305878016,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7024271428571437,
      "returnOnSalesIsEstimate": true,
      "equity": 194524.82,
      "equityIsEstimate": false,
      "equityRatio": 28.194742283366203,
      "equityRatioIsEstimate": false,
      "cash": 1973.92,
      "cashIsEstimate": false,
      "receivables": 204488.83,
      "receivablesIsEstimate": false,
      "liabilities": 367897.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 583267.24,
      "balanceTotalIsEstimate": false,
      "earnings": -43890.21000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.657517500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 150634.61,
      "equityIsEstimate": false,
      "equityRatio": 25.826002159833283,
      "equityRatioIsEstimate": false,
      "cash": 1557.95,
      "cashIsEstimate": false,
      "receivables": 223000.29,
      "receivablesIsEstimate": false,
      "liabilities": 335851.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 668955.69,
      "balanceTotalIsEstimate": false,
      "earnings": 36014.249999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.770326923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 186648.86,
      "equityIsEstimate": false,
      "equityRatio": 27.901528126623752,
      "equityRatioIsEstimate": false,
      "cash": 60357.75,
      "cashIsEstimate": false,
      "receivables": 318095.39,
      "receivablesIsEstimate": false,
      "liabilities": 327323.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 910879.77,
      "balanceTotalIsEstimate": false,
      "earnings": 9086.24000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -74.77043114878133,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5344847058823541,
      "returnOnSalesIsEstimate": true,
      "equity": 195735.1,
      "equityIsEstimate": false,
      "equityRatio": 21.488576917236838,
      "equityRatioIsEstimate": false,
      "cash": 3807.01,
      "cashIsEstimate": false,
      "receivables": 445293.06,
      "receivablesIsEstimate": false,
      "liabilities": 470357.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 876158.32,
      "balanceTotalIsEstimate": false,
      "earnings": 31945.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -5.817862836916488,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8791547058823532,
      "returnOnSalesIsEstimate": true,
      "equity": 227680.73,
      "equityIsEstimate": false,
      "equityRatio": 25.986254402058297,
      "equityRatioIsEstimate": false,
      "cash": 8587.71,
      "cashIsEstimate": false,
      "receivables": 284958.07,
      "receivablesIsEstimate": false,
      "liabilities": 428420.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 921409.08,
      "balanceTotalIsEstimate": false,
      "earnings": -72551.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.030622777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 155129.52,
      "equityIsEstimate": false,
      "equityRatio": 16.836118003091524,
      "equityRatioIsEstimate": false,
      "cash": 5512.61,
      "cashIsEstimate": false,
      "receivables": 325665.62,
      "receivablesIsEstimate": false,
      "liabilities": 585415.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 42000,
      "capitalIsEstimate": false,
      "balanceTotal": 752031.14,
      "balanceTotalIsEstimate": false,
      "earnings": -27672.309999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8448206666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 127457.21,
      "equityIsEstimate": false,
      "equityRatio": 16.948395248632924,
      "equityRatioIsEstimate": false,
      "cash": 1778.04,
      "cashIsEstimate": false,
      "receivables": 266476.74,
      "receivablesIsEstimate": false,
      "liabilities": 475377.28,
      "liabilitiesIsEstimate": false
    }
  ]
}